Watchlist Manager

Watchlist

Price: 3 465 JPY -0.14%

Market Cap: ¥29.9B

R	RIX Corp TSE:7525	JP
O	Okamura Foods Co Ltd TSE:2938	JP

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	4	0	0	5	0	0	8	0	0	6	0	0	4	0	0	2	4	6	7	6	6	6	6	6	6	7	8	10	10	10	9	7	8	7	7	7	7	8	9	10	11	10	9	8	8	8	8	8	7	7	6	6	7	10	11	16	16	15	12	7	4	3	3	4	4	5	5	6	5	5	5	5	7	8	11	0	0	0
Revenue	20 899 N/A	21 465 +3%	22 206 +3%	23 010 +4%	24 562 +7%	26 104 +6%	25 634 -2%	24 799 -3%	23 807 -4%	24 829 +4%	25 565 +3%	26 010 +2%	23 542 -9%	19 802 -16%	17 327 -12%	17 543 +1%	18 863 +8%	19 940 +6%	27 172 +36%	28 496 +5%	28 952 +2%	28 963 +0%	29 373 +1%	28 942 -1%	28 883 0%	28 518 -1%	27 989 -2%	27 689 -1%	27 650 0%	28 341 +2%	29 273 +3%	30 056 +3%	30 946 +3%	31 086 +0%	31 528 +1%	32 010 +2%	32 631 +2%	33 184 +2%	33 425 +1%	33 060 -1%	33 202 +0%	33 229 +0%	33 763 +2%	34 985 +4%	35 459 +1%	36 987 +4%	38 407 +4%	39 308 +2%	40 319 +3%	41 604 +3%	42 136 +1%	42 424 +1%	43 623 +3%	43 484 0%	43 247 -1%	41 965 -3%	39 190 -7%	37 300 -5%	36 023 -3%	36 426 +1%	37 935 +4%	39 484 +4%	39 970 +1%	41 077 +3%	41 960 +2%	43 147 +3%	45 224 +5%	46 608 +3%	47 700 +2%	49 315 +3%	49 753 +1%	50 694 +2%	52 106 +3%	53 215 +2%	54 728 +3%	54 706 0%	54 898 +0%	54 697 0%
Gross Profit
Cost of Revenue	(17 156)	(17 655)	(18 340)	(18 966)	(20 376)	(21 816)	(21 394)	(20 541)	(19 510)	(20 381)	(20 941)	(21 253)	(19 360)	(16 316)	(14 349)	(14 393)	(15 350)	(16 103)	(21 942)	(23 015)	(23 434)	(23 467)	(23 836)	(23 374)	(23 263)	(22 882)	(22 448)	(22 158)	(22 106)	(22 720)	(23 432)	(24 147)	(24 855)	(24 845)	(25 252)	(25 524)	(25 955)	(26 267)	(26 287)	(25 979)	(26 010)	(26 111)	(26 516)	(27 441)	(27 776)	(28 919)	(29 961)	(30 647)	(31 378)	(32 318)	(32 706)	(32 917)	(34 023)	(34 113)	(33 958)	(33 002)	(30 735)	(29 020)	(27 838)	(27 956)	(28 949)	(30 105)	(30 354)	(31 165)	(31 651)	(32 343)	(33 735)	(34 618)	(35 441)	(36 757)	(37 339)	(38 096)	(39 341)	(40 186)	(41 135)	(41 065)	(40 905)	(40 461)
Gross Profit	3 743 N/A	3 810 +2%	3 866 +1%	4 044 +5%	4 186 +4%	4 288 +2%	4 239 -1%	4 257 +0%	4 297 +1%	4 449 +4%	4 625 +4%	4 758 +3%	4 183 -12%	3 487 -17%	2 978 -15%	3 150 +6%	3 514 +12%	3 838 +9%	5 229 +36%	5 482 +5%	5 518 +1%	5 496 0%	5 537 +1%	5 568 +1%	5 620 +1%	5 636 +0%	5 541 -2%	5 531 0%	5 545 +0%	5 622 +1%	5 842 +4%	5 911 +1%	6 091 +3%	6 241 +2%	6 276 +1%	6 485 +3%	6 676 +3%	6 918 +4%	7 138 +3%	7 083 -1%	7 193 +2%	7 118 -1%	7 247 +2%	7 544 +4%	7 684 +2%	8 069 +5%	8 447 +5%	8 661 +3%	8 940 +3%	9 284 +4%	9 430 +2%	9 506 +1%	9 600 +1%	9 371 -2%	9 289 -1%	8 963 -4%	8 455 -6%	8 279 -2%	8 185 -1%	8 470 +3%	8 985 +6%	9 379 +4%	9 616 +3%	9 912 +3%	10 309 +4%	10 804 +5%	11 489 +6%	11 991 +4%	12 259 +2%	12 558 +2%	12 413 -1%	12 597 +1%	12 765 +1%	13 029 +2%	13 593 +4%	13 641 +0%	13 993 +3%	14 236 +2%
Operating Income
Operating Expenses	(2 808)	(2 776)	(2 815)	(2 916)	(3 030)	(3 094)	(3 100)	(3 103)	(3 089)	(3 173)	(3 273)	(3 347)	(3 140)	(2 854)	(2 654)	(2 702)	(2 808)	(2 933)	(3 997)	(4 132)	(4 225)	(4 284)	(4 299)	(4 346)	(4 388)	(4 400)	(4 415)	(4 423)	(4 443)	(4 520)	(4 612)	(4 699)	(4 787)	(4 853)	(4 900)	(4 953)	(5 050)	(5 242)	(5 362)	(5 492)	(5 565)	(5 496)	(5 570)	(5 662)	(5 772)	(5 963)	(6 159)	(6 298)	(6 417)	(6 573)	(6 568)	(6 628)	(6 693)	(6 690)	(6 712)	(6 596)	(6 446)	(6 369)	(6 399)	(6 530)	(6 728)	(6 935)	(7 036)	(7 215)	(7 456)	(7 716)	(8 162)	(8 464)	(8 589)	(8 769)	(8 869)	(9 008)	(9 281)	(9 546)	(9 711)	(9 910)	(10 131)	(10 308)
Selling, General & Administrative	(2 809)	(2 777)	(2 816)	(2 916)	(2 981)	(3 028)	(3 034)	(3 036)	(3 088)	(3 172)	(3 322)	(3 348)	(3 142)	(2 856)	(2 656)	(2 703)	(2 809)	(2 932)	(3 898)	(4 132)	(4 225)	(4 286)	(4 193)	(4 349)	(4 390)	(4 401)	(4 299)	(4 423)	(4 444)	(4 520)	(4 495)	(4 698)	(4 785)	(4 852)	(4 779)	(4 951)	(5 049)	(5 241)	(5 224)	(5 492)	(5 565)	(5 496)	(5 369)	(5 662)	(5 771)	(5 963)	(5 956)	(6 298)	(6 417)	(6 572)	(6 353)	(6 627)	(6 693)	(6 690)	(6 499)	(6 596)	(6 446)	(6 369)	(6 145)	(6 530)	(6 728)	(6 935)	(6 762)	(7 215)	(7 456)	(7 716)	(7 867)	(8 464)	(8 589)	(8 769)	(8 553)	(9 008)	(9 281)	(9 546)	(9 253)	(9 910)	(10 131)	(10 308)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	0	0	0	(13)	0	0	0	(15)	0	0	0	(8)	0	0	0	(10)	0	0	0	0	0	0	0	(33)	0	0	0	(22)	0	0	0	(17)	0	0	0	(15)	0	0	0	(47)	0	0	0	(57)	0	0	0	(69)	0	0	0	(71)	0	0	0	(94)	0	0	0
Depreciation & Amortization	0	0	0	0	0	(21)	0	0	0	0	0	0	0	0	0	0	0	0	(86)	0	0	0	(94)	0	0	0	(101)	0	0	0	(109)	0	0	0	(110)	0	0	0	(119)	0	0	0	(168)	0	0	0	(181)	0	0	0	(198)	0	0	0	(198)	0	0	0	(207)	0	0	0	(217)	0	0	0	(227)	0	0	0	(245)	0	0	0	(364)	0	0	0
Other Operating Expenses	0	0	0	0	(49)	(45)	(66)	(67)	0	0	49	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(19)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	(0)	(0)	(0)	(0)	0	0	(0)	(0)	0	(0)	(0)	0	0	(0)	(0)	(0)	(0)	(0)	0	0	(0)	0	(0)	(0)	0	(0)
Operating Income	935 N/A	1 034 +11%	1 050 +2%	1 128 +7%	1 156 +2%	1 194 +3%	1 139 -5%	1 154 +1%	1 207 +5%	1 275 +6%	1 351 +6%	1 411 +4%	1 042 -26%	631 -39%	321 -49%	446 +39%	705 +58%	905 +28%	1 233 +36%	1 349 +9%	1 292 -4%	1 211 -6%	1 238 +2%	1 221 -1%	1 231 +1%	1 235 +0%	1 126 -9%	1 108 -2%	1 102 -1%	1 103 +0%	1 229 +11%	1 213 -1%	1 306 +8%	1 389 +6%	1 376 -1%	1 533 +11%	1 626 +6%	1 676 +3%	1 776 +6%	1 590 -10%	1 627 +2%	1 621 0%	1 677 +3%	1 882 +12%	1 912 +2%	2 106 +10%	2 288 +9%	2 363 +3%	2 524 +7%	2 712 +7%	2 862 +6%	2 879 +1%	2 907 +1%	2 681 -8%	2 577 -4%	2 367 -8%	2 009 -15%	1 910 -5%	1 786 -6%	1 940 +9%	2 257 +16%	2 444 +8%	2 580 +6%	2 697 +5%	2 852 +6%	3 088 +8%	3 326 +8%	3 526 +6%	3 670 +4%	3 789 +3%	3 544 -6%	3 589 +1%	3 483 -3%	3 483 0%	3 882 +11%	3 730 -4%	3 862 +4%	3 928 +2%
Pre-Tax Income
Interest Income Expense	60	51	70	47	79	96	96	64	42	44	40	13	13	(12)	7	(14)	13	1	42	53	46	79	63	37	39	43	100	123	176	200	167	166	137	150	109	158	161	126	74	(2)	(54)	(20)	29	92	148	124	97	88	82	57	67	43	25	69	75	73	79	48	243	295	368	417	328	423	452	400	338	427	354	386	374	303	234	256	345	227	289	339
Non-Reccuring Items	(242)	(335)	(335)	(190)	(74)	(74)	(19)	(2)	(48)	(49)	(50)	(30)	(43)	(59)	(39)	(27)	(128)	(115)	(5)	(3)	160	142	28	50	21	41	15	(6)	(19)	(24)	3	(5)	(3)	(7)	(7)	(1)	(8)	(10)	(6)	(13)	(27)	(77)	(77)	(71)	(62)	(10)	(13)	(15)	(5)	(5)	(3)	(7)	(15)	(15)	(82)	(76)	(64)	(74)	(64)	(61)	(66)	(60)	(3)	(5)	(5)	(0)	(18)	(8)	(9)	(8)	(67)	(154)	(153)	(154)	(177)	(99)	(89)	(88)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	3	3	3	0	0	0	0	0	0	0	0	0	1	1	1	2	1	1	2	1	1	1	(0)	1	2	2	0	14	12	12	12	0	2	2	4	0	5	7	(13)	(13)	(16)	(18)	(0)	0	(3)	0	(3)	(3)	2	2	2	2	0	0	1	0	0	2	1	2	2	4	9	8	8	5
Total Other Income	55	69	68	76	68	77	80	64	52	51	46	45	41	38	42	36	42	36	39	54	48	49	47	51	52	56	49	56	59	56	48	57	54	55	77	45	51	50	68	66	70	71	81	93	93	91	69	79	76	88	89	82	80	70	74	78	76	89	71	66	68	62	81	95	89	81	84	90	93	98	88	67	78	75	91	104	100	129
Pre-Tax Income	808 N/A	819 +1%	853 +4%	1 061 +24%	1 230 +16%	1 295 +5%	1 298 +0%	1 281 -1%	1 254 -2%	1 321 +5%	1 387 +5%	1 438 +4%	1 055 -27%	600 -43%	335 -44%	442 +32%	633 +43%	828 +31%	1 309 +58%	1 455 +11%	1 548 +6%	1 482 -4%	1 376 -7%	1 359 -1%	1 344 -1%	1 376 +2%	1 291 -6%	1 284 -1%	1 319 +3%	1 336 +1%	1 449 +8%	1 432 -1%	1 493 +4%	1 586 +6%	1 555 -2%	1 735 +12%	1 831 +6%	1 843 +1%	1 911 +4%	1 655 -13%	1 628 -2%	1 606 -1%	1 721 +7%	1 995 +16%	2 092 +5%	2 313 +11%	2 444 +6%	2 515 +3%	2 683 +7%	2 860 +7%	3 002 +5%	2 984 -1%	2 980 0%	2 787 -6%	2 645 -5%	2 442 -8%	2 097 -14%	1 973 -6%	2 034 +3%	2 237 +10%	2 628 +18%	2 864 +9%	2 988 +4%	3 212 +7%	3 389 +6%	3 569 +5%	3 731 +5%	4 036 +8%	4 109 +2%	4 266 +4%	3 941 -8%	3 806 -3%	3 645 -4%	3 664 +1%	4 149 +13%	3 970 -4%	4 170 +5%	4 312 +3%
Net Income
Tax Provision	(333)	(428)	(425)	(463)	(522)	(542)	(547)	(559)	(546)	(563)	(575)	(604)	(466)	(282)	(180)	(222)	(326)	(434)	(578)	(641)	(662)	(655)	(685)	(660)	(644)	(581)	(520)	(531)	(538)	(569)	(628)	(625)	(644)	(659)	(737)	(777)	(792)	(778)	(734)	(661)	(651)	(657)	(569)	(648)	(666)	(709)	(740)	(758)	(796)	(839)	(868)	(854)	(866)	(831)	(797)	(735)	(612)	(539)	(651)	(700)	(826)	(917)	(908)	(982)	(1 038)	(1 073)	(933)	(1 033)	(1 058)	(1 105)	(1 119)	(1 105)	(1 030)	(1 068)	(1 259)	(1 151)	(1 220)	(1 290)
Income from Continuing Operations	474	390	428	599	709	752	750	721	708	758	812	834	589	318	154	218	305	392	731	813	885	827	691	699	700	796	771	754	783	768	821	809	849	927	818	958	1 041	1 066	1 177	994	975	949	1 151	1 348	1 429	1 606	1 704	1 758	1 886	2 019	2 134	2 128	2 114	1 955	1 847	1 707	1 486	1 434	1 382	1 537	1 802	1 947	2 080	2 230	2 350	2 496	2 798	3 002	3 051	3 162	2 821	2 701	2 615	2 596	2 890	2 819	2 950	3 022
Income to Minority Interest	(24)	(40)	(40)	(41)	(32)	(36)	(39)	(34)	(32)	(32)	(43)	(47)	(33)	(14)	(6)	(15)	(26)	(29)	(43)	(43)	(45)	(45)	(39)	(36)	(31)	(28)	(25)	(26)	(28)	(36)	(32)	(40)	(35)	(33)	(38)	(44)	(47)	(48)	(51)	(45)	(53)	(59)	(64)	(53)	(42)	(27)	(17)	(20)	(23)	(20)	(18)	(16)	(20)	(23)	(21)	(27)	(20)	(15)	(17)	(13)	(15)	(21)	(28)	(32)	(28)	(30)	(34)	(33)	(44)	(48)	(41)	(42)	(40)	(43)	(48)	(50)	(44)	90
Net Income (Common)	450 N/A	351 -22%	388 +11%	557 +44%	676 +21%	716 +6%	711 -1%	687 -3%	677 -1%	726 +7%	769 +6%	787 +2%	557 -29%	306 -45%	149 -51%	204 +37%	278 +36%	363 +31%	688 +90%	770 +12%	841 +9%	782 -7%	652 -17%	663 +2%	669 +1%	768 +15%	746 -3%	728 -2%	754 +4%	731 -3%	789 +8%	768 -3%	814 +6%	894 +10%	780 -13%	914 +17%	993 +9%	1 017 +2%	1 127 +11%	948 -16%	922 -3%	890 -3%	1 088 +22%	1 294 +19%	1 386 +7%	1 578 +14%	1 687 +7%	1 738 +3%	1 863 +7%	1 999 +7%	2 116 +6%	2 112 0%	2 093 -1%	1 932 -8%	1 827 -5%	1 680 -8%	1 466 -13%	1 419 -3%	1 365 -4%	1 524 +12%	1 787 +17%	1 926 +8%	2 052 +7%	2 197 +7%	2 322 +6%	2 466 +6%	2 764 +12%	2 969 +7%	3 007 +1%	3 113 +4%	2 780 -11%	2 658 -4%	2 574 -3%	2 553 -1%	2 841 +11%	2 769 -3%	2 906 +5%	3 112 +7%
EPS (Diluted)	50 N/A	43.87 -12%	48.5 +11%	69.62 +44%	75.11 +8%	89.5 +19%	88.87 -1%	76.33 -14%	84.62 +11%	80.66 -5%	85.44 +6%	98.37 +15%	69.62 -29%	34 -51%	18.62 -45%	25.5 +37%	34.75 +36%	45.37 +31%	86 +90%	96.25 +12%	105.12 +9%	97.75 -7%	81.5 -17%	82.87 +2%	83.62 +1%	96 +15%	93.25 -3%	91 -2%	94.25 +4%	91.37 -3%	98.62 +8%	96 -3%	101.75 +6%	111.75 +10%	92.46 -17%	114.25 +24%	124.12 +9%	127.12 +2%	133.87 +5%	118.5 -11%	115.25 -3%	111.25 -3%	133.11 +20%	161.75 +22%	173.25 +7%	197.25 +14%	206.42 +5%	217.25 +5%	232.87 +7%	244.71 +5%	259.02 +6%	258.51 0%	256.2 -1%	236.43 -8%	223.6 -5%	205.65 -8%	179.41 -13%	173.7 -3%	167.05 -4%	186.52 +12%	218.69 +17%	235.7 +8%	251.13 +7%	268.92 +7%	284.24 +6%	304.83 +7%	340.03 +12%	367.37 +8%	371.87 +1%	384.89 +4%	343.79 -11%	328.66 -4%	318.03 -3%	315.25 -1%	351 +11%	341.95 -3%	358.6 +5%	383.89 +7%

Income Statement Balance Sheet Cash Flow Statement

RIX Corp
TSE:7525

Income Statement

Earnings Waterfall
RIX Corp

Income Statement
RIX Corp

See Also

Company

Help

Tools

Stocks

RIX Corp TSE:7525

Income Statement

Earnings Waterfall RIX Corp

Income Statement RIX Corp

See Also

Company

Help

Tools

Stocks

RIX Corp
TSE:7525

Earnings Waterfall
RIX Corp

Income Statement
RIX Corp