Topcon Corp
TSE:7732

Watchlist Manager
Topcon Corp Logo
Topcon Corp
TSE:7732
Watchlist
Price: 999 999.9999 JPY Market Closed
Market Cap: 345.9B JPY

Intrinsic Value

The intrinsic value of one Topcon Corp stock under the Base Case scenario is 318 290.7658 JPY. Compared to the current market price of 999 999.9999 JPY, Topcon Corp is Overvalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
318 290.7658 JPY
Overvaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Topcon Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Topcon Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Topcon Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Topcon Corp.

Explain Valuation
Compare Topcon Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Topcon Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Topcon Corp

Current Assets 130.6B
Cash & Short-Term Investments 19.2B
Receivables 47.4B
Other Current Assets 64B
Non-Current Assets 129.3B
PP&E 44.1B
Intangibles 47.2B
Other Non-Current Assets 38B
Current Liabilities 120.4B
Accounts Payable 12.2B
Other Current Liabilities 108.3B
Non-Current Liabilities 42.3B
Long-Term Debt 27.1B
Other Non-Current Liabilities 15.2B
Efficiency

Free Cash Flow Analysis
Topcon Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Topcon Corp

Revenue
211.1B JPY
Cost of Revenue
-99.8B JPY
Gross Profit
111.4B JPY
Operating Expenses
-105.9B JPY
Operating Income
5.5B JPY
Other Expenses
-15.1B JPY
Net Income
-9.6B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Topcon Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive ROIC
Exceptional Gross Margin
Strong 3Y Average Gross Margin
45/100
Profitability
Score

Topcon Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Topcon Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
41/100
Solvency
Score

Topcon Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Topcon Corp

There are no price targets for Topcon Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Topcon Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Topcon Corp stock?

The intrinsic value of one Topcon Corp stock under the Base Case scenario is 318 290.7658 JPY.

Is Topcon Corp stock undervalued or overvalued?

Compared to the current market price of 999 999.9999 JPY, Topcon Corp is Overvalued by 68%.

Back to Top