Tokyo Keiki Inc
TSE:7721

Watchlist Manager
Tokyo Keiki Inc Logo
Tokyo Keiki Inc
TSE:7721
Watchlist
Price: 5 350 JPY -0.93% Market Closed
Market Cap: 91.4B JPY

Relative Value

The Relative Value of one Tokyo Keiki Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 5 350 JPY, Tokyo Keiki Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tokyo Keiki Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
54
Median 3Y
0.9
Median 5Y
0.5
Industry
1.8
Forward
1.4
vs History
25
vs Industry
39
Median 3Y
22.7
Median 5Y
18.2
Industry
22.7
Forward
25.7
vs History
vs Industry
Median 3Y
-19
Median 5Y
-7.6
Industry
15.3
vs History
3
vs Industry
Median 3Y
-9
Median 5Y
3.9
Industry
21.9
vs History
3
vs Industry
49
Median 3Y
1.3
Median 5Y
0.7
Industry
2.1
vs History
3
vs Industry
53
Median 3Y
1
Median 5Y
0.4
Industry
1.9
Forward
1.5
vs History
3
vs Industry
54
Median 3Y
3.7
Median 5Y
1.6
Industry
6.8
vs History
9
vs Industry
34
Median 3Y
12
Median 5Y
8.4
Industry
13.1
Forward
15
vs History
28
vs Industry
35
Median 3Y
18
Median 5Y
14.5
Industry
17.6
vs History
vs Industry
Median 3Y
-17.1
Median 5Y
-6.7
Industry
15.6
vs History
vs Industry
Median 3Y
-9
Median 5Y
-5.1
Industry
19.4
vs History
3
vs Industry
52
Median 3Y
0.9
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Tokyo Keiki Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tokyo Keiki Inc
TSE:7721
87.9B JPY 1.5 22.7 14.5 17.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112.4B USD 5.6 30.9 23.1 28
SE
Atlas Copco AB
STO:ATCO A
811B SEK 4.7 29.4 18.8 23.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.3 22.7 31.6
US
Barnes Group Inc
NYSE:B
74.3B USD 5.1 20.7 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.7B USD 4.6 24 17.7 19.4
SE
Sandvik AB
STO:SAND
375.6B SEK 3.1 25.4 14.5 19.8
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.4 18.7 23.3
FI
Kone Oyj
OMXH:KNEBV
31.2B EUR 2.8 32.7 19 23.6
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.1 23.3 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tokyo Keiki Inc
TSE:7721
Average EV/EBITDA: 15 636.5
14.5
10%
1.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.1
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.8
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.7
19%
1.2
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.7
3%
5.9
SE
Sandvik AB
STO:SAND
14.5
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tokyo Keiki Inc
TSE:7721
Average EV/EBIT: 19 127.1
17.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.6
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.4
4%
4.9
SE
Sandvik AB
STO:SAND
19.8
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.3
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A