Watchlist Manager

Watchlist

Price: 1 963.5 JPY 2.83% Market Closed

Market Cap: ¥209B

C	Colowide Co Ltd TSE:7616	JP
	Grupo Simec SAB de CV BMV:SIMECB	MX
D	Deutsche Telekom AG OTC:DTEGY	DE
	Access-Power & Co Inc OTC:ACCR	US
	Shenzhen Cheng Chung Design Co Ltd SZSE:002811	CN

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	331	0	0	350	0	0	299	611	915	1 205	1 213	1 187	1 181	1 167	1 158	1 156	1 293	1 448	1 617	1 803	1 815	1 839	1 772	1 706	1 638	1 723	0	0	0	2 744	0	0	0	2 274	0	0	0	2 534	0	0	0	2 537	0	0	0	3 013	0	0	0	3 102	0	0	0	3 096	0	0	0	2 865	0	0	0	2 818	0	0	0	0	0	0	0
Revenue	44 779 N/A	47 980 +7%	53 147 +11%	56 228 +6%	59 840 +6%	67 415 +13%	74 291 +10%	82 190 +11%	86 443 +5%	89 496 +4%	90 349 +1%	87 735 -3%	87 219 -1%	86 843 0%	87 096 +0%	84 777 -3%	82 582 -3%	80 285 -3%	79 058 -2%	77 756 -2%	77 424 0%	101 083 +31%	99 923 -1%	99 792 0%	99 780 0%	101 879 +2%	102 816 +1%	102 992 +0%	115 805 +12%	128 388 +11%	139 856 +9%	150 840 +8%	149 664 -1%	148 443 -1%	148 376 0%	148 617 +0%	149 424 +1%	177 573 +19%	199 033 +12%	221 640 +11%	241 724 +9%	233 895 -3%	231 769 -1%	230 863 0%	231 134 +0%	234 444 +1%	238 450 +2%	241 809 +1%	244 755 +1%	245 911 +0%	245 853 0%	245 984 +0%	245 187 0%	244 360 0%	243 984 0%	243 311 0%	240 808 -1%	235 334 -2%	206 745 -12%	188 116 -9%	180 734 -4%	168 181 -7%	177 030 +5%	173 730 -2%	172 753 -1%	175 627 +2%	187 579 +7%	201 882 +8%	208 243 +3%	220 830 +6%	226 791 +3%	234 189 +3%	237 718 +2%	241 284 +2%	247 431 +3%	255 468 +3%	262 551 +3%	269 156 +3%	273 043 +1%	278 424 +2%	286 540 +3%
Gross Profit
Cost of Revenue	(12 568)	(13 712)	(14 492)	(15 402)	(16 953)	(19 362)	(21 768)	(24 858)	(26 732)	(27 779)	(27 341)	(26 449)	(27 042)	(27 439)	(28 295)	(27 178)	(26 367)	(25 625)	(25 288)	(24 664)	(24 286)	(31 916)	(31 208)	(31 329)	(31 426)	(32 150)	(32 367)	(32 407)	(40 328)	(47 813)	(55 055)	(61 886)	(60 889)	(59 748)	(59 989)	(60 501)	(61 779)	(75 897)	(85 677)	(95 399)	(103 498)	(99 030)	(98 495)	(98 755)	(100 100)	(101 587)	(103 067)	(104 659)	(105 924)	(107 253)	(107 382)	(107 194)	(106 544)	(105 581)	(104 756)	(104 579)	(103 334)	(101 168)	(90 496)	(83 010)	(80 209)	(75 524)	(79 052)	(77 922)	(77 863)	(78 939)	(83 455)	(89 157)	(91 618)	(96 619)	(98 693)	(100 944)	(101 571)	(101 916)	(104 579)	(107 356)	(109 673)	(112 389)	(112 794)	(114 105)	(117 119)
Gross Profit	32 211 N/A	34 268 +6%	38 655 +13%	40 826 +6%	42 886 +5%	48 052 +12%	52 522 +9%	57 332 +9%	59 711 +4%	61 717 +3%	63 008 +2%	61 286 -3%	60 177 -2%	59 404 -1%	58 801 -1%	57 599 -2%	56 215 -2%	54 660 -3%	53 770 -2%	53 092 -1%	53 138 +0%	69 167 +30%	68 715 -1%	68 463 0%	68 354 0%	69 729 +2%	70 449 +1%	70 585 +0%	75 477 +7%	80 575 +7%	84 801 +5%	88 954 +5%	88 775 0%	88 695 0%	88 387 0%	88 116 0%	87 645 -1%	101 676 +16%	113 356 +11%	126 241 +11%	138 226 +9%	134 865 -2%	133 274 -1%	132 108 -1%	131 034 -1%	132 857 +1%	135 383 +2%	137 150 +1%	138 831 +1%	138 658 0%	138 471 0%	138 790 +0%	138 643 0%	138 779 +0%	139 228 +0%	138 732 0%	137 474 -1%	134 166 -2%	116 249 -13%	105 106 -10%	100 525 -4%	92 657 -8%	97 978 +6%	95 808 -2%	94 890 -1%	96 688 +2%	104 124 +8%	112 725 +8%	116 625 +3%	124 211 +7%	128 098 +3%	133 245 +4%	136 147 +2%	139 368 +2%	142 852 +2%	148 112 +4%	152 878 +3%	156 767 +3%	160 249 +2%	164 319 +3%	169 421 +3%
Operating Income
Operating Expenses	(29 789)	(32 130)	(36 277)	(38 524)	(40 286)	(45 028)	(49 615)	(54 866)	(57 772)	(59 944)	(60 922)	(59 104)	(58 018)	(57 792)	(57 650)	(55 963)	(54 017)	(51 771)	(50 937)	(50 253)	(50 349)	(66 105)	(65 202)	(65 323)	(65 625)	(66 525)	(67 751)	(68 086)	(72 260)	(76 142)	(79 798)	(83 534)	(82 703)	(82 257)	(81 971)	(81 535)	(81 954)	(96 332)	(106 320)	(117 694)	(127 509)	(124 227)	(126 462)	(126 670)	(128 612)	(125 581)	(131 352)	(133 173)	(132 414)	(131 460)	(133 573)	(133 477)	(133 178)	(129 842)	(135 112)	(133 351)	(132 651)	(127 863)	(130 839)	(124 493)	(122 496)	(103 887)	(103 349)	(95 250)	(92 158)	(93 790)	(100 564)	(114 858)	(119 790)	(124 501)	(131 674)	(132 615)	(133 995)	(129 363)	(136 991)	(141 810)	(146 087)	(145 962)	(152 125)	(154 853)	(159 278)
Selling, General & Administrative	(29 788)	(32 129)	(36 277)	(38 524)	(40 286)	(45 027)	(49 614)	(51 557)	(57 772)	(59 944)	(60 880)	(59 104)	(56 540)	(58 109)	(53 066)	(51 450)	(49 614)	(47 506)	(46 792)	(46 189)	(46 325)	(60 636)	(61 020)	(62 505)	(64 180)	(60 868)	(67 749)	(68 084)	(72 259)	(69 182)	(79 798)	(83 534)	(82 703)	(74 759)	(81 969)	(81 534)	(81 951)	(88 023)	(106 928)	(118 504)	(128 098)	(115 452)	(123 529)	(123 547)	(123 907)	(116 219)	(128 088)	(130 232)	(131 563)	(122 030)	(131 180)	(130 796)	(130 663)	(121 290)	(130 772)	(129 334)	(128 383)	(104 050)	(118 523)	(112 853)	(110 473)	(79 546)	(99 783)	(91 763)	(89 102)	(70 124)	(98 958)	(112 587)	(117 064)	(101 898)	(126 383)	(127 669)	(129 092)	(108 141)	(134 190)	(139 070)	(143 379)	(123 410)	(150 290)	(153 179)	(157 653)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(225)	0	0	0	(58)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(1 478)	(3 033)	(4 584)	(4 513)	(4 403)	(4 265)	(4 145)	(4 064)	(4 024)	(5 469)	0	0	0	(5 657)	0	0	0	(6 734)	0	0	0	(7 438)	0	0	0	(8 306)	0	0	0	(9 408)	0	0	0	(9 832)	0	0	0	(9 434)	0	0	0	(8 990)	0	0	0	(24 485)	0	0	0	(21 443)	0	0	0	(20 431)	0	0	0	(22 510)	0	0	0	(22 515)	0	0	0	(24 052)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(3 309)	0	0	(42)	0	0	3 350	0	0	0	0	0	0	0	0	(4 182)	(2 818)	(1 445)	0	(2)	0	(1)	(1)	0	0	0	(2)	(2)	(1)	(3)	(2)	608	810	589	633	(2 933)	(3 123)	(4 705)	470	(3 264)	(2 941)	(851)	4	(2 393)	(2 681)	(2 515)	438	(4 340)	(4 017)	(4 268)	672	(12 316)	(11 640)	(12 023)	(2 898)	(3 566)	(3 487)	(3 056)	(3 235)	(1 606)	(2 271)	(2 726)	(93)	(5 291)	(4 946)	(4 903)	1 293	(2 801)	(2 740)	(2 708)	1 500	(1 835)	(1 674)	(1 625)
Operating Income	2 422 N/A	2 138 -12%	2 378 +11%	2 302 -3%	2 601 +13%	3 026 +16%	2 909 -4%	2 467 -15%	1 939 -21%	1 773 -9%	2 086 +18%	2 182 +5%	2 159 -1%	1 612 -25%	1 151 -29%	1 636 +42%	2 198 +34%	2 889 +31%	2 833 -2%	2 839 +0%	2 789 -2%	3 062 +10%	3 513 +15%	3 140 -11%	2 729 -13%	3 204 +17%	2 698 -16%	2 499 -7%	3 217 +29%	4 433 +38%	5 003 +13%	5 420 +8%	6 072 +12%	6 438 +6%	6 416 0%	6 581 +3%	5 691 -14%	5 344 -6%	7 036 +32%	8 547 +21%	10 717 +25%	10 638 -1%	6 812 -36%	5 438 -20%	2 422 -55%	7 276 +200%	4 031 -45%	3 977 -1%	6 417 +61%	7 198 +12%	4 898 -32%	5 313 +8%	5 465 +3%	8 937 +64%	4 116 -54%	5 381 +31%	4 823 -10%	6 303 +31%	(14 590) N/A	(19 387) -33%	(21 971) -13%	(11 230) +49%	(5 371) +52%	558 N/A	2 732 +390%	2 898 +6%	3 560 +23%	(2 133) N/A	(3 165) -48%	(290) +91%	(3 576) -1 133%	630 N/A	2 152 +242%	10 005 +365%	5 861 -41%	6 302 +8%	6 791 +8%	10 805 +59%	8 124 -25%	9 466 +17%	10 143 +7%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	(186)	(460)	(783)	(883)	(384)	1 062	1 068	541	(871)	(1 145)	(1 164)	(1 138)	(1 138)	(1 118)	(1 108)	(1 102)	(1 240)	(1 402)	(1 565)	(1 757)	(1 766)	(1 789)	(1 725)	(1 657)	(1 586)	(1 603)	(1 768)	(2 216)	3 144	3 074	2 989	3 252	(2 159)	(1 944)	(1 731)	(1 729)	(1 508)	(2 382)	(1 093)	(773)	(1 620)	(2 419)	(1 940)	(2 439)	(1 810)	(2 754)	(2 841)	(569)	(1 122)	(2 827)	(1 036)	(3 389)	(3 386)	(2 228)	(1 745)	(854)	(1 264)	(1 676)	(1 772)	(1 791)	(1 845)	(1 156)	(706)	(2 484)	(949)	(2 962)	(4 168)	(3 142)	(3 511)
Non-Reccuring Items	(1 375)	(1 677)	(1 125)	(2 256)	(1 730)	(1 662)	(296)	(2 013)	(2 019)	(1 781)	(1 020)	(373)	(563)	(212)	(1 483)	(2 140)	(2 280)	(1 856)	(1 868)	(1 239)	(948)	(3 935)	(3 348)	(3 582)	(3 669)	(1 561)	(1 401)	(1 294)	(1 483)	(2 146)	(2 076)	(2 424)	(3 430)	(2 816)	(3 123)	(2 859)	(1 678)	(1 777)	0	0	0	(3 743)	0	0	0	(3 164)	0	0	0	(2 272)	0	0	0	(3 635)	(639)	(1 391)	(1 210)	(12 375)	0	0	0	(20)	0	0	0	1 352	0	0	0	(6 511)	0	0	0	(2 393)	0	0	0	(3 002)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	8	8	(54)	(62)	141	73	141	145	15	10	15	11	11	(102)	4 080	4 093	4 207	4 215	22	17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(467)	(669)	(442)	(414)	(185)	(152)	(96)	(191)	(218)	(267)	180	(499)	(329)	(184)	495	387	59	17	106	141	155	124	317	447	432	447	332	175	186	414	411	446	414	164	52	(44)	(232)	1 981	62	111	268	0	0	0	0	44	(1)	(2)	(2)	223	(1)	0	0	(167)	0	(2)	0	(13)	(2)	0	0	(69)	0	0	0	29	0	1	2	31	0	0	0	42	1	(1)	0	(64)	0	1	0
Pre-Tax Income	581 N/A	(208) N/A	812 N/A	(367) N/A	686 N/A	1 211 +77%	2 516 +108%	263 -90%	(298) N/A	(275) +8%	1 246 N/A	1 310 +5%	1 081 -17%	756 -30%	(618) N/A	(1 000) -62%	(407) +59%	2 120 N/A	2 147 +1%	2 228 +4%	1 063 -52%	(1 753) N/A	(609) +65%	(992) -63%	(1 501) -51%	987 N/A	531 -46%	293 -45%	691 +136%	1 310 +90%	1 671 +28%	5 765 +245%	5 383 -7%	6 204 +15%	5 835 -6%	2 043 -65%	2 212 +8%	3 945 +78%	5 330 +35%	6 442 +21%	14 129 +119%	9 969 -29%	9 801 -2%	8 690 -11%	263 -97%	2 212 +741%	2 299 +4%	2 246 -2%	4 907 +118%	2 767 -44%	3 804 +37%	4 540 +19%	3 845 -15%	2 716 -29%	1 536 -43%	1 549 +1%	1 801 +16%	(8 839) N/A	(17 433) -97%	(19 957) -14%	(23 094) -16%	(14 146) +39%	(6 407) +55%	(2 831) +56%	(654) +77%	2 051 N/A	1 815 -12%	(2 986) N/A	(4 427) -48%	(8 446) -91%	(5 348) +37%	(1 161) +78%	306 N/A	6 498 +2 024%	5 156 -21%	3 817 -26%	5 841 +53%	4 777 -18%	3 955 -17%	6 325 +60%	6 632 +5%
Net Income
Tax Provision	(369)	154	(290)	305	(842)	(928)	(1 550)	(984)	(854)	(934)	(543)	(419)	(372)	(688)	(436)	(549)	(790)	(1 506)	(1 666)	(1 415)	(365)	(1 305)	(1 122)	(1 127)	(1 441)	133	(52)	(68)	621	536	233	(1 553)	(3 430)	(4 502)	(4 525)	(3 113)	(2 575)	(1 585)	(1 814)	(1 695)	(1 577)	505	764	383	(3 251)	(6 492)	(6 238)	(5 848)	(2 679)	(1 370)	(1 832)	(2 000)	(1 627)	(1 566)	(1 580)	(1 596)	(1 686)	2 041	4 921	5 856	7 138	2 953	1 409	(29)	(710)	1 017	291	1 508	1 695	(133)	(743)	(1 547)	(1 915)	(2 434)	(2 092)	(1 331)	(2 187)	(2 522)	(2 333)	(3 548)	(3 537)
Income from Continuing Operations	213	(53)	522	(63)	(157)	283	966	(721)	(1 152)	(1 209)	703	891	709	68	(1 054)	(1 549)	(1 197)	614	481	813	698	(3 058)	(1 731)	(2 119)	(2 942)	1 120	479	225	1 312	1 846	1 904	4 212	1 953	1 702	1 310	(1 070)	(363)	2 360	3 516	4 747	12 552	10 474	10 565	9 073	(2 988)	(4 280)	(3 939)	(3 602)	2 228	1 397	1 972	2 540	2 218	1 150	(44)	(47)	115	(6 798)	(12 512)	(14 101)	(15 956)	(11 193)	(4 998)	(2 860)	(1 364)	3 068	2 106	(1 478)	(2 732)	(8 579)	(6 091)	(2 708)	(1 609)	4 064	3 064	2 486	3 654	2 255	1 622	2 777	3 095
Income to Minority Interest	(3)	(79)	(79)	(85)	(25)	(66)	(153)	(3)	(47)	(65)	(380)	(344)	(297)	(195)	(133)	(58)	(16)	(77)	58	(96)	(162)	320	115	140	165	(348)	(306)	(292)	(240)	(238)	(313)	(306)	(323)	(281)	(261)	(287)	(305)	(968)	(1 154)	(1 417)	(1 891)	(2 914)	(2 960)	(2 616)	572	2 882	2 787	2 917	(338)	(227)	(463)	(790)	(247)	(518)	(19)	32	(249)	351	1 500	1 753	1 831	1 109	(207)	(520)	(864)	(1 631)	(1 255)	(202)	321	1 778	1 259	420	97	(1 159)	(1 196)	(1 505)	(1 429)	(1 006)	(920)	(594)	(436)
Net Income (Common)	210 N/A	(147) N/A	443 N/A	(148) N/A	(182) -23%	218 N/A	811 +272%	(744) N/A	(1 199) -61%	(1 290) -8%	322 N/A	545 +69%	411 -25%	(129) N/A	(1 243) -864%	(1 645) -32%	(1 312) +20%	418 N/A	421 +1%	641 +52%	458 -29%	(2 891) N/A	(1 827) +37%	(2 206) -21%	(3 018) -37%	551 N/A	(44) N/A	(285) -548%	852 N/A	1 386 +63%	1 371 -1%	3 685 +169%	1 412 -62%	1 204 -15%	832 -31%	(1 572) N/A	(882) +44%	1 178 N/A	2 201 +87%	3 223 +46%	10 607 +229%	7 560 -29%	7 535 0%	6 387 -15%	(2 486) N/A	(1 468) +41%	(1 151) +22%	(889) +23%	1 686 N/A	968 -43%	1 104 +14%	1 550 +40%	1 771 +14%	429 -76%	(267) N/A	(219) +18%	(337) -54%	(6 649) -1 873%	(11 213) -69%	(12 865) -15%	(14 644) -14%	(10 602) +28%	(6 040) +43%	(3 900) +35%	(2 747) +30%	919 N/A	333 -64%	(2 198) N/A	(2 929) -33%	(7 319) -150%	(5 351) +27%	(2 806) +48%	(2 031) +28%	2 386 N/A	1 341 -44%	455 -66%	1 706 +275%	724 -58%	144 -80%	1 623 +1 027%	2 094 +29%
EPS (Diluted)	5.38 N/A	-2.57 N/A	6.61 N/A	-2.46 N/A	-3.03 -23%	2.72 N/A	20.27 +645%	-9.41 N/A	-23.5 -150%	-21.86 +7%	5.36 N/A	9.23 +72%	6.96 -25%	-2.16 N/A	-21.06 -875%	-27.88 -32%	-21.86 +22%	7.08 N/A	5.61 -21%	8.54 +52%	5.87 -31%	-38.54 N/A	-24.36 +37%	-29.41 -21%	-40.24 -37%	6.63 N/A	-0.58 N/A	-3.8 -555%	11.36 N/A	18 +58%	18.28 +2%	49.13 +169%	18.82 -62%	16.04 -15%	11.09 -31%	-20.94 N/A	-11.75 +44%	15.65 N/A	29.34 +87%	42.97 +46%	141.42 +229%	100.74 -29%	100.46 0%	85.16 -15%	-33.13 N/A	-19.56 +41%	-15.34 +22%	-11.85 +23%	22.46 N/A	12.9 -43%	14.7 +14%	20.66 +41%	23.59 +14%	5.72 -76%	-3.57 N/A	-2.92 +18%	-4.49 -54%	-88.61 -1 873%	-149.44 -69%	-171.45 -15%	-195.16 -14%	-141.3 +28%	-80.5 +43%	-50.03 +38%	-31.7 +37%	11.3 N/A	3.84 -66%	-25.37 N/A	-33.8 -33%	-84.45 -150%	-61.74 +27%	-32.37 +48%	-23.43 +28%	27.52 N/A	15.47 -44%	4.92 -68%	16.3 +231%	7.44 -54%	1.35 -82%	15.26 +1 030%	19.69 +29%

Income Statement Balance Sheet Cash Flow Statement

Colowide Co Ltd
TSE:7616

Income Statement

Earnings Waterfall
Colowide Co Ltd

Income Statement
Colowide Co Ltd

See Also

Company

Help

Tools

Stocks

Colowide Co Ltd TSE:7616

Income Statement

Earnings Waterfall Colowide Co Ltd

Income Statement Colowide Co Ltd

See Also

Company

Help

Tools

Stocks

Colowide Co Ltd
TSE:7616

Earnings Waterfall
Colowide Co Ltd

Income Statement
Colowide Co Ltd