Kojima Co Ltd
TSE:7513

Watchlist Manager
Kojima Co Ltd Logo
Kojima Co Ltd
TSE:7513
Watchlist
Price: 1 357 JPY 6.35% Market Closed
Market Cap: 105.7B JPY

Relative Value

The Relative Value of one Kojima Co Ltd stock under the Base Case scenario is 994.83 JPY. Compared to the current market price of 1 357 JPY, Kojima Co Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
994.83 JPY
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kojima Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kojima Co Ltd
TSE:7513
104.9B JPY 0.3 19.2 9.4 11.1
US
Best Buy Co Inc
NYSE:BBY
14.2B USD 0.3 22.1 5.6 8.3
JP
Hikari Tsushin Inc
TSE:9435
1.9T JPY 2.8 14.3 19.1 21.9
US
GameStop Corp
NYSE:GME
9.5B USD 2.5 22.4 19.7 21.6
AU
JB Hi-Fi Ltd
ASX:JBH
9.8B AUD 0.9 20.9 14 14
VN
Mobile World Investment Corp
VN:MWG
126.6T VND 0.9 22.1 14.7 20.5
JP
Yamada Holdings Co Ltd
TSE:9831
456.5B JPY 0.3 17 10 16.7
DE
Ceconomy AG
XETRA:CEC
2.2B EUR 0.1 -61.5 2.8 10.7
JP
Nojima Corp
TSE:7419
360.1B JPY 0.4 9.6 4.2 6
CN
Suning.Com Co Ltd
SZSE:002024
14.9B CNY 0.3 176.1 93.8 93.8
UK
Currys PLC
LSE:CURY
1.4B GBP 0 0.1 0 0
P/E Multiple
Earnings Growth PEG
JP
Kojima Co Ltd
TSE:7513
Average P/E: 32.4
19.2
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
22.1
19%
1.2
JP
Hikari Tsushin Inc
TSE:9435
14.3
3%
4.8
US
GameStop Corp
NYSE:GME
22.4
41%
0.5
AU
JB Hi-Fi Ltd
ASX:JBH
20.9
8%
2.6
VN
M
Mobile World Investment Corp
VN:MWG
22.1
35%
0.6
JP
Yamada Holdings Co Ltd
TSE:9831
17
20%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -61.5 N/A N/A
JP
Nojima Corp
TSE:7419
9.6
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
176.1
34%
5.2
UK
Currys PLC
LSE:CURY
0.1
14%
0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kojima Co Ltd
TSE:7513
Average EV/EBITDA: 17.6
9.4
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
5.6
3%
1.9
JP
Hikari Tsushin Inc
TSE:9435
19.1
9%
2.1
US
GameStop Corp
NYSE:GME
19.7
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
14
18%
0.8
VN
M
Mobile World Investment Corp
VN:MWG
14.7
18%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
10
4%
2.5
DE
Ceconomy AG
XETRA:CEC
2.8
10%
0.3
JP
Nojima Corp
TSE:7419
4.2
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
93.8
54%
1.7
UK
Currys PLC
LSE:CURY
0
2%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kojima Co Ltd
TSE:7513
Average EV/EBIT: 20.4
11.1
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
8.3
5%
1.7
JP
Hikari Tsushin Inc
TSE:9435
21.9
N/A N/A
US
GameStop Corp
NYSE:GME
21.6
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
14
7%
2
VN
M
Mobile World Investment Corp
VN:MWG
20.5
31%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.7
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.7
27%
0.4
JP
Nojima Corp
TSE:7419
6
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
93.8
41%
2.3
UK
Currys PLC
LSE:CURY
0
6%
0