Sunday Co Ltd
TSE:7450
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sunday Co Ltd
TSE:7450
|
JP |
|
Huafa Property Services Group Co Ltd
HKEX:982
|
HK |
|
Home BancShares Inc
NYSE:HOMB
|
US |
|
Signal Advance Inc
OTC:SIGL
|
US |
|
C
|
C I Systems Israel Ltd
TASE:CISY
|
IL |
|
G
|
Gafisa SA
BOVESPA:GFSA3
|
BR |
|
TGB Banquets and Hotels Ltd
NSE:TGBHOTELS
|
IN |
|
A
|
Ahlada Engineers Ltd
NSE:AHLADA
|
IN |
|
T
|
Tofflon Science and Technology Group Co Ltd
SZSE:300171
|
CN |
|
E
|
Eagle Nice (International) Holdings Ltd
HKEX:2368
|
HK |
|
Immo Moury Sicaf Immobiliere Publique de Droit Belge SCA
LSE:0NUR
|
BE |
|
South Indian Bank Ltd
NSE:SOUTHBANK
|
IN |
Income Statement
Earnings Waterfall
Sunday Co Ltd
Income Statement
Sunday Co Ltd
| May-2006 | Aug-2006 | Nov-2006 | May-2007 | Aug-2007 | Nov-2007 | May-2008 | Aug-2008 | Nov-2008 | May-2009 | Aug-2009 | Nov-2009 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
71
|
0
|
0
|
65
|
0
|
0
|
65
|
127
|
187
|
242
|
230
|
214
|
192
|
173
|
153
|
132
|
119
|
105
|
90
|
80
|
70
|
60
|
56
|
62
|
65
|
69
|
74
|
73
|
0
|
71
|
58
|
56
|
73
|
70
|
69
|
68
|
68
|
67
|
66
|
65
|
64
|
63
|
63
|
63
|
63
|
63
|
61
|
59
|
56
|
54
|
51
|
49
|
48
|
47
|
47
|
46
|
46
|
45
|
44
|
43
|
42
|
43
|
45
|
49
|
57
|
68
|
0
|
0
|
0
|
|
| Revenue |
27 857
N/A
|
28 203
+1%
|
28 790
+2%
|
29 086
+1%
|
29 405
+1%
|
32 565
+11%
|
36 480
+12%
|
40 460
+11%
|
40 542
+0%
|
40 018
-1%
|
38 663
-3%
|
37 627
-3%
|
36 556
-3%
|
36 279
-1%
|
35 636
-2%
|
47 157
+32%
|
48 265
+2%
|
49 861
+3%
|
50 655
+2%
|
51 013
+1%
|
49 364
-3%
|
47 723
-3%
|
46 866
-2%
|
47 064
+0%
|
47 631
+1%
|
47 489
0%
|
47 965
+1%
|
46 903
-2%
|
47 829
+2%
|
47 766
0%
|
47 495
-1%
|
47 135
-1%
|
46 874
-1%
|
46 891
+0%
|
42 423
-10%
|
42 387
0%
|
42 455
+0%
|
42 505
+0%
|
47 344
+11%
|
47 431
+0%
|
47 335
0%
|
47 640
+1%
|
47 777
+0%
|
47 819
+0%
|
48 182
+1%
|
47 963
0%
|
48 241
+1%
|
48 876
+1%
|
48 778
0%
|
48 935
+0%
|
49 364
+1%
|
49 302
0%
|
50 114
+2%
|
51 255
+2%
|
51 087
0%
|
52 100
+2%
|
51 913
0%
|
50 944
-2%
|
50 466
-1%
|
49 736
-1%
|
49 333
-1%
|
48 732
-1%
|
48 938
+0%
|
49 094
+0%
|
48 767
-1%
|
48 744
0%
|
48 189
-1%
|
47 377
-2%
|
47 220
0%
|
47 070
0%
|
46 585
-1%
|
46 587
+0%
|
46 373
0%
|
46 786
+1%
|
47 117
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(20 899)
|
(21 163)
|
(21 581)
|
(21 880)
|
(22 178)
|
(24 555)
|
(27 359)
|
(30 093)
|
(30 042)
|
(29 595)
|
(28 593)
|
(27 686)
|
(26 781)
|
(26 537)
|
(26 000)
|
(34 296)
|
(34 913)
|
(35 745)
|
(36 195)
|
(36 654)
|
(35 147)
|
(33 926)
|
(33 151)
|
(33 072)
|
(33 468)
|
(33 431)
|
(33 798)
|
(33 027)
|
(33 519)
|
(33 332)
|
(33 039)
|
(32 873)
|
(32 714)
|
(32 815)
|
(29 740)
|
(29 708)
|
(29 789)
|
(29 875)
|
(33 274)
|
(33 388)
|
(33 242)
|
(33 354)
|
(33 450)
|
(33 534)
|
(33 871)
|
(33 704)
|
(33 918)
|
(34 379)
|
(34 244)
|
(34 505)
|
(34 856)
|
(34 883)
|
(35 401)
|
(35 817)
|
(35 470)
|
(35 964)
|
(35 689)
|
(35 070)
|
(34 679)
|
(34 175)
|
(33 949)
|
(33 420)
|
(33 543)
|
(33 593)
|
(33 205)
|
(33 321)
|
(32 922)
|
(32 396)
|
(32 412)
|
(32 295)
|
(31 979)
|
(32 031)
|
(31 905)
|
(32 239)
|
(32 531)
|
|
| Gross Profit |
6 958
N/A
|
7 041
+1%
|
7 210
+2%
|
7 207
0%
|
7 226
+0%
|
8 009
+11%
|
9 120
+14%
|
10 368
+14%
|
10 501
+1%
|
10 424
-1%
|
10 070
-3%
|
9 941
-1%
|
9 775
-2%
|
9 742
0%
|
9 635
-1%
|
12 861
+33%
|
13 352
+4%
|
14 116
+6%
|
14 461
+2%
|
14 359
-1%
|
14 218
-1%
|
13 797
-3%
|
13 715
-1%
|
13 993
+2%
|
14 162
+1%
|
14 058
-1%
|
14 168
+1%
|
13 876
-2%
|
14 310
+3%
|
14 434
+1%
|
14 456
+0%
|
14 262
-1%
|
14 160
-1%
|
14 076
-1%
|
12 683
-10%
|
12 679
0%
|
12 667
0%
|
12 630
0%
|
14 069
+11%
|
14 044
0%
|
14 092
+0%
|
14 286
+1%
|
14 327
+0%
|
14 285
0%
|
14 311
+0%
|
14 259
0%
|
14 323
+0%
|
14 497
+1%
|
14 533
+0%
|
14 430
-1%
|
14 508
+1%
|
14 419
-1%
|
14 713
+2%
|
15 438
+5%
|
15 617
+1%
|
16 136
+3%
|
16 225
+1%
|
15 874
-2%
|
15 788
-1%
|
15 561
-1%
|
15 385
-1%
|
15 312
0%
|
15 395
+1%
|
15 501
+1%
|
15 561
+0%
|
15 423
-1%
|
15 267
-1%
|
14 981
-2%
|
14 808
-1%
|
14 774
0%
|
14 605
-1%
|
14 556
0%
|
14 468
-1%
|
14 547
+1%
|
14 586
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 692)
|
(6 757)
|
(6 989)
|
(7 128)
|
(7 375)
|
(8 184)
|
(9 277)
|
(10 516)
|
(10 915)
|
(10 820)
|
(10 394)
|
(9 947)
|
(9 822)
|
(9 591)
|
(9 484)
|
(12 497)
|
(12 466)
|
(12 643)
|
(12 687)
|
(12 807)
|
(12 740)
|
(12 594)
|
(12 535)
|
(12 788)
|
(12 867)
|
(12 761)
|
(12 824)
|
(12 607)
|
(12 776)
|
(12 986)
|
(13 166)
|
(13 231)
|
(13 347)
|
(13 377)
|
(12 341)
|
(12 162)
|
(12 221)
|
(12 207)
|
(13 257)
|
(13 288)
|
(13 319)
|
(13 505)
|
(13 680)
|
(13 709)
|
(14 253)
|
(14 178)
|
(14 185)
|
(14 323)
|
(14 285)
|
(14 239)
|
(14 333)
|
(14 040)
|
(15 035)
|
(14 049)
|
(14 047)
|
(14 314)
|
(14 605)
|
(14 546)
|
(14 446)
|
(14 455)
|
(14 421)
|
(14 365)
|
(14 481)
|
(14 617)
|
(14 840)
|
(14 709)
|
(14 763)
|
(14 601)
|
(14 690)
|
(14 816)
|
(14 871)
|
(14 860)
|
(14 812)
|
(14 866)
|
(14 818)
|
|
| Selling, General & Administrative |
(6 693)
|
(6 758)
|
(6 990)
|
(7 129)
|
(7 298)
|
(8 107)
|
(9 200)
|
(10 517)
|
(10 917)
|
(10 821)
|
(10 394)
|
(9 947)
|
(9 822)
|
(9 591)
|
(9 483)
|
(12 497)
|
(12 465)
|
(12 643)
|
(12 687)
|
(12 807)
|
(12 739)
|
(12 592)
|
(12 533)
|
(12 789)
|
(12 866)
|
(12 761)
|
(12 825)
|
(12 608)
|
(12 776)
|
(12 986)
|
(13 165)
|
(13 231)
|
(13 275)
|
(13 324)
|
(12 137)
|
(11 319)
|
(12 070)
|
(12 055)
|
(13 256)
|
(12 247)
|
(13 318)
|
(13 505)
|
(13 680)
|
(12 664)
|
(14 054)
|
(14 178)
|
(14 185)
|
(13 239)
|
(14 195)
|
(14 179)
|
(14 273)
|
(13 021)
|
(14 073)
|
(14 049)
|
(14 047)
|
(13 292)
|
(14 454)
|
(14 546)
|
(14 446)
|
(13 420)
|
(14 372)
|
(14 360)
|
(14 476)
|
(13 556)
|
(14 724)
|
(14 709)
|
(14 763)
|
(13 577)
|
(14 690)
|
(14 816)
|
(14 871)
|
(13 951)
|
(14 812)
|
(14 866)
|
(14 818)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(843)
|
0
|
0
|
0
|
(1 040)
|
0
|
0
|
0
|
(1 045)
|
0
|
0
|
0
|
(1 083)
|
0
|
0
|
0
|
(1 020)
|
0
|
0
|
0
|
(1 022)
|
0
|
0
|
0
|
(1 036)
|
0
|
0
|
0
|
(1 062)
|
0
|
0
|
0
|
(1 024)
|
0
|
0
|
0
|
(908)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(77)
|
(77)
|
(77)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(72)
|
(53)
|
(204)
|
(0)
|
(151)
|
(152)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(199)
|
0
|
0
|
(0)
|
(90)
|
(60)
|
(60)
|
(0)
|
(962)
|
(0)
|
0
|
(0)
|
(150)
|
(0)
|
(0)
|
(0)
|
(49)
|
(5)
|
(5)
|
(0)
|
(116)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Operating Income |
265
N/A
|
282
+6%
|
219
-22%
|
78
-64%
|
(148)
N/A
|
(174)
-18%
|
(156)
+10%
|
(148)
+5%
|
(414)
-180%
|
(396)
+4%
|
(324)
+18%
|
(7)
+98%
|
(48)
-586%
|
151
N/A
|
152
+1%
|
364
+139%
|
886
+143%
|
1 472
+66%
|
1 773
+20%
|
1 552
-12%
|
1 478
-5%
|
1 204
-19%
|
1 181
-2%
|
1 204
+2%
|
1 296
+8%
|
1 297
+0%
|
1 343
+4%
|
1 269
-6%
|
1 534
+21%
|
1 448
-6%
|
1 290
-11%
|
1 031
-20%
|
813
-21%
|
699
-14%
|
342
-51%
|
517
+51%
|
444
-14%
|
422
-5%
|
812
+92%
|
756
-7%
|
775
+3%
|
781
+1%
|
647
-17%
|
576
-11%
|
57
-90%
|
81
+42%
|
138
+70%
|
174
+26%
|
249
+43%
|
191
-23%
|
175
-8%
|
378
+116%
|
(323)
N/A
|
1 388
N/A
|
1 570
+13%
|
1 823
+16%
|
1 620
-11%
|
1 329
-18%
|
1 341
+1%
|
1 105
-18%
|
963
-13%
|
947
-2%
|
914
-3%
|
884
-3%
|
721
-18%
|
714
-1%
|
504
-29%
|
379
-25%
|
118
-69%
|
(42)
N/A
|
(265)
-529%
|
(303)
-14%
|
(344)
-13%
|
(319)
+7%
|
(232)
+27%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(55)
|
(123)
|
(184)
|
(198)
|
(192)
|
(185)
|
(171)
|
(171)
|
(177)
|
(179)
|
(228)
|
(219)
|
(203)
|
(181)
|
(160)
|
(143)
|
(122)
|
(109)
|
(93)
|
(81)
|
(71)
|
(62)
|
(51)
|
(50)
|
(56)
|
(59)
|
(60)
|
(66)
|
(65)
|
(55)
|
(59)
|
(60)
|
(57)
|
(67)
|
(64)
|
(62)
|
(61)
|
(61)
|
(61)
|
(59)
|
(59)
|
(57)
|
(56)
|
(56)
|
(56)
|
(56)
|
(56)
|
(55)
|
(52)
|
(49)
|
(46)
|
(44)
|
(43)
|
(43)
|
(40)
|
(41)
|
(39)
|
(38)
|
(37)
|
(36)
|
(35)
|
(34)
|
(34)
|
(37)
|
(40)
|
(49)
|
(59)
|
(73)
|
(90)
|
(98)
|
|
| Non-Reccuring Items |
501
|
(24)
|
(13)
|
(13)
|
(5)
|
(20)
|
67
|
101
|
133
|
114
|
193
|
274
|
175
|
83
|
(19)
|
5
|
(514)
|
(1 304)
|
(1 530)
|
(1 610)
|
(1 297)
|
(533)
|
(322)
|
(11)
|
(3)
|
14
|
4
|
(23)
|
(33)
|
(44)
|
(30)
|
(82)
|
0
|
0
|
0
|
(152)
|
(19)
|
(29)
|
(31)
|
(95)
|
52
|
(20)
|
(18)
|
(71)
|
0
|
(147)
|
(147)
|
(90)
|
0
|
0
|
0
|
(962)
|
0
|
(995)
|
(995)
|
(150)
|
0
|
(162)
|
(162)
|
(49)
|
0
|
0
|
0
|
(116)
|
0
|
(166)
|
(166)
|
(584)
|
(586)
|
(538)
|
(749)
|
(1 292)
|
(1 303)
|
(1 397)
|
(1 217)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(32)
|
(32)
|
5
|
5
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
14
|
14
|
0
|
(16)
|
(16)
|
(16)
|
0
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
5
|
5
|
6
|
|
| Total Other Income |
67
|
42
|
43
|
58
|
32
|
50
|
65
|
103
|
106
|
97
|
102
|
91
|
16
|
11
|
13
|
36
|
107
|
94
|
91
|
89
|
89
|
89
|
81
|
73
|
67
|
66
|
61
|
51
|
71
|
72
|
72
|
63
|
57
|
62
|
56
|
74
|
77
|
88
|
100
|
88
|
86
|
83
|
87
|
98
|
121
|
113
|
113
|
112
|
95
|
96
|
96
|
83
|
76
|
85
|
80
|
89
|
81
|
89
|
82
|
98
|
98
|
92
|
98
|
96
|
122
|
122
|
122
|
112
|
95
|
86
|
86
|
100
|
171
|
184
|
194
|
|
| Pre-Tax Income |
833
N/A
|
300
-64%
|
248
-17%
|
122
-51%
|
(121)
N/A
|
(199)
-64%
|
(179)
+10%
|
(162)
+9%
|
(406)
-151%
|
(373)
+8%
|
(208)
+44%
|
193
N/A
|
(26)
N/A
|
69
N/A
|
(31)
N/A
|
177
N/A
|
261
+47%
|
60
-77%
|
153
+155%
|
(130)
N/A
|
126
N/A
|
633
+402%
|
826
+30%
|
1 169
+42%
|
1 279
+9%
|
1 304
+2%
|
1 345
+3%
|
1 254
-7%
|
1 522
+21%
|
1 420
-7%
|
1 273
-10%
|
952
-25%
|
804
-16%
|
697
-13%
|
345
-51%
|
379
+10%
|
443
+17%
|
424
-4%
|
813
+92%
|
685
-16%
|
850
+24%
|
782
-8%
|
653
-16%
|
542
-17%
|
118
-78%
|
(12)
N/A
|
48
N/A
|
141
+196%
|
302
+114%
|
245
-19%
|
229
-6%
|
(543)
N/A
|
(301)
+45%
|
410
N/A
|
590
+44%
|
1 699
+188%
|
1 658
-2%
|
1 225
-26%
|
1 231
+1%
|
1 126
-9%
|
1 020
-9%
|
999
-2%
|
973
-3%
|
826
-15%
|
808
-2%
|
634
-21%
|
426
-33%
|
(127)
N/A
|
(409)
-223%
|
(532)
-30%
|
(976)
-83%
|
(1 553)
-59%
|
(1 544)
+1%
|
(1 617)
-5%
|
(1 347)
+17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(225)
|
(100)
|
(32)
|
(35)
|
(18)
|
(42)
|
(45)
|
125
|
111
|
106
|
(57)
|
(44)
|
(39)
|
(37)
|
(36)
|
(47)
|
(48)
|
(48)
|
(47)
|
417
|
394
|
104
|
(22)
|
(195)
|
(237)
|
(167)
|
(153)
|
(520)
|
(622)
|
(580)
|
(525)
|
44
|
27
|
73
|
376
|
(73)
|
(68)
|
(66)
|
(386)
|
(369)
|
(346)
|
(312)
|
(255)
|
(199)
|
(86)
|
(48)
|
(67)
|
(105)
|
(132)
|
(114)
|
(108)
|
77
|
(21)
|
(236)
|
(292)
|
(591)
|
(573)
|
(442)
|
(444)
|
(406)
|
(380)
|
(371)
|
(361)
|
(318)
|
(311)
|
(259)
|
(197)
|
(23)
|
62
|
97
|
230
|
(565)
|
(508)
|
(503)
|
(587)
|
|
| Income from Continuing Operations |
608
|
200
|
216
|
87
|
(140)
|
(242)
|
(225)
|
(36)
|
(294)
|
(266)
|
(265)
|
149
|
(65)
|
33
|
(66)
|
130
|
215
|
13
|
107
|
287
|
519
|
737
|
805
|
974
|
1 044
|
1 138
|
1 192
|
734
|
900
|
840
|
748
|
996
|
831
|
770
|
720
|
306
|
374
|
358
|
429
|
316
|
507
|
473
|
400
|
343
|
33
|
(59)
|
(19)
|
36
|
171
|
131
|
121
|
(466)
|
(322)
|
175
|
298
|
1 108
|
1 085
|
782
|
787
|
720
|
641
|
628
|
612
|
508
|
497
|
375
|
229
|
(150)
|
(347)
|
(436)
|
(745)
|
(2 118)
|
(2 052)
|
(2 120)
|
(1 933)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(92)
|
(86)
|
(44)
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
608
N/A
|
200
-67%
|
216
+8%
|
87
-60%
|
(140)
N/A
|
(242)
-73%
|
(267)
-10%
|
(128)
+52%
|
(380)
-197%
|
(310)
+18%
|
(259)
+16%
|
149
N/A
|
(65)
N/A
|
33
N/A
|
(66)
N/A
|
130
N/A
|
215
+65%
|
13
-94%
|
107
+723%
|
287
+168%
|
519
+81%
|
737
+42%
|
805
+9%
|
974
+21%
|
1 044
+7%
|
1 138
+9%
|
1 192
+5%
|
734
-38%
|
900
+23%
|
840
-7%
|
748
-11%
|
996
+33%
|
831
-17%
|
770
-7%
|
720
-6%
|
306
-57%
|
374
+22%
|
358
-4%
|
429
+20%
|
316
-26%
|
507
+60%
|
473
-7%
|
400
-15%
|
343
-14%
|
33
-90%
|
(59)
N/A
|
(19)
+68%
|
36
N/A
|
171
+372%
|
131
-24%
|
121
-8%
|
(466)
N/A
|
(322)
+31%
|
175
N/A
|
298
+71%
|
1 108
+272%
|
1 085
-2%
|
782
-28%
|
787
+1%
|
720
-9%
|
641
-11%
|
628
-2%
|
612
-3%
|
508
-17%
|
497
-2%
|
375
-25%
|
229
-39%
|
(150)
N/A
|
(347)
-132%
|
(436)
-26%
|
(745)
-71%
|
(2 118)
-184%
|
(2 052)
+3%
|
(2 120)
-3%
|
(1 933)
+9%
|
|
| EPS (Diluted) |
55.27
N/A
|
22.22
-60%
|
19.63
-12%
|
7.9
-60%
|
-12.72
N/A
|
-26.88
-111%
|
-24.27
+10%
|
-11.63
+52%
|
-34.54
-197%
|
-28.18
+18%
|
-23.54
+16%
|
13.54
N/A
|
-5.9
N/A
|
3
N/A
|
-6
N/A
|
11.81
N/A
|
19.54
+65%
|
1.18
-94%
|
9.72
+724%
|
26.09
+168%
|
47.18
+81%
|
67
+42%
|
73.18
+9%
|
88.54
+21%
|
94.9
+7%
|
103.45
+9%
|
108.36
+5%
|
66.72
-38%
|
81.81
+23%
|
76.36
-7%
|
68
-11%
|
92.33
+36%
|
75.54
-18%
|
70
-7%
|
65.45
-6%
|
28.37
-57%
|
34
+20%
|
32.54
-4%
|
39
+20%
|
29.28
-25%
|
46.09
+57%
|
43
-7%
|
36.36
-15%
|
31.75
-13%
|
3
-91%
|
-5.36
N/A
|
-1.73
+68%
|
3.36
N/A
|
15.84
+371%
|
12.09
-24%
|
11.16
-8%
|
-43.32
N/A
|
-29.89
+31%
|
16.19
N/A
|
27.66
+71%
|
102.86
+272%
|
100.67
-2%
|
72.51
-28%
|
72.93
+1%
|
66.73
-9%
|
59.37
-11%
|
58.2
-2%
|
56.71
-3%
|
47.08
-17%
|
46.02
-2%
|
34.7
-25%
|
21.16
-39%
|
-13.91
N/A
|
-32.09
-131%
|
-40.31
-26%
|
-69.19
-72%
|
-196.65
-184%
|
-189.75
+4%
|
-196.6
-4%
|
-179.3
+9%
|
|