BuySell Technologies Co Ltd
TSE:7685
Intrinsic Value
BuySell Technologies Co., Ltd. engages in Internet-type reuse business. [ Read More ]
The intrinsic value of one
BuySell Technologies Co Ltd
stock under the Base Case scenario is
5 685.73
JPY.
Compared to the current market price of 2 730 JPY,
BuySell Technologies Co Ltd
is
Undervalued by 52%.
BuySell Technologies Co Ltd's market capitalization is 39B JPY.
BuySell Technologies Co Ltd stock price is 2 730 JPY.
BuySell Technologies Co Ltd stock price (2730 JPY) is 52% less than its Intrinsic Value (5 685.73 JPY).
BuySell Technologies Co Ltd stock price (2730 JPY) is 58% less than its DCF Value (6 477.7 JPY). Open DCF Valuation
BuySell Technologies Co Ltd stock price (2730 JPY) is 44% less than its Relative Value (4 893.75 JPY). Open Relative Valuation
BuySell Technologies Co Ltd has upside potential of 61% compared to the average analyst price target.
Open Wall St Estimates
BuySell Technologies Co Ltd has positive Operating Income for the last twelve months.
BuySell Technologies Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 12%.
BuySell Technologies Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 17%.
BuySell Technologies Co Ltd has positive Free Cash Flow for the last twelve months.
BuySell Technologies Co Ltd's Revenue has grown by an exceptional 26% over the past 12 months.
BuySell Technologies Co Ltd has positive Net Income for the last twelve months.
BuySell Technologies Co Ltd's Revenue is forecast to grow at a rate of 21% per year over the next 3 years.
BuySell Technologies Co Ltd's long-term assets (21B JPY) exceed its long-term liabilties (13B JPY).
BuySell Technologies Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (8B JPY) than debt (5B JPY).
BuySell Technologies Co Ltd's ROE (Return on Equity) has significantly decreased in the last 3 years from 39% to 17%.
BuySell Technologies Co Ltd's ROIC (Return on Invested Capital) has significantly decreased in the last 3 years from 37% to 12%.
BuySell Technologies Co Ltd's short-term assets (13B JPY) exceed its short-term liabilties (7B JPY).
BuySell Technologies Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.62.
BuySell Technologies Co Ltd has very high three-year average ROIC (Return on Invested Capital): 27%. The company is very efficient at using invested capital to generate operating income.
BuySell Technologies Co Ltd's Revenue has been growing by an exceptional 42% per year for the last 3 years.
BuySell Technologies Co Ltd has very high three-year average ROE (Return on Equity): 32%. The company is very efficient at transforming stockholders' equity into net income.
BuySell Technologies Co Ltd has positive Gross Profit for the last twelve months.
BuySell Technologies Co Ltd's Altman Z-Score is very high and is equal to 4.93.
BuySell Technologies Co Ltd earns more than enough operating income (3B JPY) to safely cover interest payments on its debt (37m JPY).
Valuation Backtest
BuySell Technologies Co Ltd
Run backtest to discover the historical profit from buying and selling
BuySell Technologies Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
BuySell Technologies Co Ltd
Balance Sheet Decomposition
BuySell Technologies Co Ltd
| Current Assets | 13.4B |
| Cash & Short-Term Investments | 7.8B |
| Receivables | 483.5m |
| Other Current Assets | 5.2B |
| Non-Current Assets | 7.9B |
| Long-Term Investments | 21.3m |
| PP&E | 1.1B |
| Intangibles | 5.7B |
| Other Non-Current Assets | 1B |
| Current Liabilities | 7.2B |
| Accounts Payable | 78.2m |
| Accrued Liabilities | 1.4B |
| Short-Term Debt | 150m |
| Other Current Liabilities | 5.5B |
| Non-Current Liabilities | 5.6B |
| Long-Term Debt | 5.2B |
| Other Non-Current Liabilities | 391m |
Earnings Waterfall
BuySell Technologies Co Ltd
|
Revenue
|
42.6B
JPY
|
|
Cost of Revenue
|
-18.1B
JPY
|
|
Gross Profit
|
24.5B
JPY
|
|
Operating Expenses
|
-21.7B
JPY
|
|
Operating Income
|
2.8B
JPY
|
|
Other Expenses
|
-1.3B
JPY
|
|
Net Income
|
1.5B
JPY
|
Free Cash Flow Analysis
BuySell Technologies Co Ltd
Profitability Score
Profitability Due Diligence
BuySell Technologies Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
BuySell Technologies Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
BuySell Technologies Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
BuySell Technologies Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
BuySell Technologies Co Ltd
According to Wall Street analysts, the average 1-year price target for
BuySell Technologies Co Ltd
is 4 381.92 JPY
with a low forecast of 3 131 JPY and a high forecast of 5 229 JPY.
Shareholder Return
Price
BuySell Technologies Co Ltd
| Average Annual Return | 43.51% |
| Standard Deviation of Annual Returns | 47.19% |
| Max Drawdown | -67% |
| Market Capitalization | 39B JPY |
| Shares Outstanding | 14 597 900 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
BuySell Technologies Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
BuySell Technologies Co., Ltd. engages in Internet-type reuse business. The company is headquartered in Shinjuku, Tokyo-To and currently employs 840 full-time employees. The company went IPO on 2019-12-18. The firm is engaged in the provision of Speed Kaitori and Kaitori Premium platforms that provide comprehensive reuse services through three methods, including business trip visit purchase, home delivery purchase and carry-in purchase. The main products handled are kimonos, stamps, old coins, precious metals, jewelry, branded goods, watches, antiques, fur, liquor and other products. The sales business is mainly engaged in the corporate sales business through the secondhand goods market and auctions for vendors, as well as the provision of an electronic commerce (EC) site Speed Kaitori Online for general consumers. The firm is also engaged in the operation of a smartphone app CAPPY that can sale used cars. The firm is engaged in the provision of marketing, call center, authenticity appraisal and assessment, purchase, inventory management, sale and other reuse related services.
Contact
IPO
Employees
Officers
The intrinsic value of one
BuySell Technologies Co Ltd
stock under the Base Case scenario is
5 685.73
JPY.
Compared to the current market price of 2 730 JPY,
BuySell Technologies Co Ltd
is
Undervalued by 52%.
You don't have any saved screeners yet
