First Time Loading...

Naito & Co Ltd
TSE:7624

Watchlist Manager
Naito & Co Ltd Logo
Naito & Co Ltd
TSE:7624
Watchlist
Price: 144 JPY -0.69%
Updated: Apr 23, 2024

Intrinsic Value

Naito & Co., Ltd. engages in the sale of cutting tool, measurement, industrial equipment and machine tool. [ Read More ]

The intrinsic value of one Naito & Co Ltd stock under the Base Case scenario is 282.91 JPY. Compared to the current market price of 144 JPY, Naito & Co Ltd is Undervalued by 49%.

Key Points:
Intrinsic Value
Base Case
282.91 JPY
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Naito & Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Naito & Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Naito & Co Ltd

Provide an overview of the primary business activities
of Naito & Co Ltd.

What unique competitive advantages
does Naito & Co Ltd hold over its rivals?

What risks and challenges
does Naito & Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Naito & Co Ltd.

Provide P/S
for Naito & Co Ltd.

Provide P/E
for Naito & Co Ltd.

Provide P/OCF
for Naito & Co Ltd.

Provide P/FCFE
for Naito & Co Ltd.

Provide P/B
for Naito & Co Ltd.

Provide EV/S
for Naito & Co Ltd.

Provide EV/GP
for Naito & Co Ltd.

Provide EV/EBITDA
for Naito & Co Ltd.

Provide EV/EBIT
for Naito & Co Ltd.

Provide EV/OCF
for Naito & Co Ltd.

Provide EV/FCFF
for Naito & Co Ltd.

Provide EV/IC
for Naito & Co Ltd.

Compare the intrinsic valuations
of Naito & Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Naito & Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Naito & Co Ltd compared to its peers.

Compare the P/E ratios
of Naito & Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Naito & Co Ltd with its peers.

Analyze the financial leverage
of Naito & Co Ltd compared to its main competitors.

Show all profitability ratios
for Naito & Co Ltd.

Provide ROE
for Naito & Co Ltd.

Provide ROA
for Naito & Co Ltd.

Provide ROIC
for Naito & Co Ltd.

Provide ROCE
for Naito & Co Ltd.

Provide Gross Margin
for Naito & Co Ltd.

Provide Operating Margin
for Naito & Co Ltd.

Provide Net Margin
for Naito & Co Ltd.

Provide FCF Margin
for Naito & Co Ltd.

Show all solvency ratios
for Naito & Co Ltd.

Provide D/E Ratio
for Naito & Co Ltd.

Provide D/A Ratio
for Naito & Co Ltd.

Provide Interest Coverage Ratio
for Naito & Co Ltd.

Provide Altman Z-Score Ratio
for Naito & Co Ltd.

Provide Quick Ratio
for Naito & Co Ltd.

Provide Current Ratio
for Naito & Co Ltd.

Provide Cash Ratio
for Naito & Co Ltd.

What is the historical Revenue growth
over the last 5 years for Naito & Co Ltd?

What is the historical Net Income growth
over the last 5 years for Naito & Co Ltd?

What is the current Free Cash Flow
of Naito & Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Naito & Co Ltd.

Financials

Balance Sheet Decomposition
Naito & Co Ltd

Current Assets 14.7B
Cash & Short-Term Investments 138m
Receivables 9.2B
Other Current Assets 5.3B
Non-Current Assets 3.1B
Long-Term Investments 273m
PP&E 290m
Intangibles 779m
Other Non-Current Assets 1.8B
Current Liabilities 4.8B
Accounts Payable 3.4B
Accrued Liabilities 153m
Short-Term Debt 876m
Other Current Liabilities 330m
Non-Current Liabilities 159m
Other Non-Current Liabilities 159m
Efficiency

Earnings Waterfall
Naito & Co Ltd

Revenue
44.1B JPY
Cost of Revenue
-38.7B JPY
Gross Profit
5.4B JPY
Operating Expenses
-4.9B JPY
Operating Income
505m JPY
Other Expenses
-160m JPY
Net Income
345m JPY

Free Cash Flow Analysis
Naito & Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Naito & Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
ROIC is Increasing
Negative Free Cash Flow
44/100
Profitability
Score

Naito & Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Naito & Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
83/100
Solvency
Score

Naito & Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Naito & Co Ltd

There are no price targets for Naito & Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Naito & Co Ltd

1M 1M
+1%
6M 6M
+0%
1Y 1Y
-3%
3Y 3Y
-14%
5Y 5Y
-29%
10Y 10Y
+51%
Annual Price Range
144
52w Low
134
52w High
153
Price Metrics
Average Annual Return -6.27%
Standard Deviation of Annual Returns 15.04%
Max Drawdown -48%
Shares Statistics
Market Capitalization 7.9B JPY
Shares Outstanding 54 761 230
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Naito & Co Ltd Logo
Naito & Co Ltd

Country

Japan

Industry

Trading Companies & Distributors

Market Cap

7.9B JPY

Dividend Yield

6.9%

Description

Naito & Co., Ltd. engages in the sale of cutting tool, measurement, industrial equipment and machine tool. The company is headquartered in Kita-Ku, Tokyo-To. is a Japan-based company mainly engaged in the sale of cutting tools, measurement, industrial devices and mechanical tools. The cutting tools include carbide tools, special steel tools, abrasives and diamond tools, etc. The measurement products include measurement devices like optical measurement device, shape measuring device and measuring instrument like vernier caliper, micrometer, dial gauge and gauge. The industrial devices include tooling, complementary tools, pneumatic equipment, etc. The mechanical tools include electric discharge machines, robots, etc.

Contact

TOKYO-TO
KITA-KU
2-1-11, Showa-machi
+81338008651.0
https://www.naito.net/

IPO

1999-12-14

Employees

344

Officers

Chairman, CEO, President, MD & Representative Director
Mr. Shunji Sakai
MD & GM of Administrative Division
Mr. Hideyuki Kono
GM of Sales Division & Director
Mr. Nobuyuki Tokuda
Deputy GM of Sales Division & Director
Mr. Toru Nakajima

See Also

Discover More
What is the Intrinsic Value of one Naito & Co Ltd stock?

The intrinsic value of one Naito & Co Ltd stock under the Base Case scenario is 282.91 JPY.

Is Naito & Co Ltd stock undervalued or overvalued?

Compared to the current market price of 144 JPY, Naito & Co Ltd is Undervalued by 49%.