S

SK Japan Co Ltd
TSE:7608

Watchlist Manager
SK Japan Co Ltd
TSE:7608
Watchlist
Price: 899 JPY -47.37%
Market Cap: ¥7.6B

Income Statement

Earnings Waterfall
SK Japan Co Ltd

Income Statement
SK Japan Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 May-2006 Aug-2006 Nov-2006 May-2007 Aug-2007 Nov-2007 May-2008 Aug-2008 Nov-2008 May-2009 Aug-2009 Nov-2009 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
1
3
4
5
5
5
4
4
4
5
6
6
6
6
6
6
7
8
8
7
9
9
8
8
5
5
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
7 067
N/A
8 298
+17%
10 358
+25%
12 432
+20%
12 695
+2%
11 509
-9%
11 321
-2%
11 046
-2%
10 619
-4%
9 263
-13%
7 738
-16%
6 648
-14%
6 500
-2%
6 667
+3%
6 880
+3%
6 818
-1%
7 198
+6%
7 176
0%
9 459
+32%
9 112
-4%
8 878
-3%
8 861
0%
8 825
0%
8 799
0%
8 887
+1%
8 488
-4%
8 279
-2%
7 919
-4%
7 197
-9%
7 042
-2%
7 021
0%
7 320
+4%
7 561
+3%
7 333
-3%
6 925
-6%
6 200
-10%
5 739
-7%
5 566
-3%
5 286
-5%
5 389
+2%
4 977
-8%
4 775
-4%
4 586
-4%
4 450
-3%
4 704
+6%
4 930
+5%
5 384
+9%
5 795
+8%
6 313
+9%
6 665
+6%
6 859
+3%
6 841
0%
6 795
-1%
6 605
-3%
6 606
+0%
6 349
-4%
6 116
-4%
5 794
-5%
5 358
-8%
5 580
+4%
5 484
-2%
5 884
+7%
6 499
+10%
7 200
+11%
8 062
+12%
9 102
+13%
9 731
+7%
10 005
+3%
10 407
+4%
10 261
-1%
10 613
+3%
10 990
+4%
11 753
+7%
12 606
+7%
13 275
+5%
13 956
+5%
14 552
+4%
14 971
+3%
Gross Profit
Cost of Revenue
(5 101)
(6 098)
(7 806)
(9 404)
(9 605)
(8 647)
(8 500)
(8 298)
(7 941)
(6 910)
(5 773)
(5 002)
(4 866)
(4 902)
(4 959)
(4 861)
(5 205)
(5 223)
(6 934)
(6 753)
(6 528)
(6 500)
(6 454)
(6 386)
(6 399)
(6 138)
(5 972)
(5 744)
(5 334)
(5 262)
(5 297)
(5 532)
(5 834)
(5 577)
(5 256)
(4 708)
(4 204)
(4 108)
(3 873)
(3 918)
(3 567)
(3 390)
(3 238)
(3 134)
(3 300)
(3 458)
(3 724)
(3 957)
(4 269)
(4 457)
(4 598)
(4 609)
(4 578)
(4 455)
(4 406)
(4 264)
(4 158)
(3 966)
(3 703)
(3 825)
(3 763)
(4 048)
(4 517)
(5 096)
(5 848)
(6 796)
(7 407)
(7 549)
(7 734)
(7 488)
(7 661)
(7 984)
(8 628)
(9 202)
(9 697)
(10 144)
(10 409)
(10 747)
Gross Profit
1 966
N/A
2 199
+12%
2 552
+16%
3 028
+19%
3 089
+2%
2 862
-7%
2 821
-1%
2 749
-3%
2 678
-3%
2 353
-12%
1 966
-16%
1 647
-16%
1 634
-1%
1 765
+8%
1 921
+9%
1 957
+2%
1 992
+2%
1 954
-2%
2 524
+29%
2 360
-7%
2 350
0%
2 362
+0%
2 371
+0%
2 414
+2%
2 488
+3%
2 351
-6%
2 307
-2%
2 175
-6%
1 863
-14%
1 780
-4%
1 724
-3%
1 788
+4%
1 728
-3%
1 757
+2%
1 669
-5%
1 492
-11%
1 535
+3%
1 458
-5%
1 412
-3%
1 471
+4%
1 410
-4%
1 385
-2%
1 348
-3%
1 316
-2%
1 403
+7%
1 471
+5%
1 661
+13%
1 838
+11%
2 045
+11%
2 209
+8%
2 261
+2%
2 231
-1%
2 217
-1%
2 150
-3%
2 200
+2%
2 085
-5%
1 958
-6%
1 828
-7%
1 655
-9%
1 756
+6%
1 721
-2%
1 836
+7%
1 982
+8%
2 103
+6%
2 214
+5%
2 306
+4%
2 325
+1%
2 455
+6%
2 674
+9%
2 773
+4%
2 952
+6%
3 006
+2%
3 125
+4%
3 404
+9%
3 578
+5%
3 811
+7%
4 142
+9%
4 224
+2%
Operating Income
Operating Expenses
(1 424)
(1 769)
(2 151)
(2 535)
(2 569)
(2 554)
(2 505)
(2 537)
(2 573)
(2 432)
(2 216)
(1 986)
(1 889)
(1 756)
(1 673)
(1 639)
(1 662)
(1 669)
(2 237)
(2 223)
(2 205)
(2 164)
(2 137)
(2 162)
(2 181)
(2 175)
(2 160)
(2 084)
(1 999)
(1 936)
(1 888)
(1 874)
(1 886)
(1 826)
(1 748)
(1 626)
(1 480)
(1 376)
(1 281)
(1 245)
(1 194)
(1 202)
(1 234)
(1 214)
(1 248)
(1 270)
(1 332)
(1 375)
(1 415)
(1 434)
(1 474)
(1 544)
(1 571)
(1 582)
(1 590)
(1 533)
(1 520)
(1 482)
(1 430)
(1 439)
(1 424)
(1 460)
(1 527)
(1 584)
(1 631)
(1 697)
(1 747)
(1 777)
(1 835)
(1 888)
(1 959)
(1 999)
(2 143)
(2 235)
(2 349)
(2 462)
(2 492)
(2 560)
Selling, General & Administrative
(1 424)
(1 769)
(2 151)
(2 535)
(2 569)
(2 554)
(2 505)
(2 537)
(2 573)
(2 432)
(2 216)
(1 986)
(1 889)
(1 756)
(1 673)
(1 639)
(1 662)
(1 669)
(2 208)
(2 223)
(2 205)
(2 164)
(2 109)
(2 162)
(2 181)
(2 174)
(2 126)
(2 084)
(1 999)
(1 937)
(1 841)
(1 875)
(1 886)
(1 826)
(1 685)
(1 626)
(1 480)
(1 376)
(1 221)
(1 245)
(1 194)
(1 201)
(1 159)
(1 216)
(1 249)
(1 270)
(1 288)
(1 373)
(1 413)
(1 434)
(1 437)
(1 543)
(1 571)
(1 581)
(1 544)
(1 533)
(1 520)
(1 482)
(1 386)
(1 439)
(1 424)
(1 460)
(1 487)
(1 584)
(1 631)
(1 697)
(1 720)
(1 777)
(1 835)
(1 888)
(1 941)
(1 999)
(2 143)
(2 235)
(2 331)
(2 462)
(2 492)
(2 560)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(30)
0
0
0
(28)
0
0
0
(34)
0
0
0
(48)
0
0
0
(63)
0
0
0
(60)
0
0
0
(74)
0
0
0
(44)
0
0
0
(37)
0
0
0
(46)
0
0
0
(44)
0
0
0
(40)
0
0
0
(28)
0
0
0
(18)
0
0
0
(18)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
(0)
0
0
(0)
0
0
(0)
0
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
Operating Income
543
N/A
431
-21%
401
-7%
493
+23%
520
+5%
309
-41%
317
+3%
212
-33%
105
-51%
(79)
N/A
(250)
-216%
(339)
-36%
(255)
+25%
10
N/A
248
+2 432%
318
+28%
331
+4%
285
-14%
287
+1%
136
-52%
146
+7%
198
+36%
234
+18%
252
+8%
307
+22%
177
-43%
146
-17%
91
-38%
(136)
N/A
(156)
-15%
(164)
-5%
(86)
+47%
(158)
-83%
(69)
+56%
(79)
-15%
(134)
-70%
55
N/A
82
+50%
131
+60%
226
+72%
216
-5%
183
-15%
114
-38%
102
-11%
155
+52%
202
+30%
328
+63%
463
+41%
630
+36%
775
+23%
787
+2%
687
-13%
646
-6%
568
-12%
610
+7%
552
-10%
438
-21%
346
-21%
225
-35%
316
+41%
297
-6%
376
+27%
455
+21%
519
+14%
583
+12%
609
+4%
577
-5%
678
+17%
838
+24%
885
+6%
992
+12%
1 007
+1%
982
-2%
1 168
+19%
1 229
+5%
1 349
+10%
1 651
+22%
1 664
+1%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(12)
(10)
(8)
(2)
(5)
(8)
(12)
(13)
(12)
(6)
(8)
(4)
43
46
47
45
(3)
(2)
(9)
(10)
(10)
11
(9)
(10)
(9)
(11)
(11)
(11)
(7)
(2)
1
35
31
30
31
2
5
4
3
(2)
(1)
0
2
5
0
2
3
3
7
6
11
13
8
4
(1)
(2)
1
40
63
49
59
39
(7)
25
59
Non-Reccuring Items
(3)
47
72
71
30
9
(82)
(71)
(68)
24
(6)
6
193
227
201
(85)
(109)
(102)
(84)
5
13
11
(13)
(11)
(82)
(80)
(39)
(34)
30
28
15
16
122
78
47
45
(88)
(42)
(355)
(355)
(326)
(327)
2
0
2
1
(1)
0
0
(1)
(1)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
(34)
(33)
(9)
11
48
41
9
(11)
(14)
(8)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(0)
7
7
0
8
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
1
(3)
62
62
62
0
0
0
216
0
0
345
134
134
134
5
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
3
53
51
35
4
8
1
8
17
17
5
(34)
(29)
(27)
9
9
6
7
9
18
10
9
7
15
15
14
4
10
11
6
1
3
4
15
7
28
27
19
5
65
3
5
6
223
220
4
3
2
2
1
1
1
1
1
2
2
2
4
4
4
6
9
11
10
7
1
0
0
7
11
1
1
(6)
(9)
1
5
5
5
Pre-Tax Income
543
N/A
531
-2%
523
-1%
600
+15%
554
-8%
326
-41%
235
-28%
149
-37%
54
-64%
(39)
N/A
(251)
-547%
(367)
-46%
(93)
+75%
197
N/A
447
+127%
233
-48%
225
-4%
192
-15%
211
+10%
147
-30%
163
+11%
206
+26%
222
+8%
247
+11%
236
-5%
154
-35%
158
+3%
113
-28%
(51)
N/A
(124)
-145%
(150)
-21%
(76)
+49%
(44)
+42%
12
N/A
(13)
N/A
(73)
-450%
46
N/A
111
+142%
(168)
N/A
(75)
+56%
(118)
-58%
(145)
-23%
336
N/A
325
-3%
411
+26%
583
+42%
494
-15%
630
+28%
768
+22%
784
+2%
791
+1%
691
-13%
645
-7%
568
-12%
612
+8%
555
-9%
446
-20%
351
-21%
231
-34%
322
+40%
307
-5%
392
+28%
472
+20%
541
+15%
604
+12%
584
-3%
549
-6%
668
+22%
855
+28%
945
+11%
1 074
+14%
1 080
+1%
1 014
-6%
1 204
+19%
1 261
+5%
1 347
+7%
1 681
+25%
1 727
+3%
Net Income
Tax Provision
(235)
(239)
(238)
(283)
(250)
(170)
(129)
(153)
(130)
(108)
(47)
(15)
(21)
(10)
(78)
(76)
(100)
(74)
(71)
(68)
(60)
(52)
(56)
(49)
(52)
(47)
(40)
(43)
(15)
2
(29)
(24)
(35)
(41)
(7)
(9)
(5)
6
(17)
(16)
(20)
(30)
(17)
(20)
(33)
(34)
7
(13)
(17)
(38)
(101)
(88)
(40)
(32)
(84)
(78)
(124)
(81)
55
41
30
(36)
(137)
(177)
(194)
(190)
(170)
(204)
(261)
(286)
(318)
(312)
(293)
(348)
(332)
(358)
(459)
(476)
Income from Continuing Operations
307
292
285
317
304
156
107
(4)
(76)
(147)
(298)
(382)
(114)
188
370
158
126
118
139
79
104
154
165
198
184
107
117
70
(66)
(123)
(179)
(101)
(79)
(30)
(20)
(82)
41
117
(185)
(91)
(139)
(175)
319
305
379
549
501
617
751
746
691
603
605
535
527
477
322
270
285
364
337
356
334
365
409
394
379
464
594
659
756
768
721
857
929
989
1 221
1 251
Net Income (Common)
307
N/A
292
-5%
285
-2%
317
+11%
304
-4%
156
-49%
107
-32%
(4)
N/A
(76)
-1 665%
(147)
-94%
(298)
-102%
(382)
-28%
(114)
+70%
188
N/A
370
+97%
158
-57%
126
-21%
118
-6%
139
+18%
79
-43%
104
+31%
154
+48%
165
+7%
198
+20%
184
-7%
107
-42%
117
+10%
70
-40%
(66)
N/A
(123)
-85%
(179)
-46%
(101)
+44%
(79)
+22%
(30)
+62%
(20)
+33%
(82)
-307%
41
N/A
117
+188%
(185)
N/A
(91)
+51%
(139)
-52%
(175)
-26%
319
N/A
305
-4%
379
+24%
549
+45%
501
-9%
617
+23%
751
+22%
746
-1%
691
-7%
603
-13%
605
+0%
535
-11%
527
-1%
477
-10%
322
-33%
270
-16%
285
+6%
364
+27%
337
-7%
356
+6%
334
-6%
365
+9%
409
+12%
394
-4%
379
-4%
464
+22%
594
+28%
659
+11%
756
+15%
768
+2%
721
-6%
857
+19%
929
+8%
989
+6%
1 221
+23%
1 251
+2%
EPS (Diluted)
37.47
N/A
35.14
-6%
34.3
-2%
38.16
+11%
36.16
-5%
18.78
-48%
12.69
-32%
-0.51
N/A
-9.14
-1 692%
-17.93
-96%
-35.87
-100%
-46.57
-30%
-13.86
+70%
22.6
N/A
45.06
+99%
19.25
-57%
15.3
-21%
14.4
-6%
17.37
+21%
9.64
-45%
12.65
+31%
18.75
+48%
20.62
+10%
24.19
+17%
22.46
-7%
13
-42%
14.62
+12%
8.53
-42%
-8.08
N/A
-14.94
-85%
-22.37
-50%
-12.26
+45%
-9.58
+22%
-3.64
+62%
-2.44
+33%
-9.98
-309%
4.95
N/A
14.07
+184%
-22.45
N/A
-10.84
+52%
-16.48
-52%
-20.85
-27%
38.18
N/A
36.35
-5%
45.05
+24%
65.38
+45%
59.92
-8%
73.46
+23%
89.38
+22%
89.29
0%
82.66
-7%
72.13
-13%
72.39
+0%
64.07
-11%
63.04
-2%
56.62
-10%
38.12
-33%
32.01
-16%
33.81
+6%
43.68
+29%
41.03
-6%
43.32
+6%
40.56
-6%
44.18
+9%
49.54
+12%
47.69
-4%
45.91
-4%
56.04
+22%
71.46
+28%
79.29
+11%
91.03
+15%
92.35
+1%
86.53
-6%
102.8
+19%
111.55
+9%
118.14
+6%
145.65
+23%
149.14
+2%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett