H

Himaraya Co Ltd
TSE:7514

Watchlist Manager
Himaraya Co Ltd
TSE:7514
Watchlist
Price: 881 JPY -0.11% Market Closed
Market Cap: ¥10.9B

Relative Value

The Relative Value of one Himaraya Co Ltd stock under the Base Case scenario is 1 162.35 JPY. Compared to the current market price of 881 JPY, Himaraya Co Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 162.35 JPY
Undervaluation 24%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Himaraya Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Himaraya Co Ltd
TSE:7514
10.8B JPY 0.2 -251.8 19.3 -43.2
CN
Pop Mart International Group Ltd
HKEX:9992
293.3B HKD 11.6 38.4 24.8 24.8
US
Ulta Beauty Inc
NASDAQ:ULTA
29.1B USD 2.4 24.5 15.8 18.7
US
Tractor Supply Co
NASDAQ:TSCO
29.4B USD 1.9 26.6 15.7 20.8
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
187.1B CNY 3.5 55.2 43.8 43.8
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
145B HKD 1.6 24.6 15.7 19.2
US
DICK'S Sporting Goods Inc
NYSE:DKS
18.3B USD 1.2 17.9 10.3 13.4
US
Five Below Inc
NASDAQ:FIVE
10.3B USD 2.3 33.4 16.8 24.8
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.2T JPY 6.7 22.8 15.4 16
UK
JD Sports Fashion PLC
LSE:JD
4.3B GBP 0.4 8.6 3.3 6