Itsumo Inc
TSE:7694

Watchlist Manager
Itsumo Inc Logo
Itsumo Inc
TSE:7694
Watchlist
Price: 697 JPY -0.29%
Market Cap: 4.1B JPY

Relative Value

The Relative Value of one Itsumo Inc stock under the Base Case scenario is 987.75 JPY. Compared to the current market price of 697 JPY, Itsumo Inc is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
987.75 JPY
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Itsumo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Itsumo Inc
TSE:7694
4.1B JPY 0.3 -46.9 16.9 42.1
US
Omnicom Group Inc
NYSE:OMC
24.8B USD 1.5 18.6 9.9 10.9
FR
Publicis Groupe SA
PAR:PUB
21.3B EUR 1.3 12.4 7.1 9.4
UK
Informa PLC
LSE:INF
11.9B GBP 0 1.6 0 0
CN
Focus Media Information Technology Co Ltd
SZSE:002027
106.9B CNY 8.5 19.7 17 17
CN
Leo Group Co Ltd
SZSE:002131
67.5B CNY 3.4 138.1 572.1 572.1
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
62.9B CNY 0.9 -288.3 -289.7 -289.7
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.2B USD 0 0 0 0
JP
Dentsu Group Inc
TSE:4324
802.9B JPY 0.6 -3.2 4 5.9
P/E Multiple
Earnings Growth PEG
JP
Itsumo Inc
TSE:7694
Average P/E: 34.5
Negative Multiple: -46.9
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
18.6
34%
0.5
FR
Publicis Groupe SA
PAR:PUB
12.4
9%
1.4
UK
Informa PLC
LSE:INF
1.6
43%
0
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.7
9%
2.2
CN
Leo Group Co Ltd
SZSE:002131
138.1
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -288.3 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Itsumo Inc
TSE:7694
Average EV/EBITDA: 79.2
16.9
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
9.9
16%
0.6
FR
Publicis Groupe SA
PAR:PUB
7.1
3%
2.4
UK
Informa PLC
LSE:INF
0
11%
0
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17
16%
1.1
CN
Leo Group Co Ltd
SZSE:002131
572.1
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -289.7 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
JP
Dentsu Group Inc
TSE:4324
4
4%
1