Mani Inc
TSE:7730

Watchlist Manager
Mani Inc Logo
Mani Inc
TSE:7730
Watchlist
Price: 1 545 JPY -2.22% Market Closed
Market Cap: ¥152.2B

Relative Value

The Relative Value of one Mani Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 545 JPY, Mani Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Mani Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Mani Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mani Inc
TSE:7730
152.2B JPY 5 30.8 12.2 15.8
JP
Hoya Corp
TSE:7741
8.6T JPY 9.7 41.3 25.6 30.7
CH
Alcon AG
SIX:ALC
30.4B CHF 3.8 37.4 19.6 38.1
US
Medline Inc
NASDAQ:MDLN
36.7B USD 0 0 0 0
DK
Coloplast A/S
CSE:COLO B
119.1B DKK 4.3 32.9 15.2 18.1
US
Align Technology Inc
NASDAQ:ALGN
11.8B USD 3 31.4 14.2 18.1
UK
ConvaTec Group PLC
LSE:CTEC
4.8B GBP 2.7 29.8 17.9 29.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
42.8B CNY 9.4 25.8 23.2 23.2
KR
HLB Inc
KOSDAQ:028300
8.7T KRW 97.1 -35.6 -89.1 -84.3
CA
Bausch + Lomb Corp
NYSE:BLCO
6B USD 1.2 -19.5 19.5 91.8
CH
Ypsomed Holding AG
SIX:YPSN
4.3B CHF 5.4 21.9 14.2 19.2
P/E Multiple
Earnings Growth PEG
JP
Mani Inc
TSE:7730
Average P/E: 31.4
30.8
22%
1.4
JP
Hoya Corp
TSE:7741
41.3
13%
3.2
CH
Alcon AG
SIX:ALC
37.4
25%
1.5
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
32.9
22%
1.5
US
Align Technology Inc
NASDAQ:ALGN
31.4
27%
1.2
UK
ConvaTec Group PLC
LSE:CTEC
29.8
33%
0.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
25.8
9%
2.9
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -35.6 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.5 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
21.9
32%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Mani Inc
TSE:7730
Average EV/EBITDA: 17.9
12.2
10%
1.2
JP
Hoya Corp
TSE:7741
25.6
11%
2.3
CH
Alcon AG
SIX:ALC
19.6
8%
2.4
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
15.2
8%
1.9
US
Align Technology Inc
NASDAQ:ALGN
14.2
13%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
17.9
10%
1.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.2
15%
1.5
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -89.1 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
19.5
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
14.2
21%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Mani Inc
TSE:7730
Average EV/EBIT: 31.6
15.8
N/A N/A
JP
Hoya Corp
TSE:7741
30.7
N/A N/A
CH
Alcon AG
SIX:ALC
38.1
23%
1.7
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
18.1
8%
2.3
US
Align Technology Inc
NASDAQ:ALGN
18.1
16%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
29.1
22%
1.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.2
11%
2.1
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -84.3 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
91.8
60%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
19.2
29%
0.7