First Time Loading...

Mani Inc
TSE:7730

Watchlist Manager
Mani Inc Logo
Mani Inc
TSE:7730
Watchlist
Price: 1 973 JPY -2.57%
Updated: Mar 29, 2024

Intrinsic Value

Mani, Inc. engages in the development, manufacture, and sale of medical instruments specializing in surgical and dental products. [ Read More ]

The intrinsic value of one Mani Inc stock under the Base Case scenario is 1 784.55 JPY. Compared to the current market price of 1 973 JPY, Mani Inc is Overvalued by 10%.

Key Points:
Intrinsic Value
Base Case
1 784.55 JPY
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mani Inc

Backtest Mani Inc Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Mani Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

How can I assist you today?

Provide an overview
of Mani Inc's business.

What risks and challenges
does Mani Inc face in the near future?

Summarize the latest earnings report
of Mani Inc.

Provide P/E
for Mani Inc and its competitors.

Financials

Balance Sheet Decomposition
Mani Inc

Current Assets 31.9B
Cash & Short-Term Investments 22.5B
Receivables 2.4B
Other Current Assets 7.1B
Non-Current Assets 22.8B
Long-Term Investments 330m
PP&E 20.5B
Intangibles 1.2B
Other Non-Current Assets 758m
Current Liabilities 4.3B
Accounts Payable 174m
Accrued Liabilities 513m
Other Current Liabilities 3.6B
Non-Current Liabilities 936m
Long-Term Debt 15m
Other Non-Current Liabilities 921m
Efficiency

Earnings Waterfall
Mani Inc

Revenue
25.5B JPY
Cost of Revenue
-9.3B JPY
Gross Profit
16.2B JPY
Operating Expenses
-8.5B JPY
Operating Income
7.7B JPY
Other Expenses
-1.5B JPY
Net Income
6.2B JPY

Free Cash Flow Analysis
Mani Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mani Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
66/100
Profitability
Score

Mani Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mani Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Mani Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mani Inc

Wall Street analysts forecast Mani Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Mani Inc is 2 513.28 JPY with a low forecast of 1 818 JPY and a high forecast of 2 835 JPY.

Lowest
Price Target
1 818 JPY
8% Downside
Average
Price Target
2 513.28 JPY
27% Upside
Highest
Price Target
2 835 JPY
44% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Mani Inc

1M 1M
-3%
6M 6M
+9%
1Y 1Y
+10%
3Y 3Y
-27%
5Y 5Y
+15%
10Y 10Y
+358%
Annual Price Range
1 973
52w Low
1 614
52w High
2 365.5
Price Metrics
Average Annual Return 10.4%
Standard Deviation of Annual Returns 46.76%
Max Drawdown -58%
Shares Statistics
Market Capitalization 194.3B JPY
Shares Outstanding 98 496 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Mani Inc Logo
Mani Inc

Country

Japan

Industry

Health Care

Market Cap

194.3B JPY

Dividend Yield

2.27%

Description

Mani, Inc. engages in the development, manufacture, and sale of medical instruments specializing in surgical and dental products. The company is headquartered in Utsunomiya-Shi, Tochigi-Ken and currently employs 3,313 full-time employees. The company went IPO on 2001-06-29. The firm operates through three business segments. The Surgical-related Product segment is engaged in the provision of surgical suture needles and threads, as well as ophthalmic knives, born saws, blood vessel knives and other surgical equipment. The Eyeless Needle-related Product segment is engaged in the provision of eyeless surgical suture needles. The Dental-related Product segment is engaged in the manufacture and sale of dental root canal treatment equipment, such as reamers, files, broaches and cleansers; grinding and abrasive agents, such as carborundum points and silicone points; rotating dental treatment equipment, such as diamond burs, carbide burs, stainless burs and others, as well as dental materials, dental stereomicroscopes, among others.

Contact

TOCHIGI-KEN
Utsunomiya-shi
8-3, Kiyohara Industrial Park
+81286671811.0
http://www.mani.co.jp/

IPO

2001-06-29

Employees

3 313

Officers

MD, CEO, COO, CTO, Pres., Rep. Exe. Officer, Division Head of Research & Development and Director
Mr. Masahiko Saito
MD, EVP, CFO, Chief Risk Mgmt Officer, Division Head of Corp Planning Division, Exec Officer & Dir
Mr. Kazuo Takahashi M.Sc.
CHRO, Div. Head of Administration Div. & Executive Officer
Mr. Hideyuki Murai
Head of Sales & Marketing Division, Executive Officer and Chief Sales Officer
Mr. Kentarou Inatomi
Chief Quality Officer, Division Head of Quality Vigilance and Safety Division & Executive Officer
Mr. Hideo Matsumoto
Head of Dental Business Headquarters & Executive Officer
Mr. Kentaro Maehara
Show More
Senior VP, Managing Exec. Officer, Chief Manufacturing Officer & Division Head of Manufacturing Div
Mr. Tomomi Kosaka
Show Less

See Also

Discover More
What is the Intrinsic Value of one Mani Inc stock?

The intrinsic value of one Mani Inc stock under the Base Case scenario is 1 784.55 JPY.

Is Mani Inc stock undervalued or overvalued?

Compared to the current market price of 1 973 JPY, Mani Inc is Overvalued by 10%.