Mani Inc
TSE:7730

Watchlist Manager
Mani Inc Logo
Mani Inc
TSE:7730
Watchlist
Price: 1 418 JPY -0.7% Market Closed
Market Cap: 139.7B JPY

Intrinsic Value

The intrinsic value of one Mani Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 418 JPY, Mani Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Mani Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Mani Inc

Intrinsic Value History
Dive into the past to invest in the future

Mani Inc looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Mani Inc is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Mani Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Mani Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mani Inc.

Explain Valuation
Compare Mani Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Mani Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mani Inc

Current Assets 30B
Cash & Short-Term Investments 18.7B
Receivables 3B
Other Current Assets 8.3B
Non-Current Assets 28.6B
Long-Term Investments 63m
PP&E 25.8B
Intangibles 1.3B
Other Non-Current Assets 1.4B
Current Liabilities 3.5B
Accounts Payable 250m
Accrued Liabilities 423m
Other Current Liabilities 2.8B
Non-Current Liabilities 932m
Long-Term Debt 27m
Other Non-Current Liabilities 905m
Efficiency

Free Cash Flow Analysis
Mani Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mani Inc

Revenue
30B JPY
Cost of Revenue
-10.7B JPY
Gross Profit
19.3B JPY
Operating Expenses
-11.1B JPY
Operating Income
8.2B JPY
Other Expenses
-3B JPY
Net Income
5.2B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mani Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional Gross Margin
Healthy Operating Margin
Strong 3Y Average Gross Margin
hidden
Profitability
Score

Mani Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mani Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
hidden
Solvency
Score

Mani Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mani Inc

Wall Street analysts forecast Mani Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Mani Inc is 1 594.26 JPY with a low forecast of 1 313 JPY and a high forecast of 1 821.75 JPY.

Lowest
Price Target
1 313 JPY
7% Downside
Average
Price Target
1 594.26 JPY
12% Upside
Highest
Price Target
1 821.75 JPY
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Mani Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Mani Inc stock?

The intrinsic value of one Mani Inc stock under the Base Case scenario is hidden JPY.

Is Mani Inc stock undervalued or overvalued?

Compared to the current market price of 1 418 JPY, Mani Inc is hidden .

Back to Top