First Time Loading...
O

Otake Corp
TSE:7434

Watchlist Manager
Otake Corp
TSE:7434
Watchlist
Price: 2 005 JPY 0.35% Market Closed
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one Otake Corp stock under the Base Case scenario is 2 022.45 JPY. Compared to the current market price of 2 005 JPY, Otake Corp is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 022.45 JPY
Undervaluation 1%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
27
vs Industry
71
Median 3Y
0.2
Median 5Y
0.3
Industry
0.7
More Details
9.4
P/E
P/E
Price to Earnings
9.4
vs History
70
vs Industry
49
Median 3Y
10.2
Median 5Y
11.1
Industry
13.8
More Details
13.9
P/OCF
P/OCF
Price to OCF
13.9
vs History
24
vs Industry
22
Median 3Y
-9.8
Median 5Y
5.5
Industry
8
More Details
63.1
P/FCFE
P/FCFE
Price to FCFE
63.1
vs History
0
vs Industry
5
Median 3Y
-32.5
Median 5Y
-33.2
Industry
13.5
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
20
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
27
vs Industry
76
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
48
vs Industry
73
Median 3Y
1.5
Median 5Y
1.5
Industry
4.2
More Details
6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6
vs History
69
vs Industry
50
Median 3Y
6
Median 5Y
7.2
Industry
8.7
More Details
6.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.8
vs History
67
vs Industry
51
Median 3Y
7.1
Median 5Y
8.6
Industry
11.2
More Details
11
EV/OCF
EV/OCF
Enterprise Value to OCF
11
vs History
24
vs Industry
30
Median 3Y
-7.9
Median 5Y
4.4
Industry
9.1
More Details
49.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
49.8
vs History
0
vs Industry
7
Median 3Y
-21.7
Median 5Y
-22.5
Industry
10.6
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
9
vs Industry
71
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
More Details

Multiples Across Competitors

Competitors Multiples
Otake Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Otake Corp
TSE:7434
8B JPY 0.3 9.4 6 6.8
JP
Mitsubishi Corp
TSE:8058
15T JPY 0.8 16.3 13.1 23.4
MY
Kps Consortium Bhd
KLSE:KPS
448.7B MYR 415.6 25 849 14 118.2 15 739.6
JP
Mitsui & Co Ltd
TSE:8031
11.3T JPY 0.9 11.2 16.5 24.8
JP
Itochu Corp
TSE:8001
10.3T JPY 0.7 14.1 11.5 18.4
US
W W Grainger Inc
NYSE:GWW
45.2B USD 2.7 24.8 16.6 18.1
US
United Rentals Inc
NYSE:URI
43.7B USD 3 17.4 8.1 13.8
UK
Ferguson PLC
LSE:FERG
34.4B GBP 1.5 24.4 119 134.3
IN
Adani Enterprises Ltd
NSE:ADANIENT
3.5T INR 3.3 100.4 34.4 46.5
US
Fastenal Co
NASDAQ:FAST
39B USD 5.3 33.7 22.9 25.6
JP
Sumitomo Corp
TSE:8053
5T JPY 0.7 10 12.6 19.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.