Itsumo Inc
TSE:7694

Watchlist Manager
Itsumo Inc Logo
Itsumo Inc
TSE:7694
Watchlist
Price: 715 JPY -3.38%
Market Cap: 4.3B JPY

Intrinsic Value

The intrinsic value of one Itsumo Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 715 JPY, Itsumo Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Itsumo Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Itsumo Inc

Intrinsic Value History
Dive into the past to invest in the future

Itsumo Inc looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Itsumo Inc is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Itsumo Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Itsumo Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Itsumo Inc.

Explain Valuation
Compare Itsumo Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Itsumo Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Itsumo Inc

Current Assets 6.8B
Cash & Short-Term Investments 1.4B
Receivables 2.7B
Other Current Assets 2.7B
Non-Current Assets 1.9B
PP&E 205.8m
Intangibles 601.3m
Other Non-Current Assets 1.1B
Current Liabilities 4.1B
Accounts Payable 1.5B
Accrued Liabilities 54.4m
Other Current Liabilities 2.5B
Non-Current Liabilities 2.4B
Long-Term Debt 2.3B
Other Non-Current Liabilities 146m
Efficiency

Free Cash Flow Analysis
Itsumo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Itsumo Inc

Revenue
14.9B JPY
Cost of Revenue
-10.5B JPY
Gross Profit
4.4B JPY
Operating Expenses
-4.2B JPY
Operating Income
118.6m JPY
Other Expenses
-206.8m JPY
Net Income
-88.2m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Itsumo Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
hidden
Profitability
Score

Itsumo Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Itsumo Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Average Altman Z-Score
hidden
Solvency
Score

Itsumo Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Itsumo Inc

There are no price targets for Itsumo Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Itsumo Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Itsumo Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Itsumo Inc stock?

The intrinsic value of one Itsumo Inc stock under the Base Case scenario is hidden JPY.

Is Itsumo Inc stock undervalued or overvalued?

Compared to the current market price of 715 JPY, Itsumo Inc is hidden .

Back to Top