DCF Value

The DCF Value for Maeda Kosen Co Ltd (7821) under the Base Case is 2 093.21 JPY. Compared with the current market price of 2 195 JPY, the stock appears Overvalued by 5% .

Key assumptions
DCF Value
Base Case
¥2 093.21
Overvaluation 5%
DCF Value
Price ¥2 195
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time