First Time Loading...

Kojima Co Ltd
TSE:7513

Watchlist Manager
Kojima Co Ltd Logo
Kojima Co Ltd
TSE:7513
Watchlist
Price: 823 JPY -0.6%
Updated: Apr 24, 2024

Intrinsic Value

Kojima Co., Ltd. engages in the sale of audio-visual products, household appliances, and information and communications equipment. [ Read More ]

The intrinsic value of one Kojima Co Ltd stock under the Base Case scenario is 1 232.9 JPY. Compared to the current market price of 823 JPY, Kojima Co Ltd is Undervalued by 33%.

Key Points:
Intrinsic Value
Base Case
1 232.9 JPY
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kojima Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kojima Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kojima Co Ltd

Provide an overview of the primary business activities
of Kojima Co Ltd.

What unique competitive advantages
does Kojima Co Ltd hold over its rivals?

What risks and challenges
does Kojima Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kojima Co Ltd.

Provide P/S
for Kojima Co Ltd.

Provide P/E
for Kojima Co Ltd.

Provide P/OCF
for Kojima Co Ltd.

Provide P/FCFE
for Kojima Co Ltd.

Provide P/B
for Kojima Co Ltd.

Provide EV/S
for Kojima Co Ltd.

Provide EV/GP
for Kojima Co Ltd.

Provide EV/EBITDA
for Kojima Co Ltd.

Provide EV/EBIT
for Kojima Co Ltd.

Provide EV/OCF
for Kojima Co Ltd.

Provide EV/FCFF
for Kojima Co Ltd.

Provide EV/IC
for Kojima Co Ltd.

Compare the intrinsic valuations
of Kojima Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kojima Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kojima Co Ltd compared to its peers.

Compare the P/E ratios
of Kojima Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kojima Co Ltd with its peers.

Analyze the financial leverage
of Kojima Co Ltd compared to its main competitors.

Show all profitability ratios
for Kojima Co Ltd.

Provide ROE
for Kojima Co Ltd.

Provide ROA
for Kojima Co Ltd.

Provide ROIC
for Kojima Co Ltd.

Provide ROCE
for Kojima Co Ltd.

Provide Gross Margin
for Kojima Co Ltd.

Provide Operating Margin
for Kojima Co Ltd.

Provide Net Margin
for Kojima Co Ltd.

Provide FCF Margin
for Kojima Co Ltd.

Show all solvency ratios
for Kojima Co Ltd.

Provide D/E Ratio
for Kojima Co Ltd.

Provide D/A Ratio
for Kojima Co Ltd.

Provide Interest Coverage Ratio
for Kojima Co Ltd.

Provide Altman Z-Score Ratio
for Kojima Co Ltd.

Provide Quick Ratio
for Kojima Co Ltd.

Provide Current Ratio
for Kojima Co Ltd.

Provide Cash Ratio
for Kojima Co Ltd.

What is the historical Revenue growth
over the last 5 years for Kojima Co Ltd?

What is the historical Net Income growth
over the last 5 years for Kojima Co Ltd?

What is the current Free Cash Flow
of Kojima Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kojima Co Ltd.

Financials

Balance Sheet Decomposition
Kojima Co Ltd

Current Assets 70.4B
Cash & Short-Term Investments 11B
Receivables 13.4B
Other Current Assets 46B
Non-Current Assets 39.6B
PP&E 17.5B
Intangibles 1.2B
Other Non-Current Assets 20.9B
Current Liabilities 35.3B
Accounts Payable 15.2B
Accrued Liabilities 1.9B
Other Current Liabilities 18.2B
Non-Current Liabilities 11.7B
Long-Term Debt 3.5B
Other Non-Current Liabilities 8.3B
Efficiency

Earnings Waterfall
Kojima Co Ltd

Revenue
264.3B JPY
Cost of Revenue
-193.6B JPY
Gross Profit
70.7B JPY
Operating Expenses
-66B JPY
Operating Income
4.7B JPY
Other Expenses
-2B JPY
Net Income
2.7B JPY

Free Cash Flow Analysis
Kojima Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kojima Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Year Average ROE
Negative 1-Year Revenue Growth
45/100
Profitability
Score

Kojima Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kojima Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

84/100
Solvency
Score

Kojima Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kojima Co Ltd

There are no price targets for Kojima Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kojima Co Ltd

1M 1M
+1%
6M 6M
+29%
1Y 1Y
+46%
3Y 3Y
-3%
5Y 5Y
+65%
10Y 10Y
+182%
Annual Price Range
823
52w Low
540
52w High
931
Price Metrics
Average Annual Return 6.51%
Standard Deviation of Annual Returns 25.62%
Max Drawdown -45%
Shares Statistics
Market Capitalization 63.5B JPY
Shares Outstanding 77 405 900
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kojima Co Ltd Logo
Kojima Co Ltd

Country

Japan

Industry

Retail

Market Cap

63.5B JPY

Dividend Yield

3.38%

Description

Kojima Co., Ltd. engages in the sale of audio-visual products, household appliances, and information and communications equipment. The company is headquartered in Utsunomiya-Shi, Tochigi-Ken and currently employs 2,824 full-time employees. The firm is mainly involved in the provision of video products, acoustic products, seasonal products, household items, cookware, hairdressing appliances, daily necessities, and other household appliances. In addition, the Company is also engaged in travel agency business, real estate leasing business, as well as electric equipment maintenance business.

Contact

TOCHIGI-KEN
Utsunomiya-shi
2-1-8, Hoshigaoka
+81369073113.0
https://www.kojima.net/

IPO

1996-09-12

Employees

2 824

Officers

President, CEO & Chairman
Mr. Nakazawa Yuji
GM of Sales Headquarters & Development Department
Mr. Hitoshi Kubota
Managing Executive Officer, GM of General Affairs, HR HQ & Human Resources and Director
Ryuji Shifuji
Senior Managing Executive Officer, GM of Corporate Planning Division & Representative Director
Mr. Tadashi Arakawa

See Also

Discover More
What is the Intrinsic Value of one Kojima Co Ltd stock?

The intrinsic value of one Kojima Co Ltd stock under the Base Case scenario is 1 232.9 JPY.

Is Kojima Co Ltd stock undervalued or overvalued?

Compared to the current market price of 823 JPY, Kojima Co Ltd is Undervalued by 33%.