First Time Loading...

Mani Inc
TSE:7730

Watchlist Manager
Mani Inc Logo
Mani Inc
TSE:7730
Watchlist
Price: 1 826 JPY 1% Market Closed
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one Mani Inc stock under the Base Case scenario is 1 473.35 JPY. Compared to the current market price of 1 826 JPY, Mani Inc is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 473.35 JPY
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.8
P/S
P/S
Price to Sales
6.8
vs History
95
vs Industry
20
Median 3Y
8.3
Median 5Y
10.2
Industry
2.4
Forward
6.6
More Details
27.3
P/E
P/E
Price to Earnings
27.3
vs History
96
vs Industry
21
Median 3Y
33.6
Median 5Y
36
Industry
23.2
Forward
30.2
More Details
23
P/OCF
P/OCF
Price to OCF
23
vs History
87
vs Industry
18
Median 3Y
25.4
Median 5Y
31.7
Industry
15.5
More Details
91.5
P/FCFE
P/FCFE
Price to FCFE
91.5
vs History
22
vs Industry
6
Median 3Y
63.2
Median 5Y
65.6
Industry
23.5
More Details
3.5
P/B
P/B
Price to Book Value
3.5
vs History
92
vs Industry
25
Median 3Y
3.9
Median 5Y
4.9
Industry
2.2
More Details
5.9
EV/S
EV/S
Enterprise Value to Sales
5.9
vs History
95
vs Industry
20
Median 3Y
7.3
Median 5Y
9.2
Industry
2.5
Forward
5.7
More Details
9.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.2
vs History
96
vs Industry
25
Median 3Y
11.8
Median 5Y
15.2
Industry
5.2
More Details
15.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.5
vs History
96
vs Industry
23
Median 3Y
18.8
Median 5Y
24.7
Industry
12.5
Forward
15
More Details
19.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.6
vs History
96
vs Industry
24
Median 3Y
24.1
Median 5Y
31.8
Industry
17.2
More Details
20
EV/OCF
EV/OCF
Enterprise Value to OCF
20
vs History
87
vs Industry
23
Median 3Y
22.3
Median 5Y
28.2
Industry
15.1
More Details
76.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
76.5
vs History
23
vs Industry
5
Median 3Y
54.1
Median 5Y
59.8
Industry
19.7
More Details
4.8
EV/IC
EV/IC
Enterprise Value to IC
4.8
vs History
96
vs Industry
18
Median 3Y
5.7
Median 5Y
7.2
Industry
2
More Details

Multiples Across Competitors

Competitors Multiples
Mani Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mani Inc
TSE:7730
179.9B JPY 6.8 27.3 15.5 19.6
JP
Hoya Corp
TSE:7741
6.4T JPY 8.6 38.5 23.4 28.9
CH
Alcon AG
SIX:ALC
35.7B CHF 4.1 40.1 17.9 36.3
DK
Coloplast A/S
CSE:COLO B
193.7B DKK 7.7 39.8 26.1 30.4
US
Align Technology Inc
NASDAQ:ALGN
23.3B USD 6 52.1 27.9 34
US
Cooper Companies Inc
NYSE:COO
17.8B USD 4.9 61.2 22.4 38.1
KR
HLB Inc
KOSDAQ:028300
14.2T KRW 331.2 -75.1 -122.5 -113
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
56.8B CNY 14.5 34.3 29.9 29.9
UK
ConvaTec Group PLC
LSE:CTEC
5.3B GBP 3.1 50.7 46.8 50.9
US
DENTSPLY SIRONA Inc
NASDAQ:XRAY
6.4B USD 1.6 -48.4 12.3 26.6
CA
Bausch + Lomb Corp
NYSE:BLCO
5.2B USD 1.3 -20 15.8 44.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.