S

Sugi Holdings Co Ltd
TSE:7649

Watchlist Manager
Sugi Holdings Co Ltd
TSE:7649
Watchlist
Price: 3 646 JPY 1.31% Market Closed
Market Cap: 692.7B JPY

Relative Value

The Relative Value of one Sugi Holdings Co Ltd stock under the Base Case scenario is 2 952.9 JPY. Compared to the current market price of 3 646 JPY, Sugi Holdings Co Ltd is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 952.9 JPY
Overvaluation 19%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
40
Median 3Y
0.6
Median 5Y
0.5
Industry
0.6
Forward
0.6
vs History
42
vs Industry
25
Median 3Y
17.6
Median 5Y
14.1
Industry
17
Forward
13.9
vs History
20
vs Industry
38
Median 3Y
10.2
Median 5Y
10
Industry
8.6
vs History
38
vs Industry
35
Median 3Y
20.8
Median 5Y
15.8
Industry
17.3
vs History
4
vs Industry
32
Median 3Y
1.8
Median 5Y
1.6
Industry
1.7
vs History
6
vs Industry
48
Median 3Y
0.5
Median 5Y
0.4
Industry
0.7
Forward
0.6
vs History
6
vs Industry
49
Median 3Y
1.6
Median 5Y
1.4
Industry
2.3
vs History
6
vs Industry
34
Median 3Y
7.3
Median 5Y
6.3
Industry
8.5
Forward
8.4
vs History
6
vs Industry
35
Median 3Y
10.1
Median 5Y
8.7
Industry
13.2
Forward
14.3
vs History
12
vs Industry
45
Median 3Y
8.6
Median 5Y
6
Industry
10.1
vs History
31
vs Industry
32
Median 3Y
23.9
Median 5Y
11.5
Industry
14.4
vs History
4
vs Industry
26
Median 3Y
1.5
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Sugi Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sugi Holdings Co Ltd
TSE:7649
659.8B JPY 0.7 16 9 12.9
ZA
Clicks Group Ltd
JSE:CLS
84.4B Zac 0 0 0 0
ZA
Dis-Chem Pharmacies Ltd
JSE:DCP
30.2B Zac 0 0 0 0
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
10.4B USD 0.1 -1.6 3 5.1
BR
Raia Drogasil SA
BOVESPA:RADL3
40B BRL 1 32.7 10.7 19.5
JP
MatsukiyoCocokara & Co
TSE:3088
1.1T JPY 1.1 20.3 9.7 12.3
SA
Al Nahdi Medical Company SCJSC
SAU:4164
16.8B SAR 1.7 20.7 10.4 19.2
JP
Tsuruha Holdings Inc
TSE:3391
685.6B JPY 0.6 24 7.9 11.8
JP
Welcia Holdings Co Ltd
TSE:3141
657.7B JPY 0.5 34.3 9.1 15.3
CN
Yifeng Pharmacy Chain Co Ltd
SSE:603939
28B CNY 1.2 17 13.3 13.3
JP
Cosmos Pharmaceutical Corp
TSE:3349
587.6B JPY 0.6 19 9.2 14.2