Ryohin Keikaku Co Ltd
TSE:7453

Watchlist Manager
Ryohin Keikaku Co Ltd Logo
Ryohin Keikaku Co Ltd
TSE:7453
Watchlist
Price: 2 922.5 JPY -4.49% Market Closed
Market Cap: 1.6T JPY

Relative Value

The Relative Value of one Ryohin Keikaku Co Ltd stock under the Base Case scenario is 1 558.84 JPY. Compared to the current market price of 2 922.5 JPY, Ryohin Keikaku Co Ltd is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 558.84 JPY
Overvaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
17
Median 3Y
1
Median 5Y
1
Industry
0.6
Forward
1.8
vs History
14
vs Industry
20
Median 3Y
20.7
Median 5Y
19.7
Industry
17
Forward
25.8
vs History
20
vs Industry
13
Median 3Y
16.1
Median 5Y
12.6
Industry
8.6
vs History
30
vs Industry
3
Median 3Y
19.2
Median 5Y
18.4
Industry
17.3
vs History
7
vs Industry
17
Median 3Y
2.2
Median 5Y
2.3
Industry
1.7
vs History
9
vs Industry
19
Median 3Y
1
Median 5Y
1
Industry
0.7
Forward
1.7
vs History
9
vs Industry
31
Median 3Y
1.9
Median 5Y
1.9
Industry
2.3
vs History
9
vs Industry
24
Median 3Y
8
Median 5Y
7.7
Industry
8.5
Forward
12.5
vs History
17
vs Industry
23
Median 3Y
13.3
Median 5Y
12.9
Industry
13.2
Forward
13
vs History
20
vs Industry
16
Median 3Y
15.6
Median 5Y
11.5
Industry
10.1
vs History
28
vs Industry
9
Median 3Y
44.2
Median 5Y
25.2
Industry
14.4
vs History
7
vs Industry
13
Median 3Y
1.8
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Ryohin Keikaku Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Ryohin Keikaku Co Ltd
TSE:7453
1.6T JPY 2 30.5 14.1 20.2
AU
Wesfarmers Ltd
ASX:WES
92.1B AUD 2 31.5 24.9 24.9
US
Target Corp
NYSE:TGT
41.7B USD 0.4 11.1 6.4 10.2
CA
Dollarama Inc
TSX:DOL
55.6B CAD 8.3 44 28.4 35.5
US
Dollar General Corp
NYSE:DG
29.1B USD 0.7 24.4 12 18.7
US
Dollar Tree Inc
NASDAQ:DLTR
24.6B USD 1.8 -8.4 15.6 18.5
JP
Pan Pacific International Holdings Corp
TSE:7532
2.8T JPY 1.2 28.5 14.3 18.6
US
Ollie's Bargain Outlet Holdings Inc
NASDAQ:OLLI
7.4B USD 3 34.9 22.6 26.8
CA
Canadian Tire Corporation Ltd
TSX:CTC.A
9.2B CAD 0.6 12.5 7.2 11.1
AU
Harvey Norman Holdings Ltd
ASX:HVN
9B AUD 2.1 17.4 13.6 13.6
CN
MINISO Group Holding Ltd
HKEX:9896
45.5B HKD 2.1 19.2 12.3 12.3