Hiday Hidaka Corp
TSE:7611
Balance Sheet
Balance Sheet Decomposition
Hiday Hidaka Corp
Current Assets | 14.1B |
Cash & Short-Term Investments | 11.7B |
Receivables | 1.6B |
Other Current Assets | 801.4m |
Non-Current Assets | 18B |
Long-Term Investments | 614.5m |
PP&E | 8.9B |
Intangibles | 201.6m |
Other Non-Current Assets | 8.2B |
Current Liabilities | 6B |
Accounts Payable | 1.2B |
Accrued Liabilities | 307.1m |
Other Current Liabilities | 4.6B |
Non-Current Liabilities | 1.6B |
Other Non-Current Liabilities | 1.6B |
Balance Sheet
Hiday Hidaka Corp
Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3 831
|
6 775
|
7 311
|
9 167
|
11 253
|
12 830
|
13 752
|
7 849
|
9 871
|
10 277
|
|
Cash Equivalents |
3 831
|
6 775
|
7 311
|
9 167
|
11 253
|
12 830
|
13 752
|
7 849
|
9 871
|
10 277
|
|
Total Receivables |
186
|
227
|
171
|
226
|
220
|
171
|
776
|
1 373
|
712
|
1 255
|
|
Accounts Receivables |
186
|
227
|
171
|
226
|
220
|
171
|
776
|
514
|
651
|
1 255
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
860
|
61
|
0
|
|
Inventory |
165
|
178
|
189
|
207
|
241
|
213
|
256
|
200
|
193
|
238
|
|
Other Current Assets |
666
|
603
|
663
|
630
|
697
|
408
|
499
|
537
|
546
|
523
|
|
Total Current Assets |
4 848
|
7 794
|
8 335
|
10 230
|
12 411
|
13 622
|
15 283
|
9 960
|
11 323
|
12 293
|
|
PP&E Net |
9 906
|
9 759
|
9 574
|
9 614
|
9 447
|
9 346
|
9 187
|
8 394
|
8 830
|
8 580
|
|
PP&E Gross |
9 906
|
9 759
|
9 574
|
9 614
|
9 447
|
9 346
|
9 187
|
8 394
|
8 830
|
8 580
|
|
Accumulated Depreciation |
6 101
|
7 114
|
7 621
|
8 311
|
9 082
|
9 854
|
10 608
|
10 928
|
11 434
|
11 969
|
|
Intangible Assets |
60
|
57
|
78
|
124
|
196
|
170
|
195
|
179
|
233
|
238
|
|
Long-Term Investments |
204
|
163
|
131
|
157
|
154
|
129
|
114
|
74
|
89
|
104
|
|
Other Long-Term Assets |
5 375
|
5 401
|
7 019
|
6 943
|
7 102
|
7 509
|
7 719
|
7 120
|
6 825
|
7 966
|
|
Total Assets |
20 393
N/A
|
23 174
+14%
|
25 137
+8%
|
27 068
+8%
|
29 310
+8%
|
30 776
+5%
|
32 498
+6%
|
25 727
-21%
|
27 301
+6%
|
29 181
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
676
|
731
|
809
|
829
|
890
|
848
|
966
|
499
|
535
|
962
|
|
Accrued Liabilities |
1 147
|
1 994
|
1 678
|
1 688
|
1 834
|
1 854
|
2 085
|
1 213
|
1 253
|
2 437
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
323
|
323
|
124
|
120
|
90
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
1 229
|
1 671
|
1 909
|
1 764
|
1 914
|
1 687
|
1 937
|
957
|
1 515
|
1 246
|
|
Total Current Liabilities |
3 375
|
4 556
|
4 521
|
4 401
|
4 728
|
4 389
|
4 987
|
2 668
|
3 302
|
4 645
|
|
Long-Term Debt |
495
|
334
|
210
|
90
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1 419
|
1 430
|
1 502
|
1 552
|
1 511
|
1 414
|
1 276
|
1 142
|
1 638
|
1 562
|
|
Total Liabilities |
5 290
N/A
|
6 320
+19%
|
6 233
-1%
|
6 043
-3%
|
6 239
+3%
|
5 803
-7%
|
6 263
+8%
|
3 810
-39%
|
4 940
+30%
|
6 207
+26%
|
|
Equity | |||||||||||
Common Stock |
1 625
|
1 625
|
1 625
|
1 625
|
1 625
|
1 625
|
1 625
|
1 625
|
1 625
|
1 625
|
|
Retained Earnings |
11 799
|
13 543
|
15 641
|
17 765
|
19 837
|
21 778
|
23 052
|
18 737
|
19 177
|
19 785
|
|
Additional Paid In Capital |
1 702
|
1 702
|
1 702
|
1 702
|
1 702
|
1 702
|
1 702
|
1 702
|
1 702
|
1 702
|
|
Unrealized Security Profit/Loss |
3
|
18
|
3
|
14
|
13
|
5
|
7
|
10
|
21
|
32
|
|
Treasury Stock |
20
|
33
|
61
|
82
|
106
|
128
|
151
|
158
|
164
|
169
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
15 104
N/A
|
16 855
+12%
|
18 904
+12%
|
21 025
+11%
|
23 071
+10%
|
24 973
+8%
|
26 235
+5%
|
21 917
-16%
|
22 361
+2%
|
22 974
+3%
|
|
Total Liabilities & Equity |
20 393
N/A
|
23 174
+14%
|
25 137
+8%
|
27 068
+8%
|
29 310
+8%
|
30 776
+5%
|
32 498
+6%
|
25 727
-21%
|
27 301
+6%
|
29 181
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
38
|
38
|
32
|
38
|
38
|
35
|
38
|
38
|
38
|
38
|