R

RIX Corp
TSE:7525

Watchlist Manager
RIX Corp
TSE:7525
Watchlist
Price: 3 840 JPY 0.66% Market Closed
Market Cap: 33.2B JPY

Intrinsic Value

The intrinsic value of one RIX Corp stock under the Base Case scenario is 4 173.89 JPY. Compared to the current market price of 3 840 JPY, RIX Corp is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 173.89 JPY
Undervaluation 8%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
RIX Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about RIX Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RIX Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for RIX Corp.

Explain Valuation
Compare RIX Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RIX Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
RIX Corp

Current Assets 31.6B
Cash & Short-Term Investments 8.9B
Receivables 18.4B
Other Current Assets 4.3B
Non-Current Assets 12.3B
Long-Term Investments 4.4B
PP&E 5.7B
Intangibles 742.2m
Other Non-Current Assets 1.4B
Current Liabilities 15.1B
Accounts Payable 11.3B
Accrued Liabilities 142.1m
Short-Term Debt 1.3B
Other Current Liabilities 2.3B
Non-Current Liabilities 2.2B
Long-Term Debt 194.8m
Other Non-Current Liabilities 2B
Efficiency

Free Cash Flow Analysis
RIX Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
RIX Corp

Revenue
54.9B JPY
Cost of Revenue
-40.9B JPY
Gross Profit
14B JPY
Operating Expenses
-10.1B JPY
Operating Income
3.9B JPY
Other Expenses
-956.2m JPY
Net Income
2.9B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

RIX Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Healthy Gross Margin
Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

RIX Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

RIX Corp's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

85/100
Solvency
Score

RIX Corp's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
RIX Corp

There are no price targets for RIX Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RIX Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RIX Corp stock?

The intrinsic value of one RIX Corp stock under the Base Case scenario is 4 173.89 JPY.

Is RIX Corp stock undervalued or overvalued?

Compared to the current market price of 3 840 JPY, RIX Corp is Undervalued by 8%.

Back to Top