BuySell Technologies Co Ltd
TSE:7685

Watchlist Manager
BuySell Technologies Co Ltd Logo
BuySell Technologies Co Ltd
TSE:7685
Watchlist
Price: 4 850 JPY -1.12% Market Closed
Market Cap: 149.7B JPY

Income Statement

Earnings Waterfall
BuySell Technologies Co Ltd

Revenue
89.4B JPY
Cost of Revenue
-42.1B JPY
Gross Profit
47.4B JPY
Operating Expenses
-38.8B JPY
Operating Income
8.5B JPY
Other Expenses
-3.6B JPY
Net Income
5B JPY

Income Statement
BuySell Technologies Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
6
10
12
12
16
18
23
21
19
21
23
26
28
32
35
43
67
95
159
240
0
0
Revenue
19 181
N/A
13 794
-28%
14 765
+7%
27 688
+88%
30 503
+10%
32 592
+7%
24 789
-24%
25 981
+5%
28 175
+8%
30 818
+9%
33 725
+9%
35 792
+6%
38 193
+7%
39 685
+4%
42 575
+7%
45 640
+7%
51 734
+13%
56 949
+10%
59 974
+5%
71 256
+19%
79 267
+11%
89 418
+13%
Gross Profit
Cost of Revenue
(6 620)
(4 832)
(5 100)
(10 104)
(11 303)
(12 456)
(10 301)
(10 623)
(11 724)
(12 892)
(13 860)
(14 843)
(15 733)
(16 404)
(18 082)
(19 935)
(23 361)
(26 285)
(28 318)
(33 559)
(37 207)
(42 056)
Gross Profit
12 560
N/A
8 962
-29%
9 665
+8%
17 584
+82%
19 200
+9%
20 137
+5%
14 488
-28%
15 358
+6%
16 452
+7%
17 925
+9%
19 864
+11%
20 949
+5%
22 460
+7%
23 281
+4%
24 493
+5%
25 705
+5%
28 373
+10%
30 664
+8%
31 656
+3%
37 697
+19%
42 060
+12%
47 362
+13%
Operating Income
Operating Expenses
(11 497)
(8 383)
(8 697)
(15 646)
(16 587)
(17 438)
(12 172)
(13 038)
(13 935)
(14 799)
(16 170)
(17 491)
(19 011)
(20 578)
(21 697)
(22 754)
(24 470)
(25 705)
(26 922)
(31 229)
(34 903)
(38 825)
Selling, General & Administrative
(11 497)
(8 383)
(8 518)
(15 468)
(16 409)
(17 259)
(11 959)
(12 907)
(13 908)
(14 799)
(15 900)
(17 491)
(19 011)
(20 578)
(21 288)
(22 755)
(24 471)
(25 705)
(26 922)
(31 229)
(34 903)
(38 825)
Depreciation & Amortization
0
0
(178)
0
0
0
(214)
0
0
0
(270)
0
0
0
(409)
0
0
0
0
0
0
0
Other Operating Expenses
0
0
(0)
(178)
(178)
(178)
(0)
(130)
(27)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
Operating Income
1 063
N/A
579
-45%
968
+67%
1 938
+100%
2 613
+35%
2 699
+3%
2 315
-14%
2 320
+0%
2 516
+8%
3 127
+24%
3 694
+18%
3 458
-6%
3 449
0%
2 702
-22%
2 796
+3%
2 951
+6%
3 904
+32%
4 959
+27%
4 734
-5%
6 469
+37%
7 157
+11%
8 537
+19%
Pre-Tax Income
Interest Income Expense
(15)
(10)
(11)
(23)
(27)
(29)
(23)
(21)
(19)
(21)
(23)
(26)
(28)
(31)
(35)
(43)
(67)
(94)
(152)
(224)
(296)
(346)
Non-Reccuring Items
(56)
(38)
(42)
(39)
(148)
(172)
(130)
0
0
0
0
0
0
1
1
0
0
14
24
30
32
19
Gain/Loss on Disposition of Assets
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
6
Total Other Income
(17)
(18)
(35)
(36)
(37)
(33)
3
5
5
2
2
(5)
(9)
(1)
(7)
(75)
(66)
(352)
(384)
(312)
(434)
(186)
Pre-Tax Income
975
N/A
513
-47%
882
+72%
1 841
+109%
2 402
+30%
2 466
+3%
2 166
-12%
2 304
+6%
2 502
+9%
3 108
+24%
3 673
+18%
3 427
-7%
3 412
0%
2 671
-22%
2 755
+3%
2 832
+3%
3 771
+33%
4 527
+20%
4 222
-7%
5 962
+41%
6 465
+8%
8 029
+24%
Net Income
Tax Provision
(376)
(222)
(316)
(699)
(952)
(996)
(852)
(905)
(949)
(1 174)
(1 404)
(1 366)
(1 437)
(1 218)
(1 302)
(1 338)
(1 743)
(2 015)
(1 810)
(2 593)
(2 475)
(3 061)
Income from Continuing Operations
599
292
566
1 142
1 450
1 469
1 314
1 399
1 553
1 933
2 269
2 061
1 975
1 453
1 453
1 495
2 028
2 511
2 411
3 369
3 990
4 968
Net Income (Common)
599
N/A
292
-51%
566
+94%
1 142
+102%
1 450
+27%
1 469
+1%
1 314
-11%
1 399
+6%
1 553
+11%
1 933
+25%
2 269
+17%
2 061
-9%
1 975
-4%
1 453
-26%
1 453
+0%
1 495
+3%
2 028
+36%
2 511
+24%
2 411
-4%
3 369
+40%
3 990
+18%
4 968
+25%
EPS (Diluted)
21.41
N/A
10.34
-52%
20.05
+94%
39.77
+98%
50.36
+27%
51.11
+1%
45.71
-11%
48.76
+7%
53.92
+11%
66.36
+23%
78.29
+18%
70.34
-10%
67.36
-4%
49.81
-26%
49.79
0%
51
+2%
72.02
+41%
86.85
+21%
83.64
-4%
114.65
+37%
135.24
+18%
158.34
+17%