Sunday Co Ltd
TSE:7450

Watchlist Manager
Sunday Co Ltd Logo
Sunday Co Ltd
TSE:7450
Watchlist
Price: 1 276 JPY Market Closed
Market Cap: ¥13.8B

Relative Value

The Relative Value of one Sunday Co Ltd stock under the Base Case scenario is 1 664.16 JPY. Compared to the current market price of 1 276 JPY, Sunday Co Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 664.16 JPY
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Sunday Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sunday Co Ltd
TSE:7450
13.8B JPY 0.3 -7.1 34.5 -94.5
US
Home Depot Inc
NYSE:HD
382B USD 2.3 26.2 16.8 20
US
Lowe's Companies Inc
NYSE:LOW
155.2B USD 1.8 23 15.5 18.7
US
Floor & Decor Holdings Inc
NYSE:FND
8.1B USD 1.7 37.4 15.6 29.2
UK
Kingfisher PLC
LSE:KGF
5.8B GBP 0.5 31.3 5.6 11.1
MY
Mr DIY Group M Bhd
KLSE:MRDIY
17.1B MYR 3.5 27.8 14.6 20.4
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 2.8 22 47.4 66.4
TH
Home Product Center PCL
SET:HMPRO
86.9B THB 1.3 14.6 8.7 12.5
SE
Clas Ohlson AB
STO:CLAS B
19.1B SEK 1.6 18.7 14.4 14.4
DE
Hornbach Baumarkt AG
XETRA:HBM
1.6B EUR 0.3 10.4 5.5 11.2
TH
MR. D.I.Y. Holding (Thailand) PCL
SET:MRDIYT
50.5B THB 0 0 0 0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Sunday Co Ltd
TSE:7450
Average EV/EBIT: 22.6
Negative Multiple: -94.5
N/A N/A
US
Home Depot Inc
NYSE:HD
20
4%
5
US
Lowe's Companies Inc
NYSE:LOW
18.7
5%
3.7
US
Floor & Decor Holdings Inc
NYSE:FND
29.2
13%
2.2
UK
Kingfisher PLC
LSE:KGF
11.1
6%
1.8
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
20.4
5%
4.1
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
66.4
5%
13.3
TH
H
Home Product Center PCL
SET:HMPRO
12.5
0%
N/A
SE
Clas Ohlson AB
STO:CLAS B
14.4
12%
1.2
DE
H
Hornbach Baumarkt AG
XETRA:HBM
11.2
N/A N/A
TH
M
MR. D.I.Y. Holding (Thailand) PCL
SET:MRDIYT
Not Available N/A N/A