Naito & Co Ltd
TSE:7624

Watchlist Manager
Naito & Co Ltd Logo
Naito & Co Ltd
TSE:7624
Watchlist
Price: 142 JPY -1.39%
Market Cap: 7.8B JPY

Relative Value

The Relative Value of one Naito & Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 142 JPY, Naito & Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Naito & Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
79
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
vs History
30
vs Industry
12
Median 3Y
19.9
Median 5Y
21.6
Industry
15.5
vs History
66
vs Industry
25
Median 3Y
18.3
Median 5Y
18.5
Industry
8.7
vs History
41
vs Industry
12
Median 3Y
35.3
Median 5Y
36.4
Industry
14.7
vs History
68
vs Industry
70
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
vs History
77
vs Industry
76
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
vs History
77
vs Industry
71
Median 3Y
1.5
Median 5Y
1.7
Industry
4.4
vs History
61
vs Industry
24
Median 3Y
8.8
Median 5Y
11.3
Industry
9.2
vs History
44
vs Industry
11
Median 3Y
14.6
Median 5Y
15.8
Industry
12.2
vs History
66
vs Industry
25
Median 3Y
18.9
Median 5Y
19.1
Industry
9.8
vs History
19
vs Industry
13
Median 3Y
7.4
Median 5Y
3.5
Industry
11.4
vs History
74
vs Industry
62
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Naito & Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Naito & Co Ltd
TSE:7624
7.8B JPY 0.2 24.1 9.3 16.5
JP
Itochu Corp
TSE:8001
15.4T JPY 1.1 16.4 15.7 25.9
JP
Mitsubishi Corp
TSE:8058
14.1T JPY 0.8 20.4 24.7 52.7
JP
Mitsui & Co Ltd
TSE:8031
13.7T JPY 1 15.1 21.2 36.2
US
United Rentals Inc
NYSE:URI
56.2B USD 3.5 22.2 9.6 17
US
W W Grainger Inc
NYSE:GWW
47.8B USD 2.7 27.7 18.1 19.9
US
WW Grainger Inc
XMUN:GWW
41.2B EUR 2.7 27.8 18.2 20
JP
Marubeni Corp
TSE:8002
7.6T JPY 0.9 13.3 15.6 24.5
US
Fastenal Co
NASDAQ:FAST
46.6B USD 5.8 38 25.9 28.7
US
Ferguson Enterprises Inc
NYSE:FERG
43.5B USD 1.4 22.2 15.2 17.4
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Naito & Co Ltd
TSE:7624
Average EV/EBITDA: 17.1
9.3
N/A N/A
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
24.7
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.2
4%
5.3
US
United Rentals Inc
NYSE:URI
9.6
7%
1.4
US
W W Grainger Inc
NYSE:GWW
18.1
6%
3
US
W
WW Grainger Inc
XMUN:GWW
18.2
6%
3
JP
Marubeni Corp
TSE:8002
15.6
0%
N/A
US
Fastenal Co
NASDAQ:FAST
25.9
10%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.2
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Naito & Co Ltd
TSE:7624
Average EV/EBIT: 25.6
16.5
N/A N/A
JP
Itochu Corp
TSE:8001
25.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
52.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.2
N/A N/A
US
United Rentals Inc
NYSE:URI
17
6%
2.8
US
W W Grainger Inc
NYSE:GWW
19.9
6%
3.3
US
W
WW Grainger Inc
XMUN:GWW
20
6%
3.3
JP
Marubeni Corp
TSE:8002
24.5
N/A N/A
US
Fastenal Co
NASDAQ:FAST
28.7
11%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
17.4
10%
1.7
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A