Mani Inc
TSE:7730
Intrinsic Value
Mani, Inc. engages in the development, manufacture, and sale of medical instruments specializing in surgical and dental products. [ Read More ]
The intrinsic value of one Mani Inc stock under the Base Case scenario is 1 784.55 JPY. Compared to the current market price of 1 973 JPY, Mani Inc is Overvalued by 10%.
Valuation Backtest
Mani Inc
Run backtest to discover the historical profit from buying and selling Mani Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Our AI Assistant is coming soon! Stay tuned and thank you for your interest!
Provide an overview
of Mani Inc's business.
What risks and challenges
does Mani Inc face in the near future?
Summarize the latest earnings report
of Mani Inc.
Provide P/E
for Mani Inc and its competitors.
Balance Sheet Decomposition
Mani Inc
Current Assets | 31.9B |
Cash & Short-Term Investments | 22.5B |
Receivables | 2.4B |
Other Current Assets | 7.1B |
Non-Current Assets | 22.8B |
Long-Term Investments | 330m |
PP&E | 20.5B |
Intangibles | 1.2B |
Other Non-Current Assets | 758m |
Current Liabilities | 4.3B |
Accounts Payable | 174m |
Accrued Liabilities | 513m |
Other Current Liabilities | 3.6B |
Non-Current Liabilities | 936m |
Long-Term Debt | 15m |
Other Non-Current Liabilities | 921m |
Earnings Waterfall
Mani Inc
Revenue
|
25.5B
JPY
|
Cost of Revenue
|
-9.3B
JPY
|
Gross Profit
|
16.2B
JPY
|
Operating Expenses
|
-8.5B
JPY
|
Operating Income
|
7.7B
JPY
|
Other Expenses
|
-1.5B
JPY
|
Net Income
|
6.2B
JPY
|
Free Cash Flow Analysis
Mani Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Mani Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
Score
Mani Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Mani Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Mani Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Mani Inc
According to Wall Street analysts, the average 1-year price target for Mani Inc is 2 513.28 JPY with a low forecast of 1 818 JPY and a high forecast of 2 835 JPY.
Shareholder Return
Price
Mani Inc
Average Annual Return | 10.4% |
Standard Deviation of Annual Returns | 46.76% |
Max Drawdown | -58% |
Market Capitalization | 194.3B JPY |
Shares Outstanding | 98 496 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Mani, Inc. engages in the development, manufacture, and sale of medical instruments specializing in surgical and dental products. The company is headquartered in Utsunomiya-Shi, Tochigi-Ken and currently employs 3,313 full-time employees. The company went IPO on 2001-06-29. The firm operates through three business segments. The Surgical-related Product segment is engaged in the provision of surgical suture needles and threads, as well as ophthalmic knives, born saws, blood vessel knives and other surgical equipment. The Eyeless Needle-related Product segment is engaged in the provision of eyeless surgical suture needles. The Dental-related Product segment is engaged in the manufacture and sale of dental root canal treatment equipment, such as reamers, files, broaches and cleansers; grinding and abrasive agents, such as carborundum points and silicone points; rotating dental treatment equipment, such as diamond burs, carbide burs, stainless burs and others, as well as dental materials, dental stereomicroscopes, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one Mani Inc stock under the Base Case scenario is 1 784.55 JPY.
Compared to the current market price of 1 973 JPY, Mani Inc is Overvalued by 10%.