Y

Yamadai Corp
TSE:7426

Watchlist Manager
Yamadai Corp
TSE:7426
Watchlist
Price: 1 228 JPY 0.33% Market Closed
Market Cap: ¥1.5B

Relative Value

7426 doesn't have a meaningful market cap.

The Relative Value of one Yamadai Corp stock under the Base Case scenario is 1 812.57 JPY. Compared to the current market price of 1 228 JPY, Yamadai Corp is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 812.57 JPY
Undervaluation 32%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Yamadai Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yamadai Corp
TSE:7426
1.4B JPY 0.2 -0.9 -1.2 -1.1
JP
Itochu Corp
TSE:8001
15.9T JPY 1.1 17 16.1 26.5
JP
Mitsubishi Corp
TSE:8058
15.2T JPY 0.9 22.3 26.3 56.2
JP
Mitsui & Co Ltd
TSE:8031
14.8T JPY 1 16.2 22.6 38.5
US
United Rentals Inc
NYSE:URI
58.7B USD 3.7 23.2 10 17.7
JP
Marubeni Corp
TSE:8002
8.4T JPY 1 14.8 17.1 26.8
US
Fastenal Co
NASDAQ:FAST
50.6B USD 6.2 40.3 27.5 30.5
US
WW Grainger Inc
XMUN:GWW
43B EUR 2.8 29.1 22.4 24.7
US
W W Grainger Inc
NYSE:GWW
50.4B USD 2.8 29 18.9 20.8
US
Ferguson Enterprises Inc
NYSE:FERG
49.3B USD 1.6 25.3 17.2 19.6
JP
Sumitomo Corp
TSE:8053
7.6T JPY 1 12.4 15.7 24.9
P/E Multiple
Earnings Growth PEG
JP
Y
Yamadai Corp
TSE:7426
Average P/E: 23
Negative Multiple: -0.9
N/A N/A
JP
Itochu Corp
TSE:8001
17
8%
2.1
JP
Mitsubishi Corp
TSE:8058
22.3
2%
11.2
JP
Mitsui & Co Ltd
TSE:8031
16.2
3%
5.4
US
United Rentals Inc
NYSE:URI
23.2
10%
2.3
JP
Marubeni Corp
TSE:8002
14.8
7%
2.1
US
Fastenal Co
NASDAQ:FAST
40.3
10%
4
US
W
WW Grainger Inc
XMUN:GWW
29.1
8%
3.6
US
W W Grainger Inc
NYSE:GWW
29
7%
4.1
US
Ferguson Enterprises Inc
NYSE:FERG
25.3
12%
2.1
JP
Sumitomo Corp
TSE:8053
12.4
5%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Y
Yamadai Corp
TSE:7426
Average EV/EBITDA: 19.4
Negative Multiple: -1.2
N/A N/A
JP
Itochu Corp
TSE:8001
16.1
5%
3.2
JP
Mitsubishi Corp
TSE:8058
26.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22.6
4%
5.7
US
United Rentals Inc
NYSE:URI
10
7%
1.4
JP
Marubeni Corp
TSE:8002
17.1
0%
N/A
US
Fastenal Co
NASDAQ:FAST
27.5
10%
2.8
US
W
WW Grainger Inc
XMUN:GWW
22.4
6%
3.7
US
W W Grainger Inc
NYSE:GWW
18.9
6%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
17.2
8%
2.1
JP
Sumitomo Corp
TSE:8053
15.7
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Y
Yamadai Corp
TSE:7426
Average EV/EBIT: 28.6
Negative Multiple: -1.1
N/A N/A
JP
Itochu Corp
TSE:8001
26.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
56.2
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.5
N/A N/A
US
United Rentals Inc
NYSE:URI
17.7
7%
2.5
JP
Marubeni Corp
TSE:8002
26.8
N/A N/A
US
Fastenal Co
NASDAQ:FAST
30.5
10%
3.1
US
W
WW Grainger Inc
XMUN:GWW
24.7
6%
4.1
US
W W Grainger Inc
NYSE:GWW
20.8
6%
3.5
US
Ferguson Enterprises Inc
NYSE:FERG
19.6
10%
2
JP
Sumitomo Corp
TSE:8053
24.9
N/A N/A