SK Japan Co Ltd
TSE:7608
Income Statement
Earnings Waterfall
SK Japan Co Ltd
Income Statement
SK Japan Co Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | May-2006 | Aug-2006 | Nov-2006 | May-2007 | Aug-2007 | Nov-2007 | May-2008 | Aug-2008 | Nov-2008 | May-2009 | Aug-2009 | Nov-2009 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
1
|
3
|
4
|
5
|
5
|
5
|
4
|
4
|
4
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
7
|
9
|
9
|
8
|
8
|
5
|
5
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
7 067
N/A
|
8 298
+17%
|
10 358
+25%
|
12 432
+20%
|
12 695
+2%
|
11 509
-9%
|
11 321
-2%
|
11 046
-2%
|
10 619
-4%
|
9 263
-13%
|
7 738
-16%
|
6 648
-14%
|
6 500
-2%
|
6 667
+3%
|
6 880
+3%
|
6 818
-1%
|
7 198
+6%
|
7 176
0%
|
9 459
+32%
|
9 112
-4%
|
8 878
-3%
|
8 861
0%
|
8 825
0%
|
8 799
0%
|
8 887
+1%
|
8 488
-4%
|
8 279
-2%
|
7 919
-4%
|
7 197
-9%
|
7 042
-2%
|
7 021
0%
|
7 320
+4%
|
7 561
+3%
|
7 333
-3%
|
6 925
-6%
|
6 200
-10%
|
5 739
-7%
|
5 566
-3%
|
5 286
-5%
|
5 389
+2%
|
4 977
-8%
|
4 775
-4%
|
4 586
-4%
|
4 450
-3%
|
4 704
+6%
|
4 930
+5%
|
5 384
+9%
|
5 795
+8%
|
6 313
+9%
|
6 665
+6%
|
6 859
+3%
|
6 841
0%
|
6 795
-1%
|
6 605
-3%
|
6 606
+0%
|
6 349
-4%
|
6 116
-4%
|
5 794
-5%
|
5 358
-8%
|
5 580
+4%
|
5 484
-2%
|
5 884
+7%
|
6 499
+10%
|
7 200
+11%
|
8 062
+12%
|
9 102
+13%
|
9 731
+7%
|
10 005
+3%
|
10 407
+4%
|
10 261
-1%
|
10 613
+3%
|
10 990
+4%
|
11 753
+7%
|
12 606
+7%
|
13 275
+5%
|
13 956
+5%
|
14 552
+4%
|
14 971
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 101)
|
(6 098)
|
(7 806)
|
(9 404)
|
(9 605)
|
(8 647)
|
(8 500)
|
(8 298)
|
(7 941)
|
(6 910)
|
(5 773)
|
(5 002)
|
(4 866)
|
(4 902)
|
(4 959)
|
(4 861)
|
(5 205)
|
(5 223)
|
(6 934)
|
(6 753)
|
(6 528)
|
(6 500)
|
(6 454)
|
(6 386)
|
(6 399)
|
(6 138)
|
(5 972)
|
(5 744)
|
(5 334)
|
(5 262)
|
(5 297)
|
(5 532)
|
(5 834)
|
(5 577)
|
(5 256)
|
(4 708)
|
(4 204)
|
(4 108)
|
(3 873)
|
(3 918)
|
(3 567)
|
(3 390)
|
(3 238)
|
(3 134)
|
(3 300)
|
(3 458)
|
(3 724)
|
(3 957)
|
(4 269)
|
(4 457)
|
(4 598)
|
(4 609)
|
(4 578)
|
(4 455)
|
(4 406)
|
(4 264)
|
(4 158)
|
(3 966)
|
(3 703)
|
(3 825)
|
(3 763)
|
(4 048)
|
(4 517)
|
(5 096)
|
(5 848)
|
(6 796)
|
(7 407)
|
(7 549)
|
(7 734)
|
(7 488)
|
(7 661)
|
(7 984)
|
(8 628)
|
(9 202)
|
(9 697)
|
(10 144)
|
(10 409)
|
(10 747)
|
|
| Gross Profit |
1 966
N/A
|
2 199
+12%
|
2 552
+16%
|
3 028
+19%
|
3 089
+2%
|
2 862
-7%
|
2 821
-1%
|
2 749
-3%
|
2 678
-3%
|
2 353
-12%
|
1 966
-16%
|
1 647
-16%
|
1 634
-1%
|
1 765
+8%
|
1 921
+9%
|
1 957
+2%
|
1 992
+2%
|
1 954
-2%
|
2 524
+29%
|
2 360
-7%
|
2 350
0%
|
2 362
+0%
|
2 371
+0%
|
2 414
+2%
|
2 488
+3%
|
2 351
-6%
|
2 307
-2%
|
2 175
-6%
|
1 863
-14%
|
1 780
-4%
|
1 724
-3%
|
1 788
+4%
|
1 728
-3%
|
1 757
+2%
|
1 669
-5%
|
1 492
-11%
|
1 535
+3%
|
1 458
-5%
|
1 412
-3%
|
1 471
+4%
|
1 410
-4%
|
1 385
-2%
|
1 348
-3%
|
1 316
-2%
|
1 403
+7%
|
1 471
+5%
|
1 661
+13%
|
1 838
+11%
|
2 045
+11%
|
2 209
+8%
|
2 261
+2%
|
2 231
-1%
|
2 217
-1%
|
2 150
-3%
|
2 200
+2%
|
2 085
-5%
|
1 958
-6%
|
1 828
-7%
|
1 655
-9%
|
1 756
+6%
|
1 721
-2%
|
1 836
+7%
|
1 982
+8%
|
2 103
+6%
|
2 214
+5%
|
2 306
+4%
|
2 325
+1%
|
2 455
+6%
|
2 674
+9%
|
2 773
+4%
|
2 952
+6%
|
3 006
+2%
|
3 125
+4%
|
3 404
+9%
|
3 578
+5%
|
3 811
+7%
|
4 142
+9%
|
4 224
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 424)
|
(1 769)
|
(2 151)
|
(2 535)
|
(2 569)
|
(2 554)
|
(2 505)
|
(2 537)
|
(2 573)
|
(2 432)
|
(2 216)
|
(1 986)
|
(1 889)
|
(1 756)
|
(1 673)
|
(1 639)
|
(1 662)
|
(1 669)
|
(2 237)
|
(2 223)
|
(2 205)
|
(2 164)
|
(2 137)
|
(2 162)
|
(2 181)
|
(2 175)
|
(2 160)
|
(2 084)
|
(1 999)
|
(1 936)
|
(1 888)
|
(1 874)
|
(1 886)
|
(1 826)
|
(1 748)
|
(1 626)
|
(1 480)
|
(1 376)
|
(1 281)
|
(1 245)
|
(1 194)
|
(1 202)
|
(1 234)
|
(1 214)
|
(1 248)
|
(1 270)
|
(1 332)
|
(1 375)
|
(1 415)
|
(1 434)
|
(1 474)
|
(1 544)
|
(1 571)
|
(1 582)
|
(1 590)
|
(1 533)
|
(1 520)
|
(1 482)
|
(1 430)
|
(1 439)
|
(1 424)
|
(1 460)
|
(1 527)
|
(1 584)
|
(1 631)
|
(1 697)
|
(1 747)
|
(1 777)
|
(1 835)
|
(1 888)
|
(1 959)
|
(1 999)
|
(2 143)
|
(2 235)
|
(2 349)
|
(2 462)
|
(2 492)
|
(2 560)
|
|
| Selling, General & Administrative |
(1 424)
|
(1 769)
|
(2 151)
|
(2 535)
|
(2 569)
|
(2 554)
|
(2 505)
|
(2 537)
|
(2 573)
|
(2 432)
|
(2 216)
|
(1 986)
|
(1 889)
|
(1 756)
|
(1 673)
|
(1 639)
|
(1 662)
|
(1 669)
|
(2 208)
|
(2 223)
|
(2 205)
|
(2 164)
|
(2 109)
|
(2 162)
|
(2 181)
|
(2 174)
|
(2 126)
|
(2 084)
|
(1 999)
|
(1 937)
|
(1 841)
|
(1 875)
|
(1 886)
|
(1 826)
|
(1 685)
|
(1 626)
|
(1 480)
|
(1 376)
|
(1 221)
|
(1 245)
|
(1 194)
|
(1 201)
|
(1 159)
|
(1 216)
|
(1 249)
|
(1 270)
|
(1 288)
|
(1 373)
|
(1 413)
|
(1 434)
|
(1 437)
|
(1 543)
|
(1 571)
|
(1 581)
|
(1 544)
|
(1 533)
|
(1 520)
|
(1 482)
|
(1 386)
|
(1 439)
|
(1 424)
|
(1 460)
|
(1 487)
|
(1 584)
|
(1 631)
|
(1 697)
|
(1 720)
|
(1 777)
|
(1 835)
|
(1 888)
|
(1 941)
|
(1 999)
|
(2 143)
|
(2 235)
|
(2 331)
|
(2 462)
|
(2 492)
|
(2 560)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
543
N/A
|
431
-21%
|
401
-7%
|
493
+23%
|
520
+5%
|
309
-41%
|
317
+3%
|
212
-33%
|
105
-51%
|
(79)
N/A
|
(250)
-216%
|
(339)
-36%
|
(255)
+25%
|
10
N/A
|
248
+2 432%
|
318
+28%
|
331
+4%
|
285
-14%
|
287
+1%
|
136
-52%
|
146
+7%
|
198
+36%
|
234
+18%
|
252
+8%
|
307
+22%
|
177
-43%
|
146
-17%
|
91
-38%
|
(136)
N/A
|
(156)
-15%
|
(164)
-5%
|
(86)
+47%
|
(158)
-83%
|
(69)
+56%
|
(79)
-15%
|
(134)
-70%
|
55
N/A
|
82
+50%
|
131
+60%
|
226
+72%
|
216
-5%
|
183
-15%
|
114
-38%
|
102
-11%
|
155
+52%
|
202
+30%
|
328
+63%
|
463
+41%
|
630
+36%
|
775
+23%
|
787
+2%
|
687
-13%
|
646
-6%
|
568
-12%
|
610
+7%
|
552
-10%
|
438
-21%
|
346
-21%
|
225
-35%
|
316
+41%
|
297
-6%
|
376
+27%
|
455
+21%
|
519
+14%
|
583
+12%
|
609
+4%
|
577
-5%
|
678
+17%
|
838
+24%
|
885
+6%
|
992
+12%
|
1 007
+1%
|
982
-2%
|
1 168
+19%
|
1 229
+5%
|
1 349
+10%
|
1 651
+22%
|
1 664
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(12)
|
(10)
|
(8)
|
(2)
|
(5)
|
(8)
|
(12)
|
(13)
|
(12)
|
(6)
|
(8)
|
(4)
|
43
|
46
|
47
|
45
|
(3)
|
(2)
|
(9)
|
(10)
|
(10)
|
11
|
(9)
|
(10)
|
(9)
|
(11)
|
(11)
|
(11)
|
(7)
|
(2)
|
1
|
35
|
31
|
30
|
31
|
2
|
5
|
4
|
3
|
(2)
|
(1)
|
0
|
2
|
5
|
0
|
2
|
3
|
3
|
7
|
6
|
11
|
13
|
8
|
4
|
(1)
|
(2)
|
1
|
40
|
63
|
49
|
59
|
39
|
(7)
|
25
|
59
|
|
| Non-Reccuring Items |
(3)
|
47
|
72
|
71
|
30
|
9
|
(82)
|
(71)
|
(68)
|
24
|
(6)
|
6
|
193
|
227
|
201
|
(85)
|
(109)
|
(102)
|
(84)
|
5
|
13
|
11
|
(13)
|
(11)
|
(82)
|
(80)
|
(39)
|
(34)
|
30
|
28
|
15
|
16
|
122
|
78
|
47
|
45
|
(88)
|
(42)
|
(355)
|
(355)
|
(326)
|
(327)
|
2
|
0
|
2
|
1
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(34)
|
(33)
|
(9)
|
11
|
48
|
41
|
9
|
(11)
|
(14)
|
(8)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
7
|
7
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
1
|
(3)
|
62
|
62
|
62
|
0
|
0
|
0
|
216
|
0
|
0
|
345
|
134
|
134
|
134
|
5
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
53
|
51
|
35
|
4
|
8
|
1
|
8
|
17
|
17
|
5
|
(34)
|
(29)
|
(27)
|
9
|
9
|
6
|
7
|
9
|
18
|
10
|
9
|
7
|
15
|
15
|
14
|
4
|
10
|
11
|
6
|
1
|
3
|
4
|
15
|
7
|
28
|
27
|
19
|
5
|
65
|
3
|
5
|
6
|
223
|
220
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
4
|
4
|
4
|
6
|
9
|
11
|
10
|
7
|
1
|
0
|
0
|
7
|
11
|
1
|
1
|
(6)
|
(9)
|
1
|
5
|
5
|
5
|
|
| Pre-Tax Income |
543
N/A
|
531
-2%
|
523
-1%
|
600
+15%
|
554
-8%
|
326
-41%
|
235
-28%
|
149
-37%
|
54
-64%
|
(39)
N/A
|
(251)
-547%
|
(367)
-46%
|
(93)
+75%
|
197
N/A
|
447
+127%
|
233
-48%
|
225
-4%
|
192
-15%
|
211
+10%
|
147
-30%
|
163
+11%
|
206
+26%
|
222
+8%
|
247
+11%
|
236
-5%
|
154
-35%
|
158
+3%
|
113
-28%
|
(51)
N/A
|
(124)
-145%
|
(150)
-21%
|
(76)
+49%
|
(44)
+42%
|
12
N/A
|
(13)
N/A
|
(73)
-450%
|
46
N/A
|
111
+142%
|
(168)
N/A
|
(75)
+56%
|
(118)
-58%
|
(145)
-23%
|
336
N/A
|
325
-3%
|
411
+26%
|
583
+42%
|
494
-15%
|
630
+28%
|
768
+22%
|
784
+2%
|
791
+1%
|
691
-13%
|
645
-7%
|
568
-12%
|
612
+8%
|
555
-9%
|
446
-20%
|
351
-21%
|
231
-34%
|
322
+40%
|
307
-5%
|
392
+28%
|
472
+20%
|
541
+15%
|
604
+12%
|
584
-3%
|
549
-6%
|
668
+22%
|
855
+28%
|
945
+11%
|
1 074
+14%
|
1 080
+1%
|
1 014
-6%
|
1 204
+19%
|
1 261
+5%
|
1 347
+7%
|
1 681
+25%
|
1 727
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(235)
|
(239)
|
(238)
|
(283)
|
(250)
|
(170)
|
(129)
|
(153)
|
(130)
|
(108)
|
(47)
|
(15)
|
(21)
|
(10)
|
(78)
|
(76)
|
(100)
|
(74)
|
(71)
|
(68)
|
(60)
|
(52)
|
(56)
|
(49)
|
(52)
|
(47)
|
(40)
|
(43)
|
(15)
|
2
|
(29)
|
(24)
|
(35)
|
(41)
|
(7)
|
(9)
|
(5)
|
6
|
(17)
|
(16)
|
(20)
|
(30)
|
(17)
|
(20)
|
(33)
|
(34)
|
7
|
(13)
|
(17)
|
(38)
|
(101)
|
(88)
|
(40)
|
(32)
|
(84)
|
(78)
|
(124)
|
(81)
|
55
|
41
|
30
|
(36)
|
(137)
|
(177)
|
(194)
|
(190)
|
(170)
|
(204)
|
(261)
|
(286)
|
(318)
|
(312)
|
(293)
|
(348)
|
(332)
|
(358)
|
(459)
|
(476)
|
|
| Income from Continuing Operations |
307
|
292
|
285
|
317
|
304
|
156
|
107
|
(4)
|
(76)
|
(147)
|
(298)
|
(382)
|
(114)
|
188
|
370
|
158
|
126
|
118
|
139
|
79
|
104
|
154
|
165
|
198
|
184
|
107
|
117
|
70
|
(66)
|
(123)
|
(179)
|
(101)
|
(79)
|
(30)
|
(20)
|
(82)
|
41
|
117
|
(185)
|
(91)
|
(139)
|
(175)
|
319
|
305
|
379
|
549
|
501
|
617
|
751
|
746
|
691
|
603
|
605
|
535
|
527
|
477
|
322
|
270
|
285
|
364
|
337
|
356
|
334
|
365
|
409
|
394
|
379
|
464
|
594
|
659
|
756
|
768
|
721
|
857
|
929
|
989
|
1 221
|
1 251
|
|
| Net Income (Common) |
307
N/A
|
292
-5%
|
285
-2%
|
317
+11%
|
304
-4%
|
156
-49%
|
107
-32%
|
(4)
N/A
|
(76)
-1 665%
|
(147)
-94%
|
(298)
-102%
|
(382)
-28%
|
(114)
+70%
|
188
N/A
|
370
+97%
|
158
-57%
|
126
-21%
|
118
-6%
|
139
+18%
|
79
-43%
|
104
+31%
|
154
+48%
|
165
+7%
|
198
+20%
|
184
-7%
|
107
-42%
|
117
+10%
|
70
-40%
|
(66)
N/A
|
(123)
-85%
|
(179)
-46%
|
(101)
+44%
|
(79)
+22%
|
(30)
+62%
|
(20)
+33%
|
(82)
-307%
|
41
N/A
|
117
+188%
|
(185)
N/A
|
(91)
+51%
|
(139)
-52%
|
(175)
-26%
|
319
N/A
|
305
-4%
|
379
+24%
|
549
+45%
|
501
-9%
|
617
+23%
|
751
+22%
|
746
-1%
|
691
-7%
|
603
-13%
|
605
+0%
|
535
-11%
|
527
-1%
|
477
-10%
|
322
-33%
|
270
-16%
|
285
+6%
|
364
+27%
|
337
-7%
|
356
+6%
|
334
-6%
|
365
+9%
|
409
+12%
|
394
-4%
|
379
-4%
|
464
+22%
|
594
+28%
|
659
+11%
|
756
+15%
|
768
+2%
|
721
-6%
|
857
+19%
|
929
+8%
|
989
+6%
|
1 221
+23%
|
1 251
+2%
|
|
| EPS (Diluted) |
37.47
N/A
|
35.14
-6%
|
34.3
-2%
|
38.16
+11%
|
36.16
-5%
|
18.78
-48%
|
12.69
-32%
|
-0.51
N/A
|
-9.14
-1 692%
|
-17.93
-96%
|
-35.87
-100%
|
-46.57
-30%
|
-13.86
+70%
|
22.6
N/A
|
45.06
+99%
|
19.25
-57%
|
15.3
-21%
|
14.4
-6%
|
17.37
+21%
|
9.64
-45%
|
12.65
+31%
|
18.75
+48%
|
20.62
+10%
|
24.19
+17%
|
22.46
-7%
|
13
-42%
|
14.62
+12%
|
8.53
-42%
|
-8.08
N/A
|
-14.94
-85%
|
-22.37
-50%
|
-12.26
+45%
|
-9.58
+22%
|
-3.64
+62%
|
-2.44
+33%
|
-9.98
-309%
|
4.95
N/A
|
14.07
+184%
|
-22.45
N/A
|
-10.84
+52%
|
-16.48
-52%
|
-20.85
-27%
|
38.18
N/A
|
36.35
-5%
|
45.05
+24%
|
65.38
+45%
|
59.92
-8%
|
73.46
+23%
|
89.38
+22%
|
89.29
0%
|
82.66
-7%
|
72.13
-13%
|
72.39
+0%
|
64.07
-11%
|
63.04
-2%
|
56.62
-10%
|
38.12
-33%
|
32.01
-16%
|
33.81
+6%
|
43.68
+29%
|
41.03
-6%
|
43.32
+6%
|
40.56
-6%
|
44.18
+9%
|
49.54
+12%
|
47.69
-4%
|
45.91
-4%
|
56.04
+22%
|
71.46
+28%
|
79.29
+11%
|
91.03
+15%
|
92.35
+1%
|
86.53
-6%
|
102.8
+19%
|
111.55
+9%
|
118.14
+6%
|
145.65
+23%
|
149.14
+2%
|
|