First Time Loading...

Ryohin Keikaku Co Ltd
TSE:7453

Watchlist Manager
Ryohin Keikaku Co Ltd Logo
Ryohin Keikaku Co Ltd
TSE:7453
Watchlist
Price: 2 754 JPY -1.92% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Ryohin Keikaku Co Ltd?
Write Note

Intrinsic Value

Ryohin Keikaku Co., Ltd. engages in the operation of exclusive stores of MUJI. The company is headquartered in Toshima, Tokyo-To and currently employs 8,882 full-time employees. [ Read More ]

The intrinsic value of one Ryohin Keikaku Co Ltd stock under the Base Case scenario is 2 941.11 JPY. Compared to the current market price of 2 754 JPY, Ryohin Keikaku Co Ltd is Undervalued by 6%.

Key Points:
Intrinsic Value
Base Case
2 941.11 JPY
Undervaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ryohin Keikaku Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Ryohin Keikaku Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ryohin Keikaku Co Ltd

Current Assets 304.6B
Cash & Short-Term Investments 114.8B
Receivables 25.5B
Other Current Assets 164.3B
Non-Current Assets 176.4B
Long-Term Investments 2.2B
PP&E 92.8B
Intangibles 31.1B
Other Non-Current Assets 50.3B
Current Liabilities 127B
Accounts Payable 39.9B
Accrued Liabilities 11.1B
Short-Term Debt 15.8B
Other Current Liabilities 60.2B
Non-Current Liabilities 70.8B
Long-Term Debt 45.7B
Other Non-Current Liabilities 25.1B
Efficiency

Earnings Waterfall
Ryohin Keikaku Co Ltd

Revenue
617.9B JPY
Cost of Revenue
-313B JPY
Gross Profit
304.9B JPY
Operating Expenses
-257.9B JPY
Operating Income
47.1B JPY
Other Expenses
-16.6B JPY
Net Income
30.5B JPY

Free Cash Flow Analysis
Ryohin Keikaku Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ryohin Keikaku Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
55/100
Profitability
Score

Ryohin Keikaku Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ryohin Keikaku Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
84/100
Solvency
Score

Ryohin Keikaku Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ryohin Keikaku Co Ltd

Wall Street analysts forecast Ryohin Keikaku Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ryohin Keikaku Co Ltd is 2 975.26 JPY with a low forecast of 2 525 JPY and a high forecast of 3 360 JPY.

Lowest
Price Target
2 525 JPY
8% Downside
Average
Price Target
2 975.26 JPY
8% Upside
Highest
Price Target
3 360 JPY
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Ryohin Keikaku Co Ltd?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

Price
Ryohin Keikaku Co Ltd

1M 1M
+4%
6M 6M
+21%
1Y 1Y
+53%
3Y 3Y
+34%
5Y 5Y
+66%
10Y 10Y
+184%
Annual Price Range
2 754
52w Low
1 765.5
52w High
2 893
Price Metrics
Average Annual Return 1.03%
Standard Deviation of Annual Returns 28.09%
Max Drawdown -62%
Shares Statistics
Market Capitalization 728.8B JPY
Shares Outstanding 264 619 700
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ryohin Keikaku Co Ltd Logo
Ryohin Keikaku Co Ltd

Country

Japan

Industry

Retail

Market Cap

728.8B JPY

Dividend Yield

0%

Description

Ryohin Keikaku Co., Ltd. engages in the operation of exclusive stores of MUJI. The company is headquartered in Toshima, Tokyo-To and currently employs 8,882 full-time employees. The firm has four segments including Domestic segment, East Asia segment, Europe and Americas segment as well as Southwest Asia and Oceania segment. The Domestic segment is engaged in sale and supplement, the operation of camp sites, house sale and distribution processing business. The rest three overseas segments are mainly engaged in sale business. Other business includes products procurement of MUJI brand. On Mujirushi Ryohin brand and MUJI brand, the main business includes design, development, procurement, distribution and processing of products, retailing business at directly managed stores and supply of products to business partners who operate specialty stores of Mujirushi and MUJI brands. The firm is also involved in food and beverage sale under Cafe&Meal MUJI brand, the operation of camp sites, sale of houses and sale of IDEE brand products.

Contact

TOKYO-TO
Toshima
Nikko Ikebukuro Bldg., 4-26-3, Higashi-Ikebukuro
+81339894403.0
http://ryohin-keikaku.jp/

IPO

1998-12-14

Employees

8 882

Officers

President & Representative Director
Nobuo Domae
General Manager of Accounting & Business Support Center and General ManagerAdministration division
Mr. Naoto Watanabe
Senior Executive Officer of Development & Production
Satoshi Okazaki
Executive VP & Director
Satoshi Shimizu
Senior Executive Officer of Apparel Merchandising and Overseas Business
Naoyuki Yamamoto
Senior Executive Officer of Household Merchandising
Asako Shimazaki
Show More
Senior Executive Officer of Business Administration
Jun Yokohama
Senior Executive Officer of Food Merchandising
Hirotaka Takahashi
Senior Executive Officer of Merchandising Planning, Inventory control and Inventory Management Div.
Hidenobu Sanada
Full-Time Auditor
Kei Suzuki
Show Less

See Also

Discover More
What is the Intrinsic Value of one Ryohin Keikaku Co Ltd stock?

The intrinsic value of one Ryohin Keikaku Co Ltd stock under the Base Case scenario is 2 941.11 JPY.

Is Ryohin Keikaku Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 754 JPY, Ryohin Keikaku Co Ltd is Undervalued by 6%.