PC Depot Corp
TSE:7618
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
PC Depot Corp
TSE:7618
|
JP |
|
R
|
Rav Bariach 08 Industries Ltd
TASE:BRIH
|
IL |
|
A
|
Avaland Bhd
KLSE:AVALAND
|
MY |
|
N
|
New Focus Auto Tech Holdings Ltd
HKEX:360
|
CN |
|
Y
|
Yoma Strategic Holdings Ltd
SGX:Z59
|
SG |
|
Rockwell Medical Inc
NASDAQ:RMTI
|
US |
|
N
|
Neo Infracon Ltd
BSE:514332
|
IN |
|
S
|
SugarBud Craft Growers Corp
XTSX:SUGR
|
CA |
|
Chambal Fertilisers and Chemicals Ltd
NSE:CHAMBLFERT
|
IN |
Balance Sheet
Balance Sheet Decomposition
PC Depot Corp
PC Depot Corp
Balance Sheet
PC Depot Corp
| Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
4 680
|
2 370
|
4 754
|
7 726
|
10 598
|
9 543
|
8 384
|
11 408
|
10 205
|
6 785
|
|
| Cash Equivalents |
4 680
|
2 370
|
4 754
|
7 726
|
10 598
|
9 543
|
8 384
|
11 408
|
10 205
|
6 785
|
|
| Total Receivables |
7 206
|
10 032
|
13 219
|
11 079
|
8 502
|
8 970
|
9 320
|
9 316
|
10 199
|
11 670
|
|
| Accounts Receivables |
6 839
|
9 720
|
13 010
|
10 934
|
8 338
|
8 877
|
9 232
|
9 217
|
9 835
|
11 601
|
|
| Other Receivables |
367
|
312
|
210
|
145
|
164
|
94
|
88
|
99
|
364
|
69
|
|
| Inventory |
5 775
|
6 548
|
6 128
|
6 104
|
6 126
|
5 643
|
5 696
|
5 704
|
3 596
|
3 659
|
|
| Other Current Assets |
833
|
970
|
1 280
|
1 214
|
477
|
434
|
424
|
471
|
478
|
514
|
|
| Total Current Assets |
18 494
|
19 920
|
25 382
|
26 123
|
25 702
|
24 590
|
23 824
|
26 899
|
24 478
|
22 628
|
|
| PP&E Net |
4 837
|
5 013
|
5 042
|
4 857
|
4 441
|
3 978
|
4 363
|
5 213
|
8 783
|
7 989
|
|
| PP&E Gross |
4 837
|
5 013
|
5 042
|
4 857
|
4 441
|
3 978
|
4 363
|
5 213
|
8 783
|
7 989
|
|
| Accumulated Depreciation |
3 532
|
3 902
|
4 475
|
4 968
|
5 464
|
5 800
|
6 080
|
6 526
|
6 627
|
7 331
|
|
| Intangible Assets |
626
|
783
|
803
|
734
|
544
|
581
|
616
|
471
|
500
|
996
|
|
| Goodwill |
10
|
0
|
1
|
0
|
0
|
28
|
32
|
14
|
11
|
1
|
|
| Long-Term Investments |
162
|
195
|
195
|
214
|
114
|
122
|
133
|
30
|
5
|
0
|
|
| Other Long-Term Assets |
3 009
|
3 341
|
3 582
|
3 700
|
4 254
|
4 322
|
4 076
|
4 597
|
4 625
|
4 566
|
|
| Other Assets |
10
|
0
|
1
|
0
|
0
|
28
|
32
|
14
|
11
|
1
|
|
| Total Assets |
27 139
N/A
|
29 257
+8%
|
35 004
+20%
|
35 629
+2%
|
35 053
-2%
|
33 621
-4%
|
33 044
-2%
|
37 224
+13%
|
38 402
+3%
|
36 180
-6%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
3 506
|
1 692
|
1 246
|
1 231
|
965
|
959
|
876
|
869
|
878
|
856
|
|
| Accrued Liabilities |
159
|
195
|
202
|
213
|
221
|
214
|
214
|
212
|
220
|
237
|
|
| Short-Term Debt |
900
|
4 520
|
5 200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 727
|
1 447
|
1 045
|
2 126
|
2 244
|
1 594
|
1 286
|
2 187
|
2 593
|
2 593
|
|
| Other Current Liabilities |
3 466
|
3 793
|
4 630
|
3 217
|
2 850
|
2 733
|
2 683
|
3 168
|
2 259
|
2 439
|
|
| Total Current Liabilities |
9 759
|
11 648
|
12 323
|
6 786
|
6 279
|
5 499
|
5 059
|
6 436
|
5 950
|
6 125
|
|
| Long-Term Debt |
3 244
|
1 797
|
752
|
5 265
|
4 952
|
3 358
|
2 072
|
3 584
|
4 881
|
2 286
|
|
| Other Liabilities |
671
|
631
|
595
|
566
|
572
|
604
|
654
|
686
|
1 175
|
1 178
|
|
| Total Liabilities |
13 674
N/A
|
14 076
+3%
|
13 670
-3%
|
12 617
-8%
|
11 803
-6%
|
9 461
-20%
|
7 785
-18%
|
10 706
+38%
|
12 006
+12%
|
9 589
-20%
|
|
| Equity | |||||||||||
| Common Stock |
2 746
|
2 746
|
4 738
|
4 738
|
4 738
|
4 738
|
4 738
|
4 737
|
4 737
|
4 737
|
|
| Retained Earnings |
7 825
|
9 524
|
11 693
|
13 370
|
14 670
|
15 578
|
16 616
|
17 821
|
17 642
|
17 762
|
|
| Additional Paid In Capital |
3 013
|
3 013
|
5 005
|
5 005
|
5 005
|
5 005
|
5 005
|
5 008
|
5 005
|
5 005
|
|
| Unrealized Security Profit/Loss |
32
|
0
|
0
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
151
|
152
|
0
|
156
|
1 162
|
1 161
|
1 099
|
1 048
|
989
|
914
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Equity |
13 465
N/A
|
15 181
+13%
|
21 334
+41%
|
23 012
+8%
|
23 250
+1%
|
24 160
+4%
|
25 259
+5%
|
26 518
+5%
|
26 396
0%
|
26 591
+1%
|
|
| Total Liabilities & Equity |
27 139
N/A
|
29 257
+8%
|
35 004
+20%
|
35 629
+2%
|
35 053
-2%
|
33 621
-4%
|
33 044
-2%
|
37 224
+13%
|
38 402
+3%
|
36 180
-6%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
46
|
46
|
52
|
52
|
50
|
50
|
50
|
50
|
51
|
51
|
|