Tokyo Keiki Inc
TSE:7721

Watchlist Manager
Tokyo Keiki Inc Logo
Tokyo Keiki Inc
TSE:7721
Watchlist
Price: 6 800 JPY 6.75% Market Closed
Market Cap: 116.1B JPY

Relative Value

The Relative Value of one Tokyo Keiki Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 6 800 JPY, Tokyo Keiki Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tokyo Keiki Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
54
Median 3Y
1
Median 5Y
0.5
Industry
1.9
Forward
1.8
vs History
22
vs Industry
39
Median 3Y
22.2
Median 5Y
18.2
Industry
22.8
Forward
32.7
vs History
0
vs Industry
Median 3Y
-17
Median 5Y
-7.1
Industry
15.9
vs History
vs Industry
Median 3Y
-29.1
Median 5Y
-5.3
Industry
22.2
vs History
0
vs Industry
49
Median 3Y
1.3
Median 5Y
0.7
Industry
2.2
vs History
0
vs Industry
53
Median 3Y
1
Median 5Y
0.4
Industry
2
Forward
1.8
vs History
0
vs Industry
54
Median 3Y
3.7
Median 5Y
1.7
Industry
7
vs History
6
vs Industry
34
Median 3Y
12
Median 5Y
10
Industry
13.1
Forward
18.9
vs History
23
vs Industry
35
Median 3Y
17.8
Median 5Y
14.5
Industry
17.5
vs History
0
vs Industry
Median 3Y
-14.7
Median 5Y
-5.9
Industry
16.1
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-5.1
Industry
19.7
vs History
0
vs Industry
52
Median 3Y
0.9
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Tokyo Keiki Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tokyo Keiki Inc
TSE:7721
111.7B JPY 1.8 24.4 15.8 19.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
118.3B USD 5.9 32.5 24.2 29.4
SE
Atlas Copco AB
STO:ATCO A
883.1B SEK 5.1 32 20.4 25.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15T JPY 3.1 59.4 27.6 41
US
Barnes Group Inc
NYSE:B
83.9B USD 5.7 23.4 10 12.8
US
Illinois Tool Works Inc
NYSE:ITW
74.5B USD 4.7 24.6 18.1 19.8
SE
Sandvik AB
STO:SAND
402.8B SEK 3.3 27.2 15.5 21.1
CH
Schindler Holding AG
SIX:SCHP
32.5B CHF 2.9 32.9 19 23.7
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.6 39.3 25.7 32.8
FI
Kone Oyj
OMXH:KNEBV
32.2B EUR 2.9 33.7 19.6 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tokyo Keiki Inc
TSE:7721
Average EV/EBITDA: 15 637.8
15.8
10%
1.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.2
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20.4
3%
6.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
27.6
19%
1.5
US
Barnes Group Inc
NYSE:B
10
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.1
3%
6
SE
Sandvik AB
STO:SAND
15.5
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19
8%
2.4
JP
Fanuc Corp
TSE:6954
25.7
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tokyo Keiki Inc
TSE:7721
Average EV/EBIT: 19 129.1
19.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.4
15%
2
SE
Atlas Copco AB
STO:ATCO A
25.7
4%
6.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
41
N/A N/A
US
Barnes Group Inc
NYSE:B
12.8
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.8
4%
5
SE
Sandvik AB
STO:SAND
21.1
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
23.7
10%
2.4
JP
Fanuc Corp
TSE:6954
32.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4