Musashi Co Ltd
TSE:7521

Watchlist Manager
Musashi Co Ltd Logo
Musashi Co Ltd
TSE:7521
Watchlist
Price: 2 343 JPY -0.04% Market Closed
Market Cap: 16B JPY

Relative Value

The Relative Value of one Musashi Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 343 JPY, Musashi Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Musashi Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
88
Median 3Y
0.3
Median 5Y
0.4
Industry
1.8
Forward
0.4
vs History
66
vs Industry
70
Median 3Y
6.4
Median 5Y
6.9
Industry
22.7
Forward
9.6
vs History
19
vs Industry
53
Median 3Y
3.5
Median 5Y
3.5
Industry
15.3
vs History
19
vs Industry
37
Median 3Y
3.9
Median 5Y
3.9
Industry
21.9
vs History
20
vs Industry
90
Median 3Y
0.4
Median 5Y
0.4
Industry
2.1
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
1.9
Forward
-0.1
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.5
Industry
6.8
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.9
Industry
13.1
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2.1
Industry
17.6
vs History
vs Industry
49
Median 3Y
-0.8
Median 5Y
-0.8
Industry
15.6
vs History
vs Industry
46
Median 3Y
-0.8
Median 5Y
-0.9
Industry
19.4
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Musashi Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Musashi Co Ltd
TSE:7521
16B JPY 0.4 4 -0.5 -0.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111.5B USD 5.6 30.6 22.9 27.8
SE
Atlas Copco AB
STO:ATCO A
808.3B SEK 4.7 29.3 18.7 23.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.3 22.7 31.6
US
Barnes Group Inc
NYSE:B
74.1B USD 5.1 20.7 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
71.8B USD 4.5 23.7 17.5 19.2
SE
Sandvik AB
STO:SAND
377.1B SEK 3.1 25.5 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.4B EUR 2.8 32.9 19.1 23.7
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.1 23.3 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Musashi Co Ltd
TSE:7521
Average EV/EBITDA: 17 198.7
Negative Multiple: -0.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.9
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.7
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.7
19%
1.2
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.1
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Musashi Co Ltd
TSE:7521
Average EV/EBIT: 21 037.9
Negative Multiple: -0.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.8
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.6
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.2
4%
4.8
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.7
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A