First Time Loading...

Musashi Co Ltd
TSE:7521

Watchlist Manager
Musashi Co Ltd Logo
Musashi Co Ltd
TSE:7521
Watchlist
Price: 1 814 JPY -0.27% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Musashi Co., Ltd. engages in the manufacture and sale of information, printing, cash handling, election and industrial systems equipment. [ Read More ]

The intrinsic value of one Musashi Co Ltd stock under the Base Case scenario is 4 307.29 JPY. Compared to the current market price of 1 814 JPY, Musashi Co Ltd is Undervalued by 58%.

Key Points:
Intrinsic Value
Base Case
4 307.29 JPY
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Musashi Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Musashi Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Musashi Co Ltd

Provide an overview of the primary business activities
of Musashi Co Ltd.

What unique competitive advantages
does Musashi Co Ltd hold over its rivals?

What risks and challenges
does Musashi Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Musashi Co Ltd.

Provide P/S
for Musashi Co Ltd.

Provide P/E
for Musashi Co Ltd.

Provide P/OCF
for Musashi Co Ltd.

Provide P/FCFE
for Musashi Co Ltd.

Provide P/B
for Musashi Co Ltd.

Provide EV/S
for Musashi Co Ltd.

Provide EV/GP
for Musashi Co Ltd.

Provide EV/EBITDA
for Musashi Co Ltd.

Provide EV/EBIT
for Musashi Co Ltd.

Provide EV/OCF
for Musashi Co Ltd.

Provide EV/FCFF
for Musashi Co Ltd.

Provide EV/IC
for Musashi Co Ltd.

What are the Revenue projections
for Musashi Co Ltd?

How accurate were the past Revenue estimates
for Musashi Co Ltd?

What are the Net Income projections
for Musashi Co Ltd?

How accurate were the past Net Income estimates
for Musashi Co Ltd?

What are the EPS projections
for Musashi Co Ltd?

How accurate were the past EPS estimates
for Musashi Co Ltd?

What are the EBIT projections
for Musashi Co Ltd?

How accurate were the past EBIT estimates
for Musashi Co Ltd?

Compare the revenue forecasts
for Musashi Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Musashi Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Musashi Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Musashi Co Ltd compared to its peers.

Compare the P/E ratios
of Musashi Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Musashi Co Ltd with its peers.

Analyze the financial leverage
of Musashi Co Ltd compared to its main competitors.

Show all profitability ratios
for Musashi Co Ltd.

Provide ROE
for Musashi Co Ltd.

Provide ROA
for Musashi Co Ltd.

Provide ROIC
for Musashi Co Ltd.

Provide ROCE
for Musashi Co Ltd.

Provide Gross Margin
for Musashi Co Ltd.

Provide Operating Margin
for Musashi Co Ltd.

Provide Net Margin
for Musashi Co Ltd.

Provide FCF Margin
for Musashi Co Ltd.

Show all solvency ratios
for Musashi Co Ltd.

Provide D/E Ratio
for Musashi Co Ltd.

Provide D/A Ratio
for Musashi Co Ltd.

Provide Interest Coverage Ratio
for Musashi Co Ltd.

Provide Altman Z-Score Ratio
for Musashi Co Ltd.

Provide Quick Ratio
for Musashi Co Ltd.

Provide Current Ratio
for Musashi Co Ltd.

Provide Cash Ratio
for Musashi Co Ltd.

What is the historical Revenue growth
over the last 5 years for Musashi Co Ltd?

What is the historical Net Income growth
over the last 5 years for Musashi Co Ltd?

What is the current Free Cash Flow
of Musashi Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Musashi Co Ltd.

Financials

Balance Sheet Decomposition
Musashi Co Ltd

Current Assets 31.8B
Cash & Short-Term Investments 19B
Receivables 8.6B
Other Current Assets 4.2B
Non-Current Assets 11.3B
PP&E 3.8B
Intangibles 117m
Other Non-Current Assets 7.4B
Current Liabilities 11.4B
Accounts Payable 6.8B
Accrued Liabilities 194m
Short-Term Debt 3.5B
Other Current Liabilities 903m
Non-Current Liabilities 2.6B
Other Non-Current Liabilities 2.6B
Efficiency

Earnings Waterfall
Musashi Co Ltd

Revenue
34.5B JPY
Cost of Revenue
-26.1B JPY
Gross Profit
8.4B JPY
Operating Expenses
-6.9B JPY
Operating Income
1.5B JPY
Other Expenses
-512m JPY
Net Income
1B JPY

Free Cash Flow Analysis
Musashi Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Musashi Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

47/100
Profitability
Score

Musashi Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Musashi Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
84/100
Solvency
Score

Musashi Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Musashi Co Ltd

There are no price targets for Musashi Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Musashi Co Ltd

1M 1M
-2%
6M 6M
0%
1Y 1Y
+1%
3Y 3Y
-7%
5Y 5Y
-17%
10Y 10Y
+83%
Annual Price Range
1 814
52w Low
1 630
52w High
1 910
Price Metrics
Average Annual Return -9.69%
Standard Deviation of Annual Returns 7.43%
Max Drawdown -38%
Shares Statistics
Market Capitalization 12.4B JPY
Shares Outstanding 6 814 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Musashi Co Ltd Logo
Musashi Co Ltd

Country

Japan

Industry

Machinery

Market Cap

12.4B JPY

Dividend Yield

1.65%

Description

Musashi Co., Ltd. engages in the manufacture and sale of information, printing, cash handling, election and industrial systems equipment. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 542 full-time employees. The firm operates in four business segments. The Information, Printing and Industrial System Equipment segment provides equipment, materials, information processing service and maintenance of electronic media and microfilm integrated systems, and equipment, materials and maintenance of printing systems, IPS systems, and industrial inspection. The Financial General and Election System Equipment segment provides equipment, related materials and maintenance of currency handling, election and security systems. The Paper and Paper Products segment provides paper for use in printing, publishing, information and business, paperboards for cartons, special paper and paper products. The Real Estate Rental and Leasing segment is engaged in real estate leasing, non-life insurance agency and human resources business.

Contact

TOKYO-TO
Chuo-Ku
8-20-36, Ginza
+81335467711.0
http://www.musashinet.co.jp/

IPO

1996-10-29

Employees

542

Officers

President and Representative Director
Mr. Masataka Hatori
Finance Manager & Director
Mr. Yoshiaki Yamamoto
General Affairs & Human Resources Manager and Director
Mr. Hajime Nishizawa
Full-time Auditor
Mr. Susumu Murata
Executive VP, GM of Management Headquarters & Director
Mr. Koichi Ono
Osaka Branch Manager & Director
Mr. Shinichi Goto
Show More
Senior MD, Executive Office Manager, Head of Group Company Management Office & Director
Mr. Tomonori Hatori
Senior MD, GM of 1st Sales Headquarters & Director
Mr. Masaharu Kobayashi
Tokyo 1st Branch Manager & Director
Mr. Kazunori Murata
GM of Paper & Paper Processing Division and Director
Mr. Takayuki Yokoo
Show Less

See Also

Discover More
What is the Intrinsic Value of one Musashi Co Ltd stock?

The intrinsic value of one Musashi Co Ltd stock under the Base Case scenario is 4 307.29 JPY.

Is Musashi Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 814 JPY, Musashi Co Ltd is Undervalued by 58%.