Kohsoku Corp
TSE:7504
Kohsoku Corp
TSE:7504
Price:
2 977
JPY
-1.59%
Market Closed
Market Cap:
¥57.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Kohsoku Corp
TSE:7504
|
JP |
|
Lee Chi Enterprises Co Ltd
TWSE:1517
|
TW |
|
DMW Corp
TSE:6365
|
JP |
|
Nexteer Automotive Group Ltd
HKEX:1316
|
US |
Income Statement
Earnings Waterfall
Kohsoku Corp
Kohsoku Corp
Income Statement
Kohsoku Corp
Kohsoku Corp
Currency: JPY
| Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
6
|
0
|
0
|
2
|
0
|
0
|
2
|
0
|
0
|
1
|
0
|
0
|
8
|
0
|
0
|
5
|
9
|
13
|
18
|
19
|
18
|
17
|
15
|
12
|
11
|
10
|
9
|
8
|
7
|
6
|
5
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
29 094
N/A
|
31 430
+8%
|
32 929
+5%
|
33 611
+2%
|
33 568
0%
|
34 312
+2%
|
36 356
+6%
|
38 157
+5%
|
39 801
+4%
|
40 082
+1%
|
40 382
+1%
|
41 235
+2%
|
42 917
+4%
|
43 589
+2%
|
44 159
+1%
|
43 572
-1%
|
44 374
+2%
|
45 236
+2%
|
46 178
+2%
|
58 953
+28%
|
58 644
-1%
|
59 019
+1%
|
59 708
+1%
|
61 956
+4%
|
63 521
+3%
|
64 359
+1%
|
64 958
+1%
|
64 323
-1%
|
65 760
+2%
|
67 401
+2%
|
69 545
+3%
|
72 387
+4%
|
72 009
-1%
|
72 031
+0%
|
71 936
0%
|
71 783
0%
|
73 295
+2%
|
74 756
+2%
|
76 078
+2%
|
76 802
+1%
|
77 429
+1%
|
77 496
+0%
|
78 281
+1%
|
78 650
+0%
|
79 637
+1%
|
80 871
+2%
|
81 408
+1%
|
82 340
+1%
|
83 318
+1%
|
84 269
+1%
|
85 614
+2%
|
86 520
+1%
|
87 227
+1%
|
87 971
+1%
|
87 991
+0%
|
88 588
+1%
|
87 141
-2%
|
87 094
0%
|
87 849
+1%
|
86 495
-2%
|
89 808
+4%
|
90 331
+1%
|
90 849
+1%
|
91 818
+1%
|
93 133
+1%
|
94 690
+2%
|
97 106
+3%
|
98 850
+2%
|
101 098
+2%
|
102 971
+2%
|
104 622
+2%
|
106 217
+2%
|
107 043
+1%
|
108 912
+2%
|
113 134
+4%
|
115 915
+2%
|
119 670
+3%
|
122 405
+2%
|
123 168
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(23 550)
|
(25 661)
|
(26 965)
|
(27 579)
|
(27 485)
|
(28 138)
|
(29 762)
|
(31 208)
|
(32 585)
|
(32 855)
|
(33 158)
|
(33 814)
|
(35 147)
|
(35 501)
|
(35 742)
|
(35 062)
|
(35 724)
|
(36 557)
|
(37 380)
|
(47 649)
|
(47 482)
|
(47 826)
|
(48 464)
|
(50 495)
|
(51 876)
|
(52 662)
|
(53 234)
|
(52 716)
|
(53 998)
|
(55 415)
|
(57 330)
|
(59 692)
|
(59 357)
|
(59 398)
|
(59 304)
|
(59 343)
|
(60 697)
|
(61 950)
|
(63 100)
|
(63 571)
|
(63 985)
|
(63 926)
|
(64 572)
|
(64 828)
|
(65 559)
|
(66 588)
|
(66 956)
|
(67 725)
|
(68 608)
|
(69 297)
|
(70 351)
|
(71 137)
|
(71 695)
|
(72 335)
|
(72 378)
|
(72 760)
|
(71 434)
|
(71 326)
|
(71 614)
|
(69 946)
|
(72 592)
|
(72 649)
|
(72 979)
|
(73 686)
|
(74 639)
|
(75 688)
|
(77 607)
|
(79 089)
|
(80 972)
|
(82 701)
|
(84 120)
|
(85 329)
|
(86 004)
|
(87 326)
|
(90 720)
|
(92 874)
|
(95 796)
|
(98 101)
|
(98 627)
|
|
| Gross Profit |
5 542
N/A
|
5 768
+4%
|
5 963
+3%
|
6 032
+1%
|
6 082
+1%
|
6 173
+1%
|
6 593
+7%
|
6 949
+5%
|
7 216
+4%
|
7 227
+0%
|
7 225
0%
|
7 422
+3%
|
7 771
+5%
|
8 088
+4%
|
8 416
+4%
|
8 508
+1%
|
8 649
+2%
|
8 679
+0%
|
8 798
+1%
|
11 304
+28%
|
11 159
-1%
|
11 190
+0%
|
11 241
+0%
|
11 461
+2%
|
11 645
+2%
|
11 697
+0%
|
11 725
+0%
|
11 607
-1%
|
11 762
+1%
|
11 985
+2%
|
12 213
+2%
|
12 694
+4%
|
12 650
0%
|
12 633
0%
|
12 632
0%
|
12 440
-2%
|
12 598
+1%
|
12 805
+2%
|
12 978
+1%
|
13 231
+2%
|
13 445
+2%
|
13 571
+1%
|
13 710
+1%
|
13 822
+1%
|
14 077
+2%
|
14 282
+1%
|
14 452
+1%
|
14 615
+1%
|
14 711
+1%
|
14 973
+2%
|
15 263
+2%
|
15 383
+1%
|
15 532
+1%
|
15 636
+1%
|
15 613
0%
|
15 828
+1%
|
15 707
-1%
|
15 768
+0%
|
16 235
+3%
|
16 548
+2%
|
17 216
+4%
|
17 682
+3%
|
17 870
+1%
|
18 132
+1%
|
18 494
+2%
|
19 002
+3%
|
19 499
+3%
|
19 761
+1%
|
20 126
+2%
|
20 270
+1%
|
20 502
+1%
|
20 888
+2%
|
21 039
+1%
|
21 586
+3%
|
22 414
+4%
|
23 041
+3%
|
23 874
+4%
|
24 304
+2%
|
24 542
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 189)
|
(4 404)
|
(4 601)
|
(4 596)
|
(4 638)
|
(4 723)
|
(5 045)
|
(5 314)
|
(5 579)
|
(5 597)
|
(5 610)
|
(5 651)
|
(5 921)
|
(6 125)
|
(6 271)
|
(6 163)
|
(6 307)
|
(6 342)
|
(6 437)
|
(8 361)
|
(8 355)
|
(8 360)
|
(8 384)
|
(8 490)
|
(8 599)
|
(8 669)
|
(8 737)
|
(8 698)
|
(8 921)
|
(9 162)
|
(9 383)
|
(9 663)
|
(9 712)
|
(9 715)
|
(9 745)
|
(9 802)
|
(9 899)
|
(9 975)
|
(10 098)
|
(10 176)
|
(10 313)
|
(10 515)
|
(10 792)
|
(11 061)
|
(11 323)
|
(11 520)
|
(11 581)
|
(11 695)
|
(11 849)
|
(11 997)
|
(12 156)
|
(12 266)
|
(12 404)
|
(12 543)
|
(12 620)
|
(12 691)
|
(12 737)
|
(12 833)
|
(12 879)
|
(13 208)
|
(13 620)
|
(13 881)
|
(13 997)
|
(14 435)
|
(14 699)
|
(15 114)
|
(15 604)
|
(15 753)
|
(16 150)
|
(16 227)
|
(16 366)
|
(16 660)
|
(16 874)
|
(17 198)
|
(17 913)
|
(18 509)
|
(19 187)
|
(19 568)
|
(19 667)
|
|
| Selling, General & Administrative |
(4 288)
|
(4 512)
|
(4 709)
|
(4 703)
|
(4 748)
|
(4 834)
|
(5 172)
|
(5 461)
|
(5 744)
|
(5 768)
|
(5 783)
|
(5 828)
|
(6 059)
|
(6 219)
|
(6 322)
|
(6 203)
|
(6 339)
|
(6 365)
|
(6 456)
|
(7 987)
|
(8 382)
|
(8 393)
|
(8 414)
|
(8 080)
|
(8 615)
|
(8 671)
|
(8 739)
|
(8 236)
|
(8 896)
|
(9 113)
|
(9 318)
|
(9 143)
|
(9 642)
|
(9 654)
|
(9 684)
|
(9 281)
|
(9 798)
|
(9 915)
|
(10 042)
|
(9 692)
|
(10 257)
|
(10 454)
|
(10 745)
|
(10 516)
|
(11 258)
|
(11 461)
|
(11 527)
|
(11 193)
|
(11 791)
|
(11 946)
|
(12 151)
|
(11 796)
|
(12 384)
|
(12 543)
|
(12 620)
|
(12 205)
|
(12 632)
|
(12 730)
|
(12 861)
|
(12 706)
|
(13 616)
|
(13 876)
|
(13 993)
|
(13 920)
|
(14 699)
|
(15 114)
|
(15 604)
|
(15 146)
|
(16 149)
|
(16 227)
|
(16 366)
|
(15 992)
|
(16 842)
|
(17 188)
|
(17 880)
|
(17 828)
|
(19 013)
|
(19 221)
|
(19 144)
|
|
| Depreciation & Amortization |
100
|
110
|
108
|
108
|
110
|
112
|
128
|
147
|
166
|
171
|
174
|
177
|
138
|
94
|
51
|
40
|
31
|
21
|
18
|
(374)
|
28
|
34
|
31
|
(410)
|
15
|
2
|
1
|
(462)
|
(24)
|
(48)
|
(63)
|
(519)
|
(69)
|
(60)
|
(60)
|
(521)
|
(60)
|
(60)
|
(57)
|
(484)
|
(51)
|
(48)
|
(48)
|
(545)
|
(65)
|
(59)
|
(53)
|
(502)
|
0
|
0
|
0
|
(470)
|
0
|
0
|
0
|
(486)
|
0
|
0
|
0
|
(502)
|
0
|
0
|
0
|
(516)
|
0
|
0
|
0
|
(606)
|
0
|
0
|
0
|
(668)
|
0
|
0
|
0
|
(680)
|
(174)
|
(347)
|
(523)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(41)
|
0
|
0
|
(0)
|
(5)
|
(13)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(58)
|
(51)
|
(5)
|
(0)
|
(20)
|
(0)
|
0
|
(0)
|
(105)
|
(103)
|
(18)
|
(0)
|
(5)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(32)
|
(10)
|
(34)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
1 355
N/A
|
1 367
+1%
|
1 364
0%
|
1 438
+5%
|
1 446
+1%
|
1 452
+0%
|
1 549
+7%
|
1 635
+6%
|
1 638
+0%
|
1 631
0%
|
1 615
-1%
|
1 771
+10%
|
1 849
+4%
|
1 962
+6%
|
2 144
+9%
|
2 346
+9%
|
2 343
0%
|
2 337
0%
|
2 361
+1%
|
2 942
+25%
|
2 806
-5%
|
2 831
+1%
|
2 858
+1%
|
2 971
+4%
|
3 045
+2%
|
3 028
-1%
|
2 987
-1%
|
2 909
-3%
|
2 841
-2%
|
2 823
-1%
|
2 831
+0%
|
3 032
+7%
|
2 939
-3%
|
2 918
-1%
|
2 887
-1%
|
2 638
-9%
|
2 699
+2%
|
2 831
+5%
|
2 879
+2%
|
3 055
+6%
|
3 131
+2%
|
3 055
-2%
|
2 917
-5%
|
2 762
-5%
|
2 754
0%
|
2 762
+0%
|
2 871
+4%
|
2 921
+2%
|
2 860
-2%
|
2 974
+4%
|
3 106
+4%
|
3 117
+0%
|
3 128
+0%
|
3 094
-1%
|
2 993
-3%
|
3 138
+5%
|
2 970
-5%
|
2 935
-1%
|
3 356
+14%
|
3 340
0%
|
3 596
+8%
|
3 801
+6%
|
3 873
+2%
|
3 696
-5%
|
3 795
+3%
|
3 888
+2%
|
3 896
+0%
|
4 008
+3%
|
3 976
-1%
|
4 044
+2%
|
4 135
+2%
|
4 228
+2%
|
4 165
-1%
|
4 387
+5%
|
4 501
+3%
|
4 532
+1%
|
4 687
+3%
|
4 736
+1%
|
4 875
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(13)
|
(11)
|
25
|
24
|
29
|
16
|
46
|
87
|
72
|
55
|
23
|
23
|
17
|
(12)
|
(19)
|
(16)
|
8
|
16
|
17
|
(9)
|
10
|
16
|
18
|
43
|
30
|
23
|
25
|
26
|
24
|
23
|
25
|
27
|
27
|
28
|
29
|
29
|
28
|
28
|
29
|
30
|
31
|
31
|
31
|
32
|
31
|
32
|
32
|
78
|
91
|
243
|
243
|
198
|
188
|
37
|
146
|
148
|
147
|
240
|
132
|
134
|
135
|
47
|
52
|
56
|
62
|
67
|
75
|
80
|
88
|
92
|
98
|
98
|
134
|
134
|
140
|
140
|
114
|
114
|
141
|
|
| Non-Reccuring Items |
(24)
|
(10)
|
(130)
|
(129)
|
(138)
|
(14)
|
(11)
|
(11)
|
(13)
|
(45)
|
(82)
|
(132)
|
(25)
|
21
|
(406)
|
(371)
|
(383)
|
(22)
|
(22)
|
(848)
|
(687)
|
(587)
|
(702)
|
105
|
173
|
216
|
341
|
295
|
241
|
1 219
|
1 140
|
1 038
|
1 065
|
63
|
30
|
(27)
|
0
|
(33)
|
(40)
|
(10)
|
0
|
0
|
(8)
|
(3)
|
10
|
10
|
5
|
(35)
|
0
|
0
|
(40)
|
(21)
|
0
|
(23)
|
(108)
|
(105)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(23)
|
2
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
31
|
12
|
31
|
29
|
18
|
(1)
|
(1)
|
(1)
|
78
|
79
|
79
|
80
|
1
|
1
|
1
|
(122)
|
(121)
|
(121)
|
(121)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
131
|
135
|
110
|
112
|
100
|
95
|
104
|
113
|
124
|
129
|
131
|
124
|
120
|
116
|
115
|
106
|
98
|
105
|
111
|
143
|
145
|
147
|
145
|
157
|
158
|
150
|
160
|
162
|
162
|
186
|
179
|
189
|
174
|
152
|
142
|
150
|
139
|
139
|
152
|
158
|
141
|
101
|
92
|
96
|
92
|
122
|
129
|
130
|
140
|
145
|
141
|
153
|
157
|
161
|
169
|
166
|
167
|
175
|
174
|
155
|
162
|
155
|
149
|
147
|
141
|
140
|
152
|
152
|
164
|
172
|
182
|
202
|
197
|
206
|
199
|
199
|
202
|
216
|
239
|
|
| Pre-Tax Income |
1 449
N/A
|
1 481
+2%
|
1 368
-8%
|
1 443
+5%
|
1 436
0%
|
1 549
+8%
|
1 717
+11%
|
1 853
+8%
|
1 851
0%
|
1 783
-4%
|
1 719
-4%
|
1 816
+6%
|
1 979
+9%
|
2 087
+5%
|
1 834
-12%
|
2 065
+13%
|
2 144
+4%
|
2 515
+17%
|
2 546
+1%
|
2 308
-9%
|
2 275
-1%
|
2 408
+6%
|
2 320
-4%
|
3 155
+36%
|
3 284
+4%
|
3 296
+0%
|
3 392
+3%
|
3 392
N/A
|
3 268
-4%
|
4 251
+30%
|
4 175
-2%
|
4 286
+3%
|
4 206
-2%
|
3 162
-25%
|
3 088
-2%
|
2 790
-10%
|
2 865
+3%
|
2 963
+3%
|
3 019
+2%
|
3 232
+7%
|
3 303
+2%
|
3 188
-3%
|
3 034
-5%
|
2 887
-5%
|
2 889
+0%
|
2 926
+1%
|
3 036
+4%
|
3 093
+2%
|
3 091
0%
|
3 363
+9%
|
3 451
+3%
|
3 455
+0%
|
3 473
+1%
|
3 268
-6%
|
3 199
-2%
|
3 347
+5%
|
3 284
-2%
|
3 350
+2%
|
3 662
+9%
|
3 624
-1%
|
3 892
+7%
|
4 003
+3%
|
4 073
+2%
|
3 899
-4%
|
3 998
+3%
|
4 095
+2%
|
4 121
+1%
|
4 239
+3%
|
4 228
0%
|
4 285
+1%
|
4 417
+3%
|
4 496
+2%
|
4 496
0%
|
4 727
+5%
|
4 839
+2%
|
4 871
+1%
|
5 002
+3%
|
5 065
+1%
|
5 255
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(583)
|
(594)
|
(538)
|
(573)
|
(574)
|
(608)
|
(686)
|
(744)
|
(744)
|
(700)
|
(645)
|
(696)
|
(801)
|
(881)
|
(798)
|
(816)
|
(844)
|
(1 000)
|
(1 062)
|
(974)
|
(965)
|
(1 018)
|
(989)
|
(1 355)
|
(1 396)
|
(1 384)
|
(1 384)
|
(1 354)
|
(1 287)
|
(1 688)
|
(1 668)
|
(1 732)
|
(1 681)
|
(1 251)
|
(1 188)
|
(1 025)
|
(1 058)
|
(1 052)
|
(1 046)
|
(1 125)
|
(1 099)
|
(1 050)
|
(994)
|
(884)
|
(947)
|
(947)
|
(975)
|
(1 021)
|
(1 018)
|
(1 117)
|
(1 157)
|
(1 110)
|
(1 099)
|
(1 016)
|
(1 004)
|
(1 076)
|
(1 052)
|
(1 078)
|
(1 165)
|
(1 205)
|
(1 273)
|
(1 309)
|
(1 322)
|
(1 237)
|
(1 284)
|
(1 312)
|
(1 325)
|
(1 261)
|
(1 250)
|
(1 273)
|
(1 319)
|
(1 382)
|
(1 390)
|
(1 463)
|
(1 494)
|
(1 406)
|
(1 441)
|
(1 461)
|
(1 521)
|
|
| Income from Continuing Operations |
865
|
887
|
830
|
870
|
862
|
941
|
1 031
|
1 110
|
1 108
|
1 084
|
1 073
|
1 119
|
1 178
|
1 207
|
1 037
|
1 249
|
1 300
|
1 515
|
1 484
|
1 333
|
1 309
|
1 390
|
1 331
|
1 800
|
1 889
|
1 911
|
2 007
|
2 038
|
1 981
|
2 564
|
2 509
|
2 554
|
2 527
|
1 913
|
1 900
|
1 765
|
1 806
|
1 910
|
1 974
|
2 107
|
2 206
|
2 140
|
2 041
|
2 003
|
1 942
|
1 980
|
2 062
|
2 072
|
2 073
|
2 244
|
2 292
|
2 345
|
2 372
|
2 253
|
2 195
|
2 271
|
2 232
|
2 272
|
2 497
|
2 420
|
2 620
|
2 694
|
2 751
|
2 662
|
2 714
|
2 783
|
2 795
|
2 979
|
2 978
|
3 012
|
3 098
|
3 115
|
3 106
|
3 264
|
3 344
|
3 466
|
3 562
|
3 604
|
3 734
|
|
| Income to Minority Interest |
(1)
|
1
|
(3)
|
(5)
|
(5)
|
(10)
|
(33)
|
(48)
|
(46)
|
(33)
|
(28)
|
(29)
|
(32)
|
(24)
|
54
|
65
|
52
|
(21)
|
(24)
|
(24)
|
(12)
|
(13)
|
(12)
|
(9)
|
(12)
|
(12)
|
(14)
|
(18)
|
(15)
|
(15)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
864
N/A
|
888
+3%
|
828
-7%
|
865
+4%
|
857
-1%
|
931
+9%
|
999
+7%
|
1 063
+6%
|
1 062
0%
|
1 050
-1%
|
1 044
-1%
|
1 090
+4%
|
1 146
+5%
|
1 183
+3%
|
1 090
-8%
|
1 314
+21%
|
1 352
+3%
|
1 495
+11%
|
1 461
-2%
|
1 310
-10%
|
1 298
-1%
|
1 377
+6%
|
1 319
-4%
|
1 790
+36%
|
1 875
+5%
|
1 897
+1%
|
1 991
+5%
|
2 020
+1%
|
1 966
-3%
|
2 549
+30%
|
2 502
-2%
|
2 548
+2%
|
2 524
-1%
|
1 913
-24%
|
1 900
-1%
|
1 765
-7%
|
1 806
+2%
|
1 910
+6%
|
1 974
+3%
|
2 107
+7%
|
2 206
+5%
|
2 140
-3%
|
2 041
-5%
|
2 003
-2%
|
1 942
-3%
|
1 980
+2%
|
2 062
+4%
|
2 072
+0%
|
2 073
+0%
|
2 244
+8%
|
2 292
+2%
|
2 345
+2%
|
2 372
+1%
|
2 253
-5%
|
2 195
-3%
|
2 271
+3%
|
2 232
-2%
|
2 272
+2%
|
2 497
+10%
|
2 420
-3%
|
2 620
+8%
|
2 694
+3%
|
2 751
+2%
|
2 662
-3%
|
2 714
+2%
|
2 783
+3%
|
2 795
+0%
|
2 979
+7%
|
2 978
0%
|
3 012
+1%
|
3 098
+3%
|
3 115
+1%
|
3 106
0%
|
3 264
+5%
|
3 344
+2%
|
3 466
+4%
|
3 562
+3%
|
3 604
+1%
|
3 734
+4%
|
|
| EPS (Diluted) |
41.14
N/A
|
42.28
+3%
|
39.42
-7%
|
41.19
+4%
|
40.8
-1%
|
44.33
+9%
|
47.57
+7%
|
50.61
+6%
|
50.57
0%
|
50
-1%
|
49.71
-1%
|
51.9
+4%
|
54.57
+5%
|
56.33
+3%
|
51.9
-8%
|
62.57
+21%
|
64.38
+3%
|
71.19
+11%
|
69.57
-2%
|
62.38
-10%
|
61.8
-1%
|
65.57
+6%
|
62.8
-4%
|
85.23
+36%
|
89.28
+5%
|
90.33
+1%
|
94.8
+5%
|
96.19
+1%
|
93.61
-3%
|
121.38
+30%
|
119.14
-2%
|
121.33
+2%
|
120.19
-1%
|
91.09
-24%
|
90.47
-1%
|
86.05
-5%
|
95.05
+10%
|
100.52
+6%
|
103.89
+3%
|
109.1
+5%
|
116.1
+6%
|
112.63
-3%
|
107.42
-5%
|
103.72
-3%
|
102.21
-1%
|
104.21
+2%
|
108.52
+4%
|
107.3
-1%
|
109.1
+2%
|
118.1
+8%
|
118.65
+0%
|
121.4
+2%
|
122.84
+1%
|
116.65
-5%
|
113.66
-3%
|
117.58
+3%
|
115.56
-2%
|
117.66
+2%
|
129.29
+10%
|
125.28
-3%
|
135.65
+8%
|
139.52
+3%
|
142.44
+2%
|
137.84
-3%
|
140.55
+2%
|
144.1
+3%
|
144.75
+0%
|
154.24
+7%
|
154.21
0%
|
155.9
+1%
|
160.3
+3%
|
161.2
+1%
|
160.71
0%
|
168.8
+5%
|
172.87
+2%
|
179.11
+4%
|
182.84
+2%
|
184.55
+1%
|
191
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
