Itsumo Inc banner

Itsumo Inc
TSE:7694

Watchlist Manager
Itsumo Inc Logo
Itsumo Inc
TSE:7694
Watchlist
Price: 579 JPY 0.17%
Market Cap: ¥3.4B

Relative Value

The Relative Value of one Itsumo Inc stock under the Base Case scenario is 1 574.83 JPY. Compared to the current market price of 579 JPY, Itsumo Inc is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 574.83 JPY
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Itsumo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Itsumo Inc
TSE:7694
3.4B JPY 0.2 -104.1 13.9 25.5
US
Omnicom Group Inc
NYSE:OMC
24.5B USD 1.4 -450.3 8.7 9.7
FR
Publicis Groupe SA
PAR:PUB
18.4B EUR 1.1 11.1 6 7.8
CN
Focus Media Information Technology Co Ltd
SZSE:002027
99.2B CNY 8 18.5 15.7 15.7
UK
Informa PLC
LSE:INF
9.8B GBP 2.4 898.2 10.2 15.9
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
53.7B CNY 0.8 -246.2 -246.3 -246.3
CN
Leo Group Co Ltd
SZSE:002131
52.6B CNY 2.7 107.6 432.2 432.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
FR
JCDecaux SE
PAR:DEC
4.3B EUR 1.2 16.5 5 13.8
JP
CyberAgent Inc
TSE:4751
725.3B JPY 0.8 18.6 6.9 7.7
P/E Multiple
Earnings Growth PEG
JP
Itsumo Inc
TSE:7694
Average P/E: 155.3
Negative Multiple: -104.1
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
Negative Multiple: -450.3 N/A N/A
FR
Publicis Groupe SA
PAR:PUB
11.1
11%
1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.5
8%
2.3
UK
Informa PLC
LSE:INF
898.2
350%
2.6
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -246.2 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
107.6
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
FR
JCDecaux SE
PAR:DEC
16.5
N/A N/A
JP
CyberAgent Inc
TSE:4751
18.6
13%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Itsumo Inc
TSE:7694
Average EV/EBITDA: 56.1
13.9
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
8.7
27%
0.3
FR
Publicis Groupe SA
PAR:PUB
6
5%
1.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.7
17%
0.9
UK
Informa PLC
LSE:INF
10.2
10%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -246.3 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
432.2
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
FR
JCDecaux SE
PAR:DEC
5
N/A N/A
JP
CyberAgent Inc
TSE:4751
6.9
5%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Itsumo Inc
TSE:7694
Average EV/EBIT: 59.5
25.5
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
9.7
24%
0.4
FR
Publicis Groupe SA
PAR:PUB
7.8
6%
1.3
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.7
9%
1.7
UK
Informa PLC
LSE:INF
15.9
23%
0.7
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -246.3 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
432.2
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
FR
JCDecaux SE
PAR:DEC
13.8
N/A N/A
JP
CyberAgent Inc
TSE:4751
7.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett