First Time Loading...

Musashi Co Ltd
TSE:7521

Watchlist Manager
Musashi Co Ltd Logo
Musashi Co Ltd
TSE:7521
Watchlist
Price: 1 811 JPY 0.56% Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one Musashi Co Ltd stock under the Base Case scenario is 3 222.28 JPY. Compared to the current market price of 1 811 JPY, Musashi Co Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 222.28 JPY
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
87
Median 3Y
0.3
Median 5Y
0.4
Industry
1.6
Forward
0.3
vs History
42
vs Industry
54
Median 3Y
10.3
Median 5Y
11.7
Industry
21
Forward
13.6
vs History
vs Industry
53
Median 3Y
3.7
Median 5Y
3.7
Industry
14.9
vs History
vs Industry
37
Median 3Y
4.3
Median 5Y
4.3
Industry
21
vs History
71
vs Industry
90
Median 3Y
0.4
Median 5Y
0.4
Industry
1.8
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
1.6
Forward
-0.1
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.4
Industry
6.1
vs History
vs Industry
Median 3Y
-2
Median 5Y
-1.9
Industry
13
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-2.2
Industry
16.6
vs History
6
vs Industry
57
Median 3Y
-1.7
Median 5Y
-1.1
Industry
14.7
vs History
6
vs Industry
50
Median 3Y
-2.6
Median 5Y
-1.3
Industry
17.9
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.2
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Musashi Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Musashi Co Ltd
TSE:7521
12.3B JPY 0.4 12.3 -1.6 -2.1
SE
Atlas Copco AB
STO:ATCO A
959.5B SEK 5.6 34.2 21.3 25.7
US
Illinois Tool Works Inc
NYSE:ITW
72.9B USD 4.5 23.8 17 18.6
US
Parker-Hannifin Corp
NYSE:PH
70.5B USD 3.6 26.8 16.7 20.7
US
Otis Worldwide Corp
NYSE:OTIS
37.6B USD 2.6 26.3 17.5 19
US
Ingersoll Rand Inc
NYSE:IR
35.9B USD 5.2 46.1 21.7 29.8
JP
SMC Corp
TSE:6273
5.3T JPY 6.8 28.3 19.6 22.2
US
Xylem Inc
NYSE:XYL
33.3B USD 4.5 54.6 28.3 44.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
4.8T JPY 1 23.5 12.3 19.1
JP
Fanuc Corp
TSE:6954
4.4T JPY 5.4 31.8 19.7 26
CH
Schindler Holding AG
SIX:SCHP
25.1B CHF 2.2 41.2 17.9 24.9

See Also

Discover More