Himaraya Co Ltd
TSE:7514
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Himaraya Co Ltd
TSE:7514
|
JP |
|
Easy Trip Planners Ltd
NSE:EASEMYTRIP
|
IN |
|
Volvo AB
STO:VOLV B
|
SE |
|
N
|
Navkar Urbanstructure Ltd
BSE:531494
|
IN |
|
F
|
Finolex Cables Ltd
BSE:500144
|
IN |
|
Ito En Ltd
TSE:2593
|
JP |
|
TDK Corp
TSE:6762
|
JP |
Income Statement
Earnings Waterfall
Himaraya Co Ltd
Income Statement
Himaraya Co Ltd
| Nov-2005 | Feb-2006 | May-2006 | Nov-2006 | Feb-2007 | May-2007 | Nov-2007 | Feb-2008 | May-2008 | Nov-2008 | Feb-2009 | May-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
0
|
32
|
0
|
0
|
119
|
54
|
79
|
103
|
97
|
95
|
92
|
90
|
87
|
84
|
80
|
76
|
73
|
68
|
65
|
61
|
58
|
55
|
51
|
50
|
47
|
45
|
43
|
40
|
39
|
37
|
35
|
33
|
31
|
29
|
26
|
24
|
20
|
17
|
16
|
14
|
13
|
13
|
12
|
14
|
20
|
25
|
31
|
34
|
33
|
32
|
30
|
28
|
26
|
24
|
22
|
21
|
19
|
18
|
16
|
17
|
18
|
21
|
25
|
0
|
0
|
0
|
0
|
|
| Revenue |
24 873
N/A
|
24 292
-2%
|
25 130
+3%
|
26 331
+5%
|
26 557
+1%
|
27 671
+4%
|
28 874
+4%
|
30 660
+6%
|
32 334
+5%
|
32 880
+2%
|
32 298
-2%
|
33 182
+3%
|
33 160
0%
|
33 775
+2%
|
33 884
+0%
|
45 685
+35%
|
46 867
+3%
|
47 538
+1%
|
48 779
+3%
|
49 612
+2%
|
52 112
+5%
|
55 350
+6%
|
58 506
+6%
|
61 605
+5%
|
62 654
+2%
|
63 122
+1%
|
64 672
+2%
|
66 037
+2%
|
66 572
+1%
|
67 740
+2%
|
69 139
+2%
|
69 051
0%
|
69 540
+1%
|
70 476
+1%
|
71 821
+2%
|
72 360
+1%
|
72 782
+1%
|
71 983
-1%
|
71 512
-1%
|
72 056
+1%
|
72 369
+0%
|
73 403
+1%
|
73 492
+0%
|
72 907
-1%
|
72 356
-1%
|
69 605
-4%
|
68 724
-1%
|
67 960
-1%
|
67 602
-1%
|
68 109
+1%
|
67 352
-1%
|
66 560
-1%
|
65 516
-2%
|
63 564
-3%
|
56 998
-10%
|
57 721
+1%
|
58 513
+1%
|
58 915
+1%
|
63 875
+8%
|
62 133
-3%
|
60 591
-2%
|
59 769
-1%
|
58 980
-1%
|
58 914
0%
|
59 239
+1%
|
60 082
+1%
|
60 103
+0%
|
60 189
+0%
|
60 074
0%
|
58 809
-2%
|
58 064
-1%
|
58 512
+1%
|
58 297
0%
|
59 209
+2%
|
60 073
+1%
|
60 447
+1%
|
60 679
+0%
|
74 188
+22%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16 599)
|
(15 973)
|
(16 336)
|
(17 047)
|
(17 018)
|
(17 913)
|
(18 615)
|
(19 868)
|
(20 734)
|
(20 986)
|
(20 452)
|
(21 088)
|
(21 129)
|
(21 723)
|
(21 607)
|
(29 068)
|
(29 615)
|
(29 724)
|
(30 401)
|
(30 764)
|
(32 402)
|
(34 459)
|
(36 384)
|
(38 324)
|
(38 882)
|
(39 262)
|
(40 181)
|
(41 041)
|
(41 467)
|
(42 597)
|
(43 747)
|
(43 689)
|
(43 767)
|
(44 226)
|
(44 758)
|
(44 791)
|
(45 152)
|
(44 994)
|
(45 148)
|
(46 040)
|
(46 571)
|
(47 557)
|
(47 634)
|
(47 352)
|
(46 952)
|
(44 914)
|
(44 776)
|
(44 217)
|
(44 206)
|
(44 667)
|
(44 210)
|
(43 790)
|
(43 133)
|
(42 128)
|
(37 715)
|
(38 217)
|
(38 587)
|
(38 293)
|
(41 105)
|
(39 883)
|
(38 585)
|
(37 801)
|
(37 244)
|
(37 282)
|
(37 567)
|
(38 221)
|
(38 678)
|
(39 213)
|
(39 417)
|
(38 805)
|
(38 128)
|
(38 053)
|
(37 935)
|
(38 291)
|
(38 971)
|
(39 245)
|
(39 502)
|
(48 651)
|
|
| Gross Profit |
8 273
N/A
|
8 318
+1%
|
8 794
+6%
|
9 284
+6%
|
9 539
+3%
|
9 758
+2%
|
10 259
+5%
|
10 791
+5%
|
11 599
+7%
|
11 893
+3%
|
11 846
0%
|
12 093
+2%
|
12 030
-1%
|
12 051
+0%
|
12 277
+2%
|
16 617
+35%
|
17 254
+4%
|
17 816
+3%
|
18 379
+3%
|
18 848
+3%
|
19 709
+5%
|
20 890
+6%
|
22 122
+6%
|
23 281
+5%
|
23 772
+2%
|
23 860
+0%
|
24 491
+3%
|
24 996
+2%
|
25 105
+0%
|
25 143
+0%
|
25 392
+1%
|
25 362
0%
|
25 773
+2%
|
26 250
+2%
|
27 063
+3%
|
27 569
+2%
|
27 630
+0%
|
26 989
-2%
|
26 364
-2%
|
26 016
-1%
|
25 798
-1%
|
25 846
+0%
|
25 858
+0%
|
25 555
-1%
|
25 404
-1%
|
24 691
-3%
|
23 948
-3%
|
23 743
-1%
|
23 396
-1%
|
23 442
+0%
|
23 142
-1%
|
22 770
-2%
|
22 383
-2%
|
21 436
-4%
|
19 283
-10%
|
19 504
+1%
|
19 926
+2%
|
20 622
+3%
|
22 770
+10%
|
22 250
-2%
|
22 006
-1%
|
21 968
0%
|
21 736
-1%
|
21 632
0%
|
21 672
+0%
|
21 861
+1%
|
21 425
-2%
|
20 976
-2%
|
20 657
-2%
|
20 004
-3%
|
19 936
0%
|
20 459
+3%
|
20 362
0%
|
20 918
+3%
|
21 102
+1%
|
21 202
+0%
|
21 177
0%
|
25 537
+21%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 298)
|
(7 497)
|
(7 765)
|
(8 329)
|
(8 524)
|
(8 903)
|
(9 355)
|
(9 623)
|
(10 051)
|
(10 714)
|
(10 998)
|
(11 324)
|
(10 892)
|
(11 032)
|
(11 080)
|
(14 840)
|
(15 186)
|
(15 543)
|
(16 077)
|
(16 566)
|
(17 766)
|
(18 955)
|
(20 157)
|
(21 182)
|
(21 581)
|
(21 861)
|
(22 020)
|
(22 428)
|
(22 661)
|
(22 848)
|
(23 298)
|
(23 244)
|
(23 575)
|
(24 235)
|
(24 675)
|
(25 211)
|
(25 636)
|
(25 398)
|
(25 217)
|
(25 033)
|
(26 267)
|
(24 901)
|
(24 576)
|
(24 425)
|
(23 762)
|
(22 948)
|
(22 529)
|
(22 540)
|
(22 464)
|
(22 582)
|
(22 428)
|
(21 903)
|
(21 625)
|
(21 132)
|
(20 546)
|
(19 991)
|
(19 659)
|
(19 708)
|
(19 831)
|
(20 226)
|
(20 025)
|
(19 652)
|
(19 684)
|
(19 591)
|
(19 739)
|
(19 943)
|
(19 994)
|
(19 975)
|
(20 120)
|
(20 099)
|
(20 071)
|
(20 152)
|
(20 327)
|
(20 455)
|
(20 700)
|
(20 917)
|
(21 430)
|
(26 073)
|
|
| Selling, General & Administrative |
(7 299)
|
(7 499)
|
(7 766)
|
(8 329)
|
(8 523)
|
(8 902)
|
(9 354)
|
(9 621)
|
(10 051)
|
(10 617)
|
(10 776)
|
(10 974)
|
(10 532)
|
(10 682)
|
(10 728)
|
(14 353)
|
(14 675)
|
(15 014)
|
(15 537)
|
(15 965)
|
(17 294)
|
(18 616)
|
(19 958)
|
(21 182)
|
(21 579)
|
(21 860)
|
(22 017)
|
(22 427)
|
(22 661)
|
(22 846)
|
(23 298)
|
(23 242)
|
(23 572)
|
(24 232)
|
(24 672)
|
(25 210)
|
(25 435)
|
(25 399)
|
(25 217)
|
(25 032)
|
(24 906)
|
(24 900)
|
(24 575)
|
(24 424)
|
(23 760)
|
(22 945)
|
(22 529)
|
(22 539)
|
(22 465)
|
(22 583)
|
(22 426)
|
(21 902)
|
(21 486)
|
(21 039)
|
(20 455)
|
(19 990)
|
(19 658)
|
(19 708)
|
(19 829)
|
(20 225)
|
(20 025)
|
(19 650)
|
(19 683)
|
(19 590)
|
(19 737)
|
(19 943)
|
(19 993)
|
(19 973)
|
(20 119)
|
(20 097)
|
(20 069)
|
(20 150)
|
(20 325)
|
(20 451)
|
(20 698)
|
(20 102)
|
(21 022)
|
(26 074)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(97)
|
(224)
|
(351)
|
(361)
|
(349)
|
(351)
|
(488)
|
(511)
|
(530)
|
(540)
|
(602)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(814)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(472)
|
(339)
|
(199)
|
0
|
0
|
0
|
(2)
|
(1)
|
0
|
(2)
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(201)
|
1
|
0
|
(1)
|
(1 361)
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
0
|
(1)
|
1
|
1
|
(2)
|
(1)
|
(139)
|
(93)
|
(91)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
(4)
|
(2)
|
(1)
|
(408)
|
0
|
|
| Operating Income |
975
N/A
|
821
-16%
|
1 029
+25%
|
955
-7%
|
1 015
+6%
|
855
-16%
|
904
+6%
|
1 169
+29%
|
1 549
+33%
|
1 180
-24%
|
848
-28%
|
770
-9%
|
1 139
+48%
|
1 020
-10%
|
1 197
+17%
|
1 777
+48%
|
2 066
+16%
|
2 271
+10%
|
2 301
+1%
|
2 281
-1%
|
1 944
-15%
|
1 936
0%
|
1 965
+1%
|
2 099
+7%
|
2 191
+4%
|
1 999
-9%
|
2 471
+24%
|
2 568
+4%
|
2 444
-5%
|
2 295
-6%
|
2 094
-9%
|
2 118
+1%
|
2 198
+4%
|
2 015
-8%
|
2 388
+19%
|
2 358
-1%
|
1 994
-15%
|
1 591
-20%
|
1 147
-28%
|
983
-14%
|
(469)
N/A
|
945
N/A
|
1 282
+36%
|
1 130
-12%
|
1 642
+45%
|
1 743
+6%
|
1 419
-19%
|
1 203
-15%
|
932
-23%
|
860
-8%
|
714
-17%
|
867
+21%
|
758
-13%
|
304
-60%
|
(1 263)
N/A
|
(487)
+61%
|
267
N/A
|
914
+242%
|
2 939
+222%
|
2 024
-31%
|
1 981
-2%
|
2 316
+17%
|
2 052
-11%
|
2 041
-1%
|
1 933
-5%
|
1 918
-1%
|
1 431
-25%
|
1 001
-30%
|
537
-46%
|
(95)
N/A
|
(135)
-42%
|
307
N/A
|
35
-89%
|
463
+1 223%
|
402
-13%
|
285
-29%
|
(253)
N/A
|
(536)
-112%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
28
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(50)
|
(75)
|
(77)
|
(75)
|
(74)
|
(97)
|
(91)
|
(88)
|
(83)
|
(78)
|
(77)
|
(70)
|
(68)
|
(56)
|
(52)
|
(49)
|
(45)
|
(42)
|
(37)
|
(33)
|
(28)
|
22
|
(21)
|
(19)
|
(18)
|
(18)
|
(15)
|
(10)
|
(8)
|
(11)
|
(8)
|
(18)
|
(16)
|
(11)
|
(15)
|
(2)
|
0
|
7
|
10
|
15
|
18
|
23
|
23
|
25
|
22
|
16
|
11
|
4
|
1
|
3
|
3
|
9
|
12
|
21
|
39
|
168
|
187
|
183
|
169
|
41
|
21
|
19
|
16
|
14
|
65
|
148
|
146
|
130
|
|
| Non-Reccuring Items |
(1 488)
|
(156)
|
(75)
|
(73)
|
(23)
|
(53)
|
(54)
|
(155)
|
(156)
|
(167)
|
(27)
|
(147)
|
(341)
|
(541)
|
(453)
|
(739)
|
(1 008)
|
(893)
|
(997)
|
(938)
|
(494)
|
(324)
|
(165)
|
(278)
|
(185)
|
(366)
|
(504)
|
(384)
|
(497)
|
(452)
|
(378)
|
(452)
|
(286)
|
(269)
|
(227)
|
(201)
|
0
|
(260)
|
(461)
|
(1 359)
|
0
|
(1 220)
|
(1 019)
|
(342)
|
(354)
|
(758)
|
(758)
|
(749)
|
(736)
|
(409)
|
(409)
|
(136)
|
0
|
0
|
0
|
(84)
|
(118)
|
(119)
|
(119)
|
(66)
|
(40)
|
(129)
|
(233)
|
(328)
|
(328)
|
(265)
|
(161)
|
(257)
|
(263)
|
(179)
|
(184)
|
(141)
|
(136)
|
(227)
|
(222)
|
(417)
|
0
|
(415)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
67
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
40
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(71)
|
25
|
(27)
|
(8)
|
(25)
|
8
|
(24)
|
(35)
|
(43)
|
13
|
32
|
69
|
79
|
125
|
131
|
186
|
168
|
131
|
119
|
72
|
62
|
49
|
46
|
63
|
108
|
130
|
141
|
145
|
119
|
133
|
120
|
119
|
157
|
149
|
105
|
122
|
124
|
110
|
115
|
97
|
131
|
123
|
148
|
172
|
137
|
145
|
119
|
95
|
100
|
102
|
109
|
104
|
116
|
112
|
115
|
143
|
159
|
197
|
198
|
188
|
220
|
278
|
294
|
307
|
264
|
163
|
152
|
103
|
152
|
131
|
116
|
106
|
73
|
100
|
95
|
85
|
102
|
127
|
|
| Pre-Tax Income |
(555)
N/A
|
651
N/A
|
926
+42%
|
874
-6%
|
967
+11%
|
809
-16%
|
826
+2%
|
979
+19%
|
1 351
+38%
|
1 002
-26%
|
803
-20%
|
615
-23%
|
799
+30%
|
531
-34%
|
803
+51%
|
1 128
+40%
|
1 135
+1%
|
1 421
+25%
|
1 343
-5%
|
1 403
+4%
|
1 433
+2%
|
1 589
+11%
|
1 776
+12%
|
1 826
+3%
|
2 062
+13%
|
1 714
-17%
|
2 063
+20%
|
2 287
+11%
|
2 029
-11%
|
1 943
-4%
|
1 848
-5%
|
1 847
0%
|
2 048
+11%
|
1 876
-8%
|
2 252
+20%
|
2 265
+1%
|
2 103
-7%
|
1 431
-32%
|
793
-45%
|
(290)
N/A
|
(346)
-19%
|
(170)
+51%
|
395
N/A
|
949
+140%
|
1 410
+49%
|
1 128
-20%
|
780
-31%
|
556
-29%
|
306
-45%
|
568
+86%
|
432
-24%
|
858
+99%
|
897
+5%
|
441
-51%
|
(1 116)
N/A
|
(402)
+64%
|
319
N/A
|
996
+212%
|
3 019
+203%
|
2 149
-29%
|
2 164
+1%
|
2 478
+15%
|
2 130
-14%
|
2 046
-4%
|
1 908
-7%
|
1 985
+4%
|
1 609
-19%
|
1 030
-36%
|
595
-42%
|
(102)
N/A
|
(182)
-78%
|
291
N/A
|
(12)
N/A
|
350
N/A
|
340
-3%
|
101
-70%
|
(5)
N/A
|
(694)
-13 780%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(101)
|
(374)
|
(388)
|
(369)
|
(388)
|
(406)
|
(449)
|
(554)
|
(678)
|
(411)
|
(84)
|
5
|
(169)
|
(275)
|
(385)
|
(577)
|
(607)
|
(686)
|
(689)
|
(634)
|
(635)
|
(819)
|
(868)
|
(926)
|
(1 014)
|
(817)
|
(946)
|
(1 062)
|
(1 061)
|
(968)
|
(949)
|
(914)
|
(909)
|
(849)
|
(1 006)
|
(1 022)
|
(1 028)
|
(802)
|
(520)
|
(208)
|
(181)
|
(226)
|
(354)
|
(522)
|
(677)
|
(77)
|
22
|
172
|
301
|
(261)
|
(209)
|
(270)
|
(288)
|
(156)
|
307
|
(387)
|
(644)
|
(820)
|
(1 426)
|
(736)
|
(714)
|
(840)
|
(653)
|
(614)
|
(517)
|
(526)
|
(496)
|
(440)
|
(251)
|
(41)
|
(10)
|
(84)
|
(90)
|
(196)
|
(192)
|
(90)
|
(39)
|
175
|
|
| Income from Continuing Operations |
(656)
|
277
|
537
|
504
|
578
|
403
|
377
|
425
|
673
|
591
|
719
|
621
|
631
|
256
|
416
|
550
|
525
|
733
|
653
|
769
|
798
|
771
|
909
|
901
|
1 049
|
897
|
1 117
|
1 225
|
968
|
975
|
899
|
933
|
1 139
|
1 027
|
1 246
|
1 243
|
1 075
|
629
|
273
|
(498)
|
(527)
|
(396)
|
41
|
427
|
733
|
1 051
|
802
|
728
|
607
|
307
|
223
|
588
|
609
|
285
|
(809)
|
(789)
|
(325)
|
176
|
1 593
|
1 413
|
1 450
|
1 638
|
1 477
|
1 432
|
1 391
|
1 459
|
1 113
|
590
|
344
|
(143)
|
(192)
|
207
|
(102)
|
154
|
148
|
11
|
(44)
|
(519)
|
|
| Income to Minority Interest |
(3)
|
0
|
(16)
|
(15)
|
(21)
|
35
|
37
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(659)
N/A
|
276
N/A
|
520
+88%
|
489
-6%
|
558
+14%
|
438
-22%
|
413
-6%
|
464
+12%
|
673
+45%
|
591
-12%
|
719
+22%
|
621
-14%
|
631
+2%
|
256
-59%
|
416
+63%
|
550
+32%
|
525
-5%
|
733
+40%
|
653
-11%
|
769
+18%
|
798
+4%
|
771
-3%
|
909
+18%
|
901
-1%
|
1 050
+17%
|
897
-15%
|
1 116
+24%
|
1 224
+10%
|
967
-21%
|
973
+1%
|
899
-8%
|
933
+4%
|
1 138
+22%
|
1 027
-10%
|
1 246
+21%
|
1 242
0%
|
1 075
-13%
|
629
-41%
|
273
-57%
|
(499)
N/A
|
(529)
-6%
|
(398)
+25%
|
39
N/A
|
427
+995%
|
733
+72%
|
1 052
+44%
|
803
-24%
|
728
-9%
|
607
-17%
|
307
-49%
|
221
-28%
|
587
+166%
|
608
+4%
|
284
-53%
|
(808)
N/A
|
(789)
+2%
|
(326)
+59%
|
175
N/A
|
1 592
+810%
|
1 412
-11%
|
1 449
+3%
|
1 637
+13%
|
1 475
-10%
|
1 431
-3%
|
1 391
-3%
|
1 459
+5%
|
1 113
-24%
|
589
-47%
|
343
-42%
|
(144)
N/A
|
(194)
-35%
|
206
N/A
|
(103)
N/A
|
152
N/A
|
147
-3%
|
11
-93%
|
(43)
N/A
|
(517)
-1 102%
|
|
| EPS (Diluted) |
-59.9
N/A
|
25.09
N/A
|
47.27
+88%
|
40.75
-14%
|
46.5
+14%
|
36.5
-22%
|
34.41
-6%
|
38.66
+12%
|
56.08
+45%
|
49.25
-12%
|
59.91
+22%
|
51.75
-14%
|
52.58
+2%
|
21.33
-59%
|
34.66
+62%
|
45.83
+32%
|
43.75
-5%
|
61.08
+40%
|
54.41
-11%
|
64.08
+18%
|
66.5
+4%
|
64.25
-3%
|
75.75
+18%
|
75.08
-1%
|
87.5
+17%
|
74.75
-15%
|
93
+24%
|
102
+10%
|
80.58
-21%
|
81.08
+1%
|
74.91
-8%
|
77.75
+4%
|
94.83
+22%
|
85.58
-10%
|
103.83
+21%
|
100.81
-3%
|
89.58
-11%
|
52.41
-41%
|
22.75
-57%
|
-40.5
N/A
|
-44.08
-9%
|
-33.16
+25%
|
3.25
N/A
|
34.66
+966%
|
61.08
+76%
|
87.66
+44%
|
66.91
-24%
|
59.09
-12%
|
49.28
-17%
|
24.92
-49%
|
17.94
-28%
|
47.64
+166%
|
49.35
+4%
|
23.05
-53%
|
-65.59
N/A
|
-64.04
+2%
|
-26.47
+59%
|
14.2
N/A
|
129.22
+810%
|
114.61
-11%
|
117.92
+3%
|
133.57
+13%
|
120.34
-10%
|
116.69
-3%
|
113.5
-3%
|
118.74
+5%
|
90.59
-24%
|
47.97
-47%
|
27.92
-42%
|
-11.69
N/A
|
-15.88
-36%
|
16.73
N/A
|
-8.38
N/A
|
12.36
N/A
|
11.96
-3%
|
0.9
-92%
|
-3.5
N/A
|
-42.11
-1 103%
|
|