Menicon Co Ltd
TSE:7780

Watchlist Manager
Menicon Co Ltd Logo
Menicon Co Ltd
TSE:7780
Watchlist
Price: 1 598 JPY 1.27%
Market Cap: ¥122.7B

Relative Value

The Relative Value of one Menicon Co Ltd stock under the Base Case scenario is 2 049.75 JPY. Compared to the current market price of 1 598 JPY, Menicon Co Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 049.75 JPY
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Menicon Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Menicon Co Ltd
TSE:7780
118.4B JPY 1 23 8.2 16
JP
Hoya Corp
TSE:7741
8.6T JPY 9.7 41.3 25.6 30.7
CH
Alcon AG
SIX:ALC
30.4B CHF 3.8 37.3 19.5 38
US
Medline Inc
NASDAQ:MDLN
37.6B USD 0 0 0 0
DK
Coloplast A/S
CSE:COLO B
119.9B DKK 4.3 32.8 15.2 18.1
US
Align Technology Inc
NASDAQ:ALGN
12.1B USD 3 31.8 14.4 18.3
UK
ConvaTec Group PLC
LSE:CTEC
4.8B GBP 2.7 29.8 17.9 29.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
42.8B CNY 9.4 25.8 23.2 23.2
KR
HLB Inc
KOSDAQ:028300
8.7T KRW 97.1 -35.6 -89.1 -84.3
CA
Bausch + Lomb Corp
NYSE:BLCO
6B USD 1.2 -19.6 19.5 92
CH
Ypsomed Holding AG
SIX:YPSN
4.3B CHF 5.4 22.1 14.3 19.4
P/E Multiple
Earnings Growth PEG
JP
Menicon Co Ltd
TSE:7780
Average P/E: 30.5
23
14%
1.6
JP
Hoya Corp
TSE:7741
41.3
13%
3.2
CH
Alcon AG
SIX:ALC
37.3
25%
1.5
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
32.8
22%
1.5
US
Align Technology Inc
NASDAQ:ALGN
31.8
27%
1.2
UK
ConvaTec Group PLC
LSE:CTEC
29.8
33%
0.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
25.8
9%
2.9
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -35.6 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.6 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
22.1
32%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Menicon Co Ltd
TSE:7780
Average EV/EBITDA: 17.5
8.2
9%
0.9
JP
Hoya Corp
TSE:7741
25.6
11%
2.3
CH
Alcon AG
SIX:ALC
19.5
8%
2.4
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
15.2
8%
1.9
US
Align Technology Inc
NASDAQ:ALGN
14.4
13%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
17.9
10%
1.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.2
15%
1.5
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -89.1 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
19.5
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
14.3
21%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Menicon Co Ltd
TSE:7780
Average EV/EBIT: 31.6
16
N/A N/A
JP
Hoya Corp
TSE:7741
30.7
N/A N/A
CH
Alcon AG
SIX:ALC
38
23%
1.7
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
18.1
8%
2.3
US
Align Technology Inc
NASDAQ:ALGN
18.3
16%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
29.1
22%
1.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.2
11%
2.1
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -84.3 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
92
60%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
19.4
29%
0.7