Kohsoku Corp
TSE:7504

Watchlist Manager
Kohsoku Corp Logo
Kohsoku Corp
TSE:7504
Watchlist
Price: 3 010 JPY 0.47% Market Closed
Market Cap: ¥58.2B

Relative Value

The Relative Value of one Kohsoku Corp stock under the Base Case scenario is 2 780.11 JPY. Compared to the current market price of 3 010 JPY, Kohsoku Corp is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 780.11 JPY
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kohsoku Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kohsoku Corp
TSE:7504
58.9B JPY 0.5 16.3 9.1 11.1
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
23.6B USD 1 -6.8 13 5 834.6
UK
Amcor PLC
NYSE:AMCR
22.3B USD 1.3 38.3 13.9 22.4
US
Packaging Corp of America
NYSE:PKG
21B USD 2.4 23.7 13.2 19.1
US
Avery Dennison Corp
NYSE:AVY
15B USD 1.7 21.5 12.2 15.7
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
9.1B EUR 0.8 12.2 5.7 8.3
US
Sealed Air Corp
NYSE:SEE
6.2B USD 1.2 13.5 9.6 12.4
CH
SIG Group AG
SIX:SIGN
4.5B CHF 1.5 24.3 8.7 17.1
US
Sonoco Products Co
NYSE:SON
5B USD 0.8 8 7.6 13.5
P/E Multiple
Earnings Growth PEG
JP
Kohsoku Corp
TSE:7504
Average P/E: 458.1
16.3
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -6.8
42%
N/A
UK
Amcor PLC
NYSE:AMCR
38.3
180%
0.2
US
Packaging Corp of America
NYSE:PKG
23.7
12%
2
US
Avery Dennison Corp
NYSE:AVY
21.5
8%
2.7
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
12.2
13%
0.9
US
Sealed Air Corp
NYSE:SEE
13.5
27%
0.5
CH
SIG Group AG
SIX:SIGN
24.3
16%
1.5
US
Sonoco Products Co
NYSE:SON
8
59%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kohsoku Corp
TSE:7504
Average EV/EBITDA: 56.8
9.1
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
13
33%
0.4
UK
Amcor PLC
NYSE:AMCR
13.9
29%
0.5
US
Packaging Corp of America
NYSE:PKG
13.2
12%
1.1
US
Avery Dennison Corp
NYSE:AVY
12.2
5%
2.4
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.7
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.6
5%
1.9
CH
SIG Group AG
SIX:SIGN
8.7
-1%
N/A
US
Sonoco Products Co
NYSE:SON
7.6
14%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kohsoku Corp
TSE:7504
Average EV/EBIT: 660.1
11.1
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
5 834.6
64%
91.2
UK
Amcor PLC
NYSE:AMCR
22.4
34%
0.7
US
Packaging Corp of America
NYSE:PKG
19.1
13%
1.5
US
Avery Dennison Corp
NYSE:AVY
15.7
5%
3.1
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
8.3
5%
1.7
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
17.1
7%
2.4
US
Sonoco Products Co
NYSE:SON
13.5
23%
0.6