Menicon Co Ltd
TSE:7780

Watchlist Manager
Menicon Co Ltd Logo
Menicon Co Ltd
TSE:7780
Watchlist
Price: 1 551 JPY 0.19%
Market Cap: 119.1B JPY

Intrinsic Value

The intrinsic value of one Menicon Co Ltd stock under the Base Case scenario is 2 168.58 JPY. Compared to the current market price of 1 551 JPY, Menicon Co Ltd is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 168.58 JPY
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Menicon Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Menicon Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Menicon Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Menicon Co Ltd.

Explain Valuation
Compare Menicon Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Menicon Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Menicon Co Ltd

Current Assets 78.1B
Cash & Short-Term Investments 35.8B
Receivables 13.8B
Other Current Assets 28.4B
Non-Current Assets 109B
Long-Term Investments 1B
PP&E 88.1B
Intangibles 14.7B
Other Non-Current Assets 5.2B
Current Liabilities 27.7B
Accounts Payable 6B
Accrued Liabilities 2.4B
Short-Term Debt 3.3B
Other Current Liabilities 16B
Non-Current Liabilities 72.9B
Long-Term Debt 69.9B
Other Non-Current Liabilities 3B
Efficiency

Free Cash Flow Analysis
Menicon Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Menicon Co Ltd

Revenue
122.4B JPY
Cost of Revenue
-56.8B JPY
Gross Profit
65.6B JPY
Operating Expenses
-55.8B JPY
Operating Income
9.7B JPY
Other Expenses
-4.6B JPY
Net Income
5.2B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Menicon Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Low 3Y Average Operating Margin
47/100
Profitability
Score

Menicon Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Menicon Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
60/100
Solvency
Score

Menicon Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Menicon Co Ltd

Wall Street analysts forecast Menicon Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Menicon Co Ltd is 1 420.35 JPY with a low forecast of 1 181.7 JPY and a high forecast of 1 785 JPY.

Lowest
Price Target
1 181.7 JPY
24% Downside
Average
Price Target
1 420.35 JPY
8% Downside
Highest
Price Target
1 785 JPY
15% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Menicon Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Menicon Co Ltd stock?

The intrinsic value of one Menicon Co Ltd stock under the Base Case scenario is 2 168.58 JPY.

Is Menicon Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 551 JPY, Menicon Co Ltd is Undervalued by 28%.

Back to Top