Topcon Corp
TSE:7732

Watchlist Manager
Topcon Corp Logo
Topcon Corp
TSE:7732
Watchlist
Price: 999 999.9999 JPY Market Closed
Market Cap: 345.9B JPY

Income Statement

Earnings Waterfall
Topcon Corp

Revenue
211.1B JPY
Cost of Revenue
-99.8B JPY
Gross Profit
111.4B JPY
Operating Expenses
-105.9B JPY
Operating Income
5.5B JPY
Other Expenses
-15.1B JPY
Net Income
-9.6B JPY

Income Statement
Topcon Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
138
0
0
173
0
0
148
0
0
254
0
0
326
0
0
354
0
0
300
606
920
1 207
1 210
1 200
1 186
1 194
1 182
1 172
1 154
1 160
1 129
1 109
1 081
1 021
990
953
1 108
875
885
913
733
948
935
897
893
897
884
900
899
947
1 009
1 056
1 011
1 041
1 014
956
984
915
868
788
699
601
517
475
475
616
480
584
784
1 058
1 382
1 697
2 008
2 228
2 402
2 541
2 597
2 624
0
0
Revenue
55 049
N/A
63 774
+16%
69 627
+9%
70 462
+1%
71 439
+1%
74 568
+4%
77 479
+4%
78 907
+2%
80 040
+1%
81 964
+2%
83 548
+2%
85 011
+2%
90 895
+7%
93 731
+3%
85 208
-9%
72 412
-15%
62 820
-13%
64 305
+2%
66 143
+3%
70 654
+7%
70 702
+0%
102 470
+45%
102 233
0%
102 360
+0%
100 645
-2%
98 834
-2%
97 660
-1%
95 378
-2%
96 831
+2%
97 345
+1%
100 870
+4%
104 019
+3%
109 793
+6%
116 685
+6%
118 975
+2%
123 292
+4%
126 010
+2%
128 569
+2%
129 808
+1%
132 100
+2%
131 464
0%
130 735
-1%
129 370
-1%
125 741
-3%
126 615
+1%
128 387
+1%
133 737
+4%
138 494
+4%
142 625
+3%
145 558
+2%
147 386
+1%
147 783
+0%
147 004
-1%
148 688
+1%
148 029
0%
147 944
0%
146 306
-1%
138 916
-5%
130 662
-6%
127 854
-2%
131 183
+3%
137 247
+5%
151 652
+10%
160 033
+6%
169 090
+6%
176 421
+4%
184 541
+5%
197 885
+7%
208 377
+5%
215 625
+3%
218 302
+1%
217 407
0%
215 695
-1%
216 497
+0%
218 207
+1%
217 497
0%
213 182
-2%
216 000
+1%
213 093
-1%
211 143
-1%
Gross Profit
Cost of Revenue
(33 576)
(40 632)
(45 927)
(45 431)
(44 369)
(43 989)
(45 242)
(43 697)
(44 188)
(44 297)
(45 836)
(46 694)
(50 883)
(53 607)
(50 343)
(44 431)
(38 338)
(38 195)
(39 226)
(42 150)
(42 810)
(61 408)
(61 479)
(62 417)
(61 389)
(60 716)
(59 722)
(56 747)
(55 898)
(54 517)
(55 171)
(55 604)
(58 231)
(61 034)
(60 907)
(63 061)
(63 787)
(62 299)
(62 506)
(62 479)
(62 684)
(65 093)
(64 084)
(62 796)
(62 564)
(62 840)
(66 511)
(68 623)
(70 309)
(70 574)
(70 242)
(70 310)
(69 208)
(70 173)
(69 900)
(69 491)
(69 205)
(66 283)
(64 040)
(63 803)
(66 167)
(69 351)
(75 105)
(78 943)
(82 911)
(86 328)
(89 948)
(95 860)
(100 778)
(103 223)
(104 324)
(103 536)
(101 534)
(101 731)
(102 276)
(101 690)
(100 718)
(102 098)
(100 994)
(99 763)
Gross Profit
21 473
N/A
23 142
+8%
23 700
+2%
25 031
+6%
27 070
+8%
30 579
+13%
32 237
+5%
35 210
+9%
35 852
+2%
37 667
+5%
37 712
+0%
38 317
+2%
40 012
+4%
40 124
+0%
34 865
-13%
27 981
-20%
24 482
-13%
26 110
+7%
26 917
+3%
28 504
+6%
27 892
-2%
41 062
+47%
40 754
-1%
39 943
-2%
39 256
-2%
38 118
-3%
37 938
0%
38 631
+2%
40 933
+6%
42 828
+5%
45 699
+7%
48 415
+6%
51 562
+7%
55 651
+8%
58 068
+4%
60 231
+4%
62 223
+3%
66 270
+7%
67 302
+2%
69 621
+3%
68 780
-1%
65 642
-5%
65 286
-1%
62 945
-4%
64 051
+2%
65 547
+2%
67 226
+3%
69 871
+4%
72 316
+3%
74 984
+4%
77 144
+3%
77 473
+0%
77 796
+0%
78 515
+1%
78 129
0%
78 453
+0%
77 101
-2%
72 633
-6%
66 622
-8%
64 051
-4%
65 016
+2%
67 896
+4%
76 547
+13%
81 090
+6%
86 179
+6%
90 093
+5%
94 593
+5%
102 025
+8%
107 599
+5%
112 402
+4%
113 978
+1%
113 871
0%
114 161
+0%
114 766
+1%
115 931
+1%
115 807
0%
112 464
-3%
113 902
+1%
112 099
-2%
111 380
-1%
Operating Income
Operating Expenses
(17 165)
(18 257)
(19 012)
(19 714)
(20 829)
(22 686)
(23 995)
(24 867)
(25 993)
(27 777)
(28 890)
(29 989)
(32 775)
(35 385)
(33 948)
(30 959)
(28 421)
(29 493)
(30 026)
(30 039)
(30 010)
(39 261)
(38 280)
(37 637)
(36 657)
(36 037)
(35 841)
(35 562)
(35 824)
(37 614)
(38 881)
(40 563)
(42 317)
(43 921)
(45 954)
(46 739)
(48 406)
(50 229)
(54 097)
(56 884)
(56 552)
(56 839)
(56 605)
(54 945)
(55 080)
(55 996)
(57 090)
(59 507)
(60 950)
(62 911)
(64 487)
(64 702)
(65 192)
(64 919)
(70 298)
(70 603)
(71 489)
(67 252)
(64 572)
(63 248)
(61 242)
(61 303)
(64 174)
(66 749)
(70 694)
(74 179)
(78 303)
(83 755)
(88 058)
(92 865)
(96 558)
(99 840)
(102 094)
(103 562)
(108 975)
(108 636)
(106 961)
(105 076)
(104 454)
(105 897)
Selling, General & Administrative
(17 165)
(18 227)
(19 012)
(19 714)
(20 651)
(22 686)
(23 995)
(24 759)
(25 993)
(27 777)
(28 819)
(29 989)
(32 775)
(36 165)
(33 948)
(30 959)
(28 421)
(29 493)
(30 026)
(30 039)
(30 010)
(30 523)
(38 280)
(37 637)
(36 657)
(28 713)
(35 840)
(35 562)
(35 823)
(29 526)
(38 881)
(40 561)
(42 317)
(34 738)
(45 309)
(46 738)
(48 266)
(39 411)
(52 231)
(55 018)
(56 550)
(43 343)
(56 605)
(54 945)
(55 081)
(43 077)
(57 090)
(59 508)
(60 950)
(47 734)
(64 485)
(64 700)
(65 191)
(48 549)
(65 429)
(66 314)
(67 200)
(48 827)
(64 572)
(63 248)
(61 242)
(44 365)
(64 170)
(66 745)
(70 691)
(54 875)
(78 303)
(83 755)
(88 058)
(69 274)
(96 557)
(99 839)
(102 092)
(75 834)
(105 765)
(105 459)
(106 960)
(76 543)
(104 454)
(105 896)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 140)
0
0
0
(3 700)
0
0
0
(4 048)
0
0
0
(4 826)
0
0
0
(6 366)
0
0
0
0
0
0
0
(7 175)
0
0
0
(8 638)
0
0
0
(9 962)
0
0
0
(11 637)
0
0
0
(10 323)
0
0
0
(11 973)
0
0
0
(15 909)
0
0
0
(18 584)
0
0
0
(18 881)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 598)
0
0
0
(3 624)
0
0
0
(4 039)
0
0
0
(4 356)
0
0
0
(4 450)
0
0
0
(6 217)
0
0
0
(5 744)
0
0
0
(6 538)
0
0
0
(6 407)
0
0
0
(6 787)
0
0
0
(6 613)
0
0
0
(7 330)
0
0
0
(7 681)
0
0
0
(9 143)
0
0
0
(9 651)
0
0
Other Operating Expenses
0
(30)
0
0
(178)
0
0
(108)
0
0
(71)
0
0
780
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
(1)
0
(2)
0
(1)
(645)
0
(140)
0
(1 866)
(1 866)
(2)
(7 279)
0
0
0
0
0
1
0
(1)
(2)
(2)
(1)
(1)
(4 869)
(4 289)
(4 289)
(1)
0
0
0
(2)
(4)
(4)
(3)
(1)
0
0
0
(1)
(1)
0
0
(1)
(3 210)
(3 177)
(1)
(1)
0
0
Operating Income
4 308
N/A
4 885
+13%
4 688
-4%
5 317
+13%
6 241
+17%
7 893
+26%
8 242
+4%
10 344
+26%
9 859
-5%
9 890
+0%
8 820
-11%
8 328
-6%
7 237
-13%
4 740
-35%
917
-81%
(2 978)
N/A
(3 939)
-32%
(3 383)
+14%
(3 109)
+8%
(1 535)
+51%
(2 118)
-38%
1 801
N/A
2 474
+37%
2 306
-7%
2 599
+13%
2 081
-20%
2 097
+1%
3 069
+46%
5 109
+66%
5 214
+2%
6 818
+31%
7 852
+15%
9 245
+18%
11 730
+27%
12 114
+3%
13 492
+11%
13 817
+2%
16 041
+16%
13 205
-18%
12 737
-4%
12 228
-4%
8 803
-28%
8 681
-1%
8 000
-8%
8 971
+12%
9 551
+6%
10 136
+6%
10 364
+2%
11 366
+10%
12 073
+6%
12 657
+5%
12 771
+1%
12 604
-1%
13 596
+8%
7 831
-42%
7 850
+0%
5 612
-29%
5 381
-4%
2 050
-62%
803
-61%
3 774
+370%
6 593
+75%
12 373
+88%
14 341
+16%
15 485
+8%
15 914
+3%
16 290
+2%
18 270
+12%
19 541
+7%
19 537
0%
17 420
-11%
14 031
-19%
12 067
-14%
11 204
-7%
6 956
-38%
7 171
+3%
5 503
-23%
8 826
+60%
7 645
-13%
5 483
-28%
Pre-Tax Income
Interest Income Expense
(224)
(293)
(531)
(550)
(790)
(925)
(1 082)
(780)
(591)
(275)
(315)
(578)
(858)
(851)
(1 734)
(1 635)
(1 875)
(585)
(1 175)
(999)
(1 516)
(1 526)
(1 003)
(1 639)
(1 499)
(1 892)
(1 969)
(1 402)
(1 390)
(1 651)
(1 038)
(791)
(30)
(478)
(780)
(749)
(1 209)
(441)
(192)
(358)
(634)
(997)
(2 125)
(2 240)
(1 747)
(1 737)
(627)
(494)
(809)
(1 093)
(1 318)
(1 301)
(1 560)
(1 379)
(1 506)
(1 779)
(1 446)
(1 041)
(979)
(780)
(892)
(930)
(662)
(740)
(651)
(606)
252
600
(649)
(1 022)
(1 303)
(1 943)
(1 967)
(1 468)
(2 672)
(3 157)
(2 035)
(2 902)
(2 404)
(1 630)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(57)
(85)
(85)
(28)
(71)
(160)
(801)
(4 566)
(5 511)
(5 160)
(5 582)
(1 917)
(1 235)
(1 269)
(699)
(611)
(747)
0
(150)
0
(1 865)
0
0
(2 352)
(560)
(662)
(816)
(293)
(175)
(5)
(114)
(154)
(1 610)
(1 760)
(2 078)
(2 074)
(5 019)
0
0
0
0
(31)
(162)
(221)
(570)
(484)
249
(172)
(562)
(1 047)
(2 124)
(1 775)
(2 358)
(3 302)
(2 859)
(4 487)
(4 583)
0
0
(1 852)
(3 211)
(4 730)
(5 057)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(70)
0
(469)
(460)
(479)
0
0
0
717
0
(14)
(39)
(209)
0
(180)
(155)
0
0
0
0
0
0
0
0
0
0
0
0
204
0
0
141
141
0
0
0
0
(562)
(555)
(556)
(554)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
751
0
0
0
0
0
0
334
Total Other Income
(359)
(393)
165
120
15
222
267
362
41
(7)
(33)
40
518
212
(35)
(505)
(413)
(79)
(48)
358
260
266
(253)
16
86
(3)
(62)
(23)
(74)
(92)
(280)
(38)
(102)
47
121
157
(66)
(721)
(771)
(923)
(677)
61
144
210
193
(192)
(178)
(303)
(534)
(306)
(103)
0
(78)
(720)
(732)
(845)
(657)
(874)
(1 206)
(1 115)
(1 266)
(174)
(26)
(190)
(45)
(101)
(65)
120
93
(119)
(305)
(205)
(1 186)
(707)
(686)
(1 175)
(981)
(706)
(452)
(249)
Pre-Tax Income
3 725
N/A
4 199
+13%
4 322
+3%
4 887
+13%
5 466
+12%
7 190
+32%
7 427
+3%
9 925
+34%
9 309
-6%
9 608
+3%
8 474
-12%
7 790
-8%
6 897
-11%
4 101
-41%
(852)
N/A
(5 118)
-501%
(6 227)
-22%
(4 174)
+33%
(4 417)
-6%
(2 730)
+38%
(3 862)
-41%
(9)
+100%
1 058
N/A
(118)
N/A
(3 380)
-2 764%
(4 608)
-36%
(5 094)
-11%
(3 952)
+22%
1 689
N/A
2 027
+20%
4 231
+109%
6 144
+45%
8 347
+36%
10 552
+26%
11 455
+9%
12 750
+11%
12 542
-2%
13 014
+4%
12 242
-6%
11 456
-6%
8 565
-25%
7 307
-15%
6 038
-17%
5 154
-15%
7 124
+38%
7 651
+7%
9 326
+22%
9 453
+1%
10 010
+6%
9 205
-8%
9 476
+3%
9 392
-1%
8 892
-5%
6 478
-27%
5 031
-22%
4 671
-7%
2 953
-37%
2 912
-1%
(166)
N/A
(1 253)
-655%
1 397
N/A
4 919
+252%
11 201
+128%
13 660
+22%
14 617
+7%
14 645
+0%
15 430
+5%
16 866
+9%
17 210
+2%
16 038
-7%
12 510
-22%
9 024
-28%
5 178
-43%
4 446
-14%
3 598
-19%
2 839
-21%
635
-78%
2 007
+216%
59
-97%
(1 119)
N/A
Net Income
Tax Provision
(1 198)
(1 546)
(1 658)
(2 029)
(2 439)
(3 152)
(3 244)
(4 054)
(3 955)
(3 919)
(2 951)
(2 537)
(2 427)
(1 531)
(1 404)
(199)
(183)
164
692
12
25
(1 109)
(1 777)
(1 739)
226
927
1 038
1 013
(1 078)
(1 531)
(2 099)
(2 643)
(3 836)
(4 374)
(4 325)
(4 792)
(4 307)
(4 159)
(4 257)
(3 790)
(2 935)
(2 893)
(2 650)
(2 499)
(3 019)
(3 118)
(3 666)
(3 923)
(3 683)
(3 579)
(3 684)
(3 245)
(3 437)
(827)
(347)
(387)
287
(2 041)
(1 016)
(764)
(2 063)
(2 430)
(4 390)
(5 189)
(4 993)
(3 698)
(3 540)
(3 768)
(4 141)
(4 075)
(3 510)
(2 431)
(644)
764
806
1 692
1 245
(1 348)
(430)
(8 171)
Income from Continuing Operations
2 527
2 653
2 664
2 858
3 027
4 038
4 183
5 871
5 354
5 689
5 523
5 253
4 470
2 570
(2 256)
(5 317)
(6 410)
(4 010)
(3 725)
(2 718)
(3 837)
(1 118)
(719)
(1 857)
(3 154)
(3 681)
(4 056)
(2 939)
611
496
2 132
3 501
4 511
6 178
7 130
7 958
8 235
8 855
7 985
7 666
5 630
4 414
3 388
2 655
4 105
4 533
5 660
5 530
6 327
5 626
5 792
6 147
5 455
5 651
4 684
4 284
3 240
871
(1 182)
(2 017)
(666)
2 489
6 811
8 471
9 624
10 947
11 890
13 098
13 069
11 963
9 000
6 593
4 534
5 210
4 404
4 531
1 880
659
(371)
(9 290)
Income to Minority Interest
0
7
7
(4)
(32)
(55)
(70)
(87)
(107)
(109)
(112)
(90)
(172)
(197)
(265)
(146)
37
64
17
(153)
(103)
(166)
(142)
(91)
(66)
(5)
2
(7)
23
15
(39)
(96)
(196)
(214)
(206)
(179)
(142)
(184)
(190)
(212)
(234)
(216)
(206)
(190)
(222)
(138)
(148)
97
134
402
394
163
146
897
995
1 011
1 044
64
12
20
26
(113)
(131)
(174)
(174)
(247)
(221)
(250)
(262)
(156)
(185)
(209)
(232)
(271)
(216)
(138)
(159)
(241)
(313)
(351)
Net Income (Common)
2 526
N/A
2 660
+5%
2 669
+0%
2 852
+7%
2 993
+5%
3 980
+33%
4 107
+3%
5 782
+41%
5 243
-9%
5 579
+6%
5 405
-3%
5 161
-5%
4 295
-17%
2 370
-45%
(2 525)
N/A
(5 464)
-116%
(6 376)
-17%
(3 947)
+38%
(3 709)
+6%
(2 873)
+23%
(3 940)
-37%
(1 288)
+67%
(865)
+33%
(1 953)
-126%
(3 225)
-65%
(3 686)
-14%
(4 057)
-10%
(2 947)
+27%
633
N/A
511
-19%
2 092
+309%
3 405
+63%
4 314
+27%
5 963
+38%
6 923
+16%
7 779
+12%
8 093
+4%
8 670
+7%
7 794
-10%
7 453
-4%
5 393
-28%
4 197
-22%
3 181
-24%
2 465
-23%
3 883
+58%
4 395
+13%
5 512
+25%
5 628
+2%
6 463
+15%
6 028
-7%
6 186
+3%
6 307
+2%
5 600
-11%
6 548
+17%
5 681
-13%
5 297
-7%
4 284
-19%
935
-78%
(1 172)
N/A
(1 997)
-70%
(641)
+68%
2 376
N/A
6 681
+181%
8 296
+24%
9 450
+14%
10 699
+13%
11 666
+9%
12 848
+10%
12 806
0%
11 806
-8%
8 817
-25%
6 383
-28%
4 300
-33%
4 940
+15%
4 189
-15%
4 392
+5%
1 723
-61%
417
-76%
(686)
N/A
(9 641)
-1 305%
EPS (Diluted)
28.38
N/A
29.55
+4%
29.99
+1%
30.66
+2%
31.84
+4%
42.79
+34%
44.16
+3%
61.51
+39%
56.37
-8%
59.98
+6%
57.5
-4%
55.49
-3%
46.18
-17%
25.21
-45%
-27.15
N/A
-58.75
-116%
-67.82
-15%
-42.44
+37%
-39.88
+6%
-30.89
+23%
-42.36
-37%
-13.84
+67%
-9.3
+33%
-21
-126%
-34.67
-65%
-39.63
-14%
-43.62
-10%
-31.68
+27%
6.8
N/A
5.49
-19%
19.37
+253%
31.52
+63%
39.94
+27%
55.21
+38%
64.1
+16%
72.02
+12%
74.92
+4%
80.27
+7%
72.15
-10%
69
-4%
49.93
-28%
38.97
-22%
30
-23%
23.25
-23%
36.63
+58%
41.46
+13%
52
+25%
53.09
+2%
60.97
+15%
56.86
-7%
58.35
+3%
59.49
+2%
52.82
-11%
61.75
+17%
53.56
-13%
50.18
-6%
40.71
-19%
8.86
-78%
-11.14
N/A
-18.99
-70%
-6.1
+68%
22.59
N/A
63.52
+181%
78.87
+24%
89.83
+14%
101.68
+13%
110.86
+9%
122.04
+10%
121.62
0%
112.15
-8%
83.74
-25%
60.56
-28%
40.83
-33%
46.89
+15%
39.75
-15%
41.67
+5%
16.35
-61%
3.96
-76%
-6.5
N/A
-91.41
-1 306%