Sunday Co Ltd banner

Sunday Co Ltd
TSE:7450

Watchlist Manager
Sunday Co Ltd Logo
Sunday Co Ltd
TSE:7450
Watchlist
Price: 1 272 JPY 0.16% Market Closed
Market Cap: ¥13.7B

Income Statement

Earnings Waterfall
Sunday Co Ltd

Income Statement
Sunday Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
May-2006 Aug-2006 Nov-2006 May-2007 Aug-2007 Nov-2007 May-2008 Aug-2008 Nov-2008 May-2009 Aug-2009 Nov-2009 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
0
0
0
0
0
0
71
0
0
65
0
0
65
127
187
242
230
214
192
173
153
132
119
105
90
80
70
60
56
62
65
69
74
73
0
71
58
56
73
70
69
68
68
67
66
65
64
63
63
63
63
63
61
59
56
54
51
49
48
47
47
46
46
45
44
43
42
43
45
49
57
68
0
0
0
Revenue
27 857
N/A
28 203
+1%
28 790
+2%
29 086
+1%
29 405
+1%
32 565
+11%
36 480
+12%
40 460
+11%
40 542
+0%
40 018
-1%
38 663
-3%
37 627
-3%
36 556
-3%
36 279
-1%
35 636
-2%
47 157
+32%
48 265
+2%
49 861
+3%
50 655
+2%
51 013
+1%
49 364
-3%
47 723
-3%
46 866
-2%
47 064
+0%
47 631
+1%
47 489
0%
47 965
+1%
46 903
-2%
47 829
+2%
47 766
0%
47 495
-1%
47 135
-1%
46 874
-1%
46 891
+0%
42 423
-10%
42 387
0%
42 455
+0%
42 505
+0%
47 344
+11%
47 431
+0%
47 335
0%
47 640
+1%
47 777
+0%
47 819
+0%
48 182
+1%
47 963
0%
48 241
+1%
48 876
+1%
48 778
0%
48 935
+0%
49 364
+1%
49 302
0%
50 114
+2%
51 255
+2%
51 087
0%
52 100
+2%
51 913
0%
50 944
-2%
50 466
-1%
49 736
-1%
49 333
-1%
48 732
-1%
48 938
+0%
49 094
+0%
48 767
-1%
48 744
0%
48 189
-1%
47 377
-2%
47 220
0%
47 070
0%
46 585
-1%
46 587
+0%
46 373
0%
46 786
+1%
47 117
+1%
Gross Profit
Cost of Revenue
(20 899)
(21 163)
(21 581)
(21 880)
(22 178)
(24 555)
(27 359)
(30 093)
(30 042)
(29 595)
(28 593)
(27 686)
(26 781)
(26 537)
(26 000)
(34 296)
(34 913)
(35 745)
(36 195)
(36 654)
(35 147)
(33 926)
(33 151)
(33 072)
(33 468)
(33 431)
(33 798)
(33 027)
(33 519)
(33 332)
(33 039)
(32 873)
(32 714)
(32 815)
(29 740)
(29 708)
(29 789)
(29 875)
(33 274)
(33 388)
(33 242)
(33 354)
(33 450)
(33 534)
(33 871)
(33 704)
(33 918)
(34 379)
(34 244)
(34 505)
(34 856)
(34 883)
(35 401)
(35 817)
(35 470)
(35 964)
(35 689)
(35 070)
(34 679)
(34 175)
(33 949)
(33 420)
(33 543)
(33 593)
(33 205)
(33 321)
(32 922)
(32 396)
(32 412)
(32 295)
(31 979)
(32 031)
(31 905)
(32 239)
(32 531)
Gross Profit
6 958
N/A
7 041
+1%
7 210
+2%
7 207
0%
7 226
+0%
8 009
+11%
9 120
+14%
10 368
+14%
10 501
+1%
10 424
-1%
10 070
-3%
9 941
-1%
9 775
-2%
9 742
0%
9 635
-1%
12 861
+33%
13 352
+4%
14 116
+6%
14 461
+2%
14 359
-1%
14 218
-1%
13 797
-3%
13 715
-1%
13 993
+2%
14 162
+1%
14 058
-1%
14 168
+1%
13 876
-2%
14 310
+3%
14 434
+1%
14 456
+0%
14 262
-1%
14 160
-1%
14 076
-1%
12 683
-10%
12 679
0%
12 667
0%
12 630
0%
14 069
+11%
14 044
0%
14 092
+0%
14 286
+1%
14 327
+0%
14 285
0%
14 311
+0%
14 259
0%
14 323
+0%
14 497
+1%
14 533
+0%
14 430
-1%
14 508
+1%
14 419
-1%
14 713
+2%
15 438
+5%
15 617
+1%
16 136
+3%
16 225
+1%
15 874
-2%
15 788
-1%
15 561
-1%
15 385
-1%
15 312
0%
15 395
+1%
15 501
+1%
15 561
+0%
15 423
-1%
15 267
-1%
14 981
-2%
14 808
-1%
14 774
0%
14 605
-1%
14 556
0%
14 468
-1%
14 547
+1%
14 586
+0%
Operating Income
Operating Expenses
(6 692)
(6 757)
(6 989)
(7 128)
(7 375)
(8 184)
(9 277)
(10 516)
(10 915)
(10 820)
(10 394)
(9 947)
(9 822)
(9 591)
(9 484)
(12 497)
(12 466)
(12 643)
(12 687)
(12 807)
(12 740)
(12 594)
(12 535)
(12 788)
(12 867)
(12 761)
(12 824)
(12 607)
(12 776)
(12 986)
(13 166)
(13 231)
(13 347)
(13 377)
(12 341)
(12 162)
(12 221)
(12 207)
(13 257)
(13 288)
(13 319)
(13 505)
(13 680)
(13 709)
(14 253)
(14 178)
(14 185)
(14 323)
(14 285)
(14 239)
(14 333)
(14 040)
(15 035)
(14 049)
(14 047)
(14 314)
(14 605)
(14 546)
(14 446)
(14 455)
(14 421)
(14 365)
(14 481)
(14 617)
(14 840)
(14 709)
(14 763)
(14 601)
(14 690)
(14 816)
(14 871)
(14 860)
(14 812)
(14 866)
(14 818)
Selling, General & Administrative
(6 693)
(6 758)
(6 990)
(7 129)
(7 298)
(8 107)
(9 200)
(10 517)
(10 917)
(10 821)
(10 394)
(9 947)
(9 822)
(9 591)
(9 483)
(12 497)
(12 465)
(12 643)
(12 687)
(12 807)
(12 739)
(12 592)
(12 533)
(12 789)
(12 866)
(12 761)
(12 825)
(12 608)
(12 776)
(12 986)
(13 165)
(13 231)
(13 275)
(13 324)
(12 137)
(11 319)
(12 070)
(12 055)
(13 256)
(12 247)
(13 318)
(13 505)
(13 680)
(12 664)
(14 054)
(14 178)
(14 185)
(13 239)
(14 195)
(14 179)
(14 273)
(13 021)
(14 073)
(14 049)
(14 047)
(13 292)
(14 454)
(14 546)
(14 446)
(13 420)
(14 372)
(14 360)
(14 476)
(13 556)
(14 724)
(14 709)
(14 763)
(13 577)
(14 690)
(14 816)
(14 871)
(13 951)
(14 812)
(14 866)
(14 818)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(843)
0
0
0
(1 040)
0
0
0
(1 045)
0
0
0
(1 083)
0
0
0
(1 020)
0
0
0
(1 022)
0
0
0
(1 036)
0
0
0
(1 062)
0
0
0
(1 024)
0
0
0
(908)
0
0
0
Other Operating Expenses
0
0
0
0
(77)
(77)
(77)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(72)
(53)
(204)
(0)
(151)
(152)
0
0
0
0
0
(0)
(199)
0
0
(0)
(90)
(60)
(60)
(0)
(962)
(0)
0
(0)
(150)
(0)
(0)
(0)
(49)
(5)
(5)
(0)
(116)
(0)
0
(0)
(0)
0
(0)
0
0
(0)
0
Operating Income
265
N/A
282
+6%
219
-22%
78
-64%
(148)
N/A
(174)
-18%
(156)
+10%
(148)
+5%
(414)
-180%
(396)
+4%
(324)
+18%
(7)
+98%
(48)
-586%
151
N/A
152
+1%
364
+139%
886
+143%
1 472
+66%
1 773
+20%
1 552
-12%
1 478
-5%
1 204
-19%
1 181
-2%
1 204
+2%
1 296
+8%
1 297
+0%
1 343
+4%
1 269
-6%
1 534
+21%
1 448
-6%
1 290
-11%
1 031
-20%
813
-21%
699
-14%
342
-51%
517
+51%
444
-14%
422
-5%
812
+92%
756
-7%
775
+3%
781
+1%
647
-17%
576
-11%
57
-90%
81
+42%
138
+70%
174
+26%
249
+43%
191
-23%
175
-8%
378
+116%
(323)
N/A
1 388
N/A
1 570
+13%
1 823
+16%
1 620
-11%
1 329
-18%
1 341
+1%
1 105
-18%
963
-13%
947
-2%
914
-3%
884
-3%
721
-18%
714
-1%
504
-29%
379
-25%
118
-69%
(42)
N/A
(265)
-529%
(303)
-14%
(344)
-13%
(319)
+7%
(232)
+27%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
(55)
(123)
(184)
(198)
(192)
(185)
(171)
(171)
(177)
(179)
(228)
(219)
(203)
(181)
(160)
(143)
(122)
(109)
(93)
(81)
(71)
(62)
(51)
(50)
(56)
(59)
(60)
(66)
(65)
(55)
(59)
(60)
(57)
(67)
(64)
(62)
(61)
(61)
(61)
(59)
(59)
(57)
(56)
(56)
(56)
(56)
(56)
(55)
(52)
(49)
(46)
(44)
(43)
(43)
(40)
(41)
(39)
(38)
(37)
(36)
(35)
(34)
(34)
(37)
(40)
(49)
(59)
(73)
(90)
(98)
Non-Reccuring Items
501
(24)
(13)
(13)
(5)
(20)
67
101
133
114
193
274
175
83
(19)
5
(514)
(1 304)
(1 530)
(1 610)
(1 297)
(533)
(322)
(11)
(3)
14
4
(23)
(33)
(44)
(30)
(82)
0
0
0
(152)
(19)
(29)
(31)
(95)
52
(20)
(18)
(71)
0
(147)
(147)
(90)
0
0
0
(962)
0
(995)
(995)
(150)
0
(162)
(162)
(49)
0
0
0
(116)
0
(166)
(166)
(584)
(586)
(538)
(749)
(1 292)
(1 303)
(1 397)
(1 217)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(32)
(32)
(32)
5
5
5
0
0
0
1
0
0
0
0
0
(4)
(4)
(4)
0
0
0
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
14
14
14
0
(16)
(16)
(16)
0
12
12
12
0
0
0
0
0
0
0
0
1
1
2
2
5
5
6
Total Other Income
67
42
43
58
32
50
65
103
106
97
102
91
16
11
13
36
107
94
91
89
89
89
81
73
67
66
61
51
71
72
72
63
57
62
56
74
77
88
100
88
86
83
87
98
121
113
113
112
95
96
96
83
76
85
80
89
81
89
82
98
98
92
98
96
122
122
122
112
95
86
86
100
171
184
194
Pre-Tax Income
833
N/A
300
-64%
248
-17%
122
-51%
(121)
N/A
(199)
-64%
(179)
+10%
(162)
+9%
(406)
-151%
(373)
+8%
(208)
+44%
193
N/A
(26)
N/A
69
N/A
(31)
N/A
177
N/A
261
+47%
60
-77%
153
+155%
(130)
N/A
126
N/A
633
+402%
826
+30%
1 169
+42%
1 279
+9%
1 304
+2%
1 345
+3%
1 254
-7%
1 522
+21%
1 420
-7%
1 273
-10%
952
-25%
804
-16%
697
-13%
345
-51%
379
+10%
443
+17%
424
-4%
813
+92%
685
-16%
850
+24%
782
-8%
653
-16%
542
-17%
118
-78%
(12)
N/A
48
N/A
141
+196%
302
+114%
245
-19%
229
-6%
(543)
N/A
(301)
+45%
410
N/A
590
+44%
1 699
+188%
1 658
-2%
1 225
-26%
1 231
+1%
1 126
-9%
1 020
-9%
999
-2%
973
-3%
826
-15%
808
-2%
634
-21%
426
-33%
(127)
N/A
(409)
-223%
(532)
-30%
(976)
-83%
(1 553)
-59%
(1 544)
+1%
(1 617)
-5%
(1 347)
+17%
Net Income
Tax Provision
(225)
(100)
(32)
(35)
(18)
(42)
(45)
125
111
106
(57)
(44)
(39)
(37)
(36)
(47)
(48)
(48)
(47)
417
394
104
(22)
(195)
(237)
(167)
(153)
(520)
(622)
(580)
(525)
44
27
73
376
(73)
(68)
(66)
(386)
(369)
(346)
(312)
(255)
(199)
(86)
(48)
(67)
(105)
(132)
(114)
(108)
77
(21)
(236)
(292)
(591)
(573)
(442)
(444)
(406)
(380)
(371)
(361)
(318)
(311)
(259)
(197)
(23)
62
97
230
(565)
(508)
(503)
(587)
Income from Continuing Operations
608
200
216
87
(140)
(242)
(225)
(36)
(294)
(266)
(265)
149
(65)
33
(66)
130
215
13
107
287
519
737
805
974
1 044
1 138
1 192
734
900
840
748
996
831
770
720
306
374
358
429
316
507
473
400
343
33
(59)
(19)
36
171
131
121
(466)
(322)
175
298
1 108
1 085
782
787
720
641
628
612
508
497
375
229
(150)
(347)
(436)
(745)
(2 118)
(2 052)
(2 120)
(1 933)
Income to Minority Interest
0
0
0
0
0
0
(42)
(92)
(86)
(44)
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
608
N/A
200
-67%
216
+8%
87
-60%
(140)
N/A
(242)
-73%
(267)
-10%
(128)
+52%
(380)
-197%
(310)
+18%
(259)
+16%
149
N/A
(65)
N/A
33
N/A
(66)
N/A
130
N/A
215
+65%
13
-94%
107
+723%
287
+168%
519
+81%
737
+42%
805
+9%
974
+21%
1 044
+7%
1 138
+9%
1 192
+5%
734
-38%
900
+23%
840
-7%
748
-11%
996
+33%
831
-17%
770
-7%
720
-6%
306
-57%
374
+22%
358
-4%
429
+20%
316
-26%
507
+60%
473
-7%
400
-15%
343
-14%
33
-90%
(59)
N/A
(19)
+68%
36
N/A
171
+372%
131
-24%
121
-8%
(466)
N/A
(322)
+31%
175
N/A
298
+71%
1 108
+272%
1 085
-2%
782
-28%
787
+1%
720
-9%
641
-11%
628
-2%
612
-3%
508
-17%
497
-2%
375
-25%
229
-39%
(150)
N/A
(347)
-132%
(436)
-26%
(745)
-71%
(2 118)
-184%
(2 052)
+3%
(2 120)
-3%
(1 933)
+9%
EPS (Diluted)
55.27
N/A
22.22
-60%
19.63
-12%
7.9
-60%
-12.72
N/A
-26.88
-111%
-24.27
+10%
-11.63
+52%
-34.54
-197%
-28.18
+18%
-23.54
+16%
13.54
N/A
-5.9
N/A
3
N/A
-6
N/A
11.81
N/A
19.54
+65%
1.18
-94%
9.72
+724%
26.09
+168%
47.18
+81%
67
+42%
73.18
+9%
88.54
+21%
94.9
+7%
103.45
+9%
108.36
+5%
66.72
-38%
81.81
+23%
76.36
-7%
68
-11%
92.33
+36%
75.54
-18%
70
-7%
65.45
-6%
28.37
-57%
34
+20%
32.54
-4%
39
+20%
29.28
-25%
46.09
+57%
43
-7%
36.36
-15%
31.75
-13%
3
-91%
-5.36
N/A
-1.73
+68%
3.36
N/A
15.84
+371%
12.09
-24%
11.16
-8%
-43.32
N/A
-29.89
+31%
16.19
N/A
27.66
+71%
102.86
+272%
100.67
-2%
72.51
-28%
72.93
+1%
66.73
-9%
59.37
-11%
58.2
-2%
56.71
-3%
47.08
-17%
46.02
-2%
34.7
-25%
21.16
-39%
-13.91
N/A
-32.09
-131%
-40.31
-26%
-69.19
-72%
-196.65
-184%
-189.75
+4%
-196.6
-4%
-179.3
+9%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett