Musashi Co Ltd
TSE:7521
Intrinsic Value
Musashi Co., Ltd. engages in the manufacture and sale of information, printing, cash handling, election and industrial systems equipment. [ Read More ]
The intrinsic value of one Musashi Co Ltd stock under the Base Case scenario is 4 307.29 JPY. Compared to the current market price of 1 814 JPY, Musashi Co Ltd is Undervalued by 58%.
Valuation Backtest
Musashi Co Ltd
Run backtest to discover the historical profit from buying and selling Musashi Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Musashi Co Ltd
Current Assets | 31.8B |
Cash & Short-Term Investments | 19B |
Receivables | 8.6B |
Other Current Assets | 4.2B |
Non-Current Assets | 11.3B |
PP&E | 3.8B |
Intangibles | 117m |
Other Non-Current Assets | 7.4B |
Current Liabilities | 11.4B |
Accounts Payable | 6.8B |
Accrued Liabilities | 194m |
Short-Term Debt | 3.5B |
Other Current Liabilities | 903m |
Non-Current Liabilities | 2.6B |
Other Non-Current Liabilities | 2.6B |
Earnings Waterfall
Musashi Co Ltd
Revenue
|
34.5B
JPY
|
Cost of Revenue
|
-26.1B
JPY
|
Gross Profit
|
8.4B
JPY
|
Operating Expenses
|
-6.9B
JPY
|
Operating Income
|
1.5B
JPY
|
Other Expenses
|
-512m
JPY
|
Net Income
|
1B
JPY
|
Free Cash Flow Analysis
Musashi Co Ltd
Profitability Score
Profitability Due Diligence
Musashi Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Musashi Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Musashi Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Score
Musashi Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Musashi Co Ltd
Shareholder Return
Price
Musashi Co Ltd
Average Annual Return | -9.69% |
Standard Deviation of Annual Returns | 7.43% |
Max Drawdown | -38% |
Market Capitalization | 12.4B JPY |
Shares Outstanding | 6 814 400 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Musashi Co., Ltd. engages in the manufacture and sale of information, printing, cash handling, election and industrial systems equipment. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 542 full-time employees. The firm operates in four business segments. The Information, Printing and Industrial System Equipment segment provides equipment, materials, information processing service and maintenance of electronic media and microfilm integrated systems, and equipment, materials and maintenance of printing systems, IPS systems, and industrial inspection. The Financial General and Election System Equipment segment provides equipment, related materials and maintenance of currency handling, election and security systems. The Paper and Paper Products segment provides paper for use in printing, publishing, information and business, paperboards for cartons, special paper and paper products. The Real Estate Rental and Leasing segment is engaged in real estate leasing, non-life insurance agency and human resources business.
Contact
IPO
Employees
Officers
The intrinsic value of one Musashi Co Ltd stock under the Base Case scenario is 4 307.29 JPY.
Compared to the current market price of 1 814 JPY, Musashi Co Ltd is Undervalued by 58%.