C

Colowide Co Ltd
TSE:7616

Watchlist Manager
Colowide Co Ltd
TSE:7616
Watchlist
Price: 1 759 JPY -0.48% Market Closed
Market Cap: 187.2B JPY

Relative Value

The Relative Value of one Colowide Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 759 JPY, Colowide Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Colowide Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
67
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
vs History
26
vs Industry
5
Median 3Y
105.6
Median 5Y
-9.5
Industry
20.1
vs History
71
vs Industry
49
Median 3Y
6.6
Median 5Y
6.7
Industry
9.5
vs History
19
vs Industry
2
Median 3Y
-19.4
Median 5Y
-11.5
Industry
18.2
vs History
80
vs Industry
34
Median 3Y
3.3
Median 5Y
3.3
Industry
2.1
vs History
79
vs Industry
68
Median 3Y
1
Median 5Y
1.1
Industry
1.9
vs History
84
vs Industry
70
Median 3Y
1.7
Median 5Y
1.9
Industry
3.8
vs History
85
vs Industry
50
Median 3Y
7.8
Median 5Y
8.9
Industry
10.6
vs History
47
vs Industry
14
Median 3Y
25.5
Median 5Y
25.5
Industry
16.5
vs History
77
vs Industry
50
Median 3Y
8.2
Median 5Y
8.6
Industry
11.3
vs History
63
vs Industry
38
Median 3Y
13.5
Median 5Y
13.5
Industry
16.3
vs History
87
vs Industry
51
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Colowide Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Colowide Co Ltd
TSE:7616
187B JPY 0.7 115.2 7 25.5
US
McDonald's Corp
NYSE:MCD
216B USD 8.2 25.7 17.7 20.9
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
95.5B USD 2.6 51.4 19.9 29.8
UK
Compass Group PLC
LSE:CPG
39.6B GBP 0.9 21.2 11.4 14.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
49.7B USD 4.2 32.3 21 24.7
US
Yum! Brands Inc
NYSE:YUM
41.8B USD 5.2 28.9 18.7 20.1
CA
Restaurant Brands International Inc
NYSE:QSR
30.8B USD 3.3 33.4 16 18
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 375.2 428.9 -396.5
US
Darden Restaurants Inc
NYSE:DRI
21.8B USD 1.7 19.4 12 16.5
CN
MIXUE Group
HKEX:2097
154.4B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
C
Colowide Co Ltd
TSE:7616
Average EV/EBITDA: 433.8
7
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.7
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
19.9
13%
1.5
UK
Compass Group PLC
LSE:CPG
11.4
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21
8%
2.6
US
Yum! Brands Inc
NYSE:YUM
18.7
8%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
16
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
428.9
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
12
8%
1.5
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
C
Colowide Co Ltd
TSE:7616
Average EV/EBIT: 546.8
25.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
20.9
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
29.8
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.5
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.7
7%
3.5
US
Yum! Brands Inc
NYSE:YUM
20.1
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.5 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
16.5
9%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A