S

SK Japan Co Ltd
TSE:7608

Watchlist Manager
SK Japan Co Ltd
TSE:7608
Watchlist
Price: 1 550 JPY -0.32% Market Closed
Market Cap: 13.2B JPY

Relative Value

The Relative Value of one SK Japan Co Ltd stock under the Base Case scenario is 946.51 JPY. Compared to the current market price of 1 550 JPY, SK Japan Co Ltd is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
946.51 JPY
Overvaluation 39%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
SK Japan Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
SK Japan Co Ltd
TSE:7608
13B JPY 0.9 10.4 5.5 5.5
JP
Bandai Namco Holdings Inc
TSE:7832
2.6T JPY 2.1 20.7 10.4 13.1
US
Hasbro Inc
NASDAQ:HAS
12.4B USD 2.9 -22.3 14.8 17.3
JP
Shimano Inc
TSE:7309
1.5T JPY 3.2 29.1 13.5 20.3
UK
Games Workshop Group PLC
LSE:GAW
6B GBP 0.1 0.3 -0 -0
US
Mattel Inc
NASDAQ:MAT
6.6B USD 1.2 15 9.7 12.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.2B CNY 2.3 23 17.9 17.9
CA
BRP Inc
TSX:DOO
8.1B CAD 1 334.1 10.5 18.9
US
Brunswick Corp
NYSE:BC
5.7B USD 1.1 -24.1 12.9 25.8
US
Acushnet Holdings Corp
NYSE:GOLF
5.5B USD 2.2 24.5 17 20.1
IT
Technogym SpA
MIL:TGYM
3.6B EUR 3.6 36 18.2 25.2
P/E Multiple
Earnings Growth PEG
JP
S
SK Japan Co Ltd
TSE:7608
Average P/E: 54.8
10.4
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.7
6%
3.4
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -22.3
29%
N/A
JP
Shimano Inc
TSE:7309
29.1
1%
29.1
UK
Games Workshop Group PLC
LSE:GAW
0.3
4%
0.1
US
Mattel Inc
NASDAQ:MAT
15
3%
5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23
26%
0.9
CA
BRP Inc
TSX:DOO
334.1
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -24.1
39%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
24.5
6%
4.1
IT
Technogym SpA
MIL:TGYM
36
18%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
S
SK Japan Co Ltd
TSE:7608
Average EV/EBITDA: 13.1
5.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.4
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
14.8
14%
1.1
JP
Shimano Inc
TSE:7309
13.5
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
Negative Multiple: -0
4%
N/A
US
Mattel Inc
NASDAQ:MAT
9.7
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
17.9
38%
0.5
CA
BRP Inc
TSX:DOO
10.5
9%
1.2
US
Brunswick Corp
NYSE:BC
12.9
4%
3.2
US
Acushnet Holdings Corp
NYSE:GOLF
17
8%
2.1
IT
Technogym SpA
MIL:TGYM
18.2
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
S
SK Japan Co Ltd
TSE:7608
Average EV/EBIT: 17.7
5.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.1
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17.3
16%
1.1
JP
Shimano Inc
TSE:7309
20.3
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
Negative Multiple: -0
4%
N/A
US
Mattel Inc
NASDAQ:MAT
12.5
3%
4.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
17.9
33%
0.5
CA
BRP Inc
TSX:DOO
18.9
12%
1.6
US
Brunswick Corp
NYSE:BC
25.8
7%
3.7
US
Acushnet Holdings Corp
NYSE:GOLF
20.1
5%
4
IT
Technogym SpA
MIL:TGYM
25.2
17%
1.5