Maeda Kosen Co Ltd Relative Valuation - Maeda Kosen Co Ltd

Watchlist Manager

Watchlist

Price: 2 179 JPY 1.54% Market Closed

Market Cap: ¥148.3B

Relative Value

The Relative Value of one Maeda Kosen Co Ltd stock under the Base Case scenario is 1 605.84 JPY. Compared to the current market price of 2 179 JPY, Maeda Kosen Co Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 26%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Maeda Kosen Co Ltd TSE:7821	146.4B JPY	2.1	14.7	8.1	10.5
IE	C	CRH PLC NYSE:CRH	78.5B USD	2.1	20.9	12.2	17.2
CH		Holcim AG SIX:HOLN	36.8B CHF	1.7	2.4	7.7	11.2
US		Martin Marietta Materials Inc NYSE:MLM	40.4B USD	6.5	35.2	21.5	30.7
US		Vulcan Materials Co NYSE:VMC	40.2B USD	5.1	37.3	19.2	28.3
DE		HeidelbergCement AG XETRA:HEI	32.3B EUR	1.2	4.4	3.8	4.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.7T INR	4.2	50.5	24.2	33.6
US	A	Amrize AG SIX:AMRZ	27B CHF	3.9	39.4	24.4	28.4
DE	H	Heidelberg Materials AG XMUN:HEI	21.4B EUR	0.8	2.8	2.7	3.1
IN		Grasim Industries Ltd NSE:GRASIM	1.9T INR	1.1	44.7	9	11.4
CN		Anhui Conch Cement Co Ltd SSE:600585	137.9B CNY	1.6	15.7	10.3	10.3

				Revenue Growth	P/S to Growth
JP		Maeda Kosen Co Ltd TSE:7821	Average P/S: 2.8 2.1	6%	0.4
IE	C	CRH PLC NYSE:CRH	2.1	7%	0.3
CH		Holcim AG SIX:HOLN	1.7	-12%	N/A
US		Martin Marietta Materials Inc NYSE:MLM	6.5	9%	0.7
US		Vulcan Materials Co NYSE:VMC	5.1	9%	0.6
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	4.2	14%	0.3
US	A	Amrize AG SIX:AMRZ	3.9	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.6	0%	N/A

				Earnings Growth	PEG
JP		Maeda Kosen Co Ltd TSE:7821	Average P/E: 24.4 14.7	3%	4.9
IE	C	CRH PLC NYSE:CRH	20.9	9%	2.3
CH		Holcim AG SIX:HOLN	2.4	-7%	N/A
US		Martin Marietta Materials Inc NYSE:MLM	35.2	N/A	N/A
US		Vulcan Materials Co NYSE:VMC	37.3	15%	2.5
DE		HeidelbergCement AG XETRA:HEI	4.4	16%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	50.5	31%	1.6
US	A	Amrize AG SIX:AMRZ	39.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.8	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	44.7	-24%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	15.7	15%	1

				EBITDA Growth	EV/EBITDA to Growth
JP		Maeda Kosen Co Ltd TSE:7821	Average EV/EBITDA: 13 8.1	6%	1.3
IE	C	CRH PLC NYSE:CRH	12.2	9%	1.4
CH		Holcim AG SIX:HOLN	7.7	-10%	N/A
US		Martin Marietta Materials Inc NYSE:MLM	21.5	12%	1.8
US		Vulcan Materials Co NYSE:VMC	19.2	10%	1.9
DE		HeidelbergCement AG XETRA:HEI	3.8	7%	0.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	24.2	25%	1
US	A	Amrize AG SIX:AMRZ	24.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	9	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	10.3	38%	0.3

				EBIT Growth	EV/EBIT to Growth
JP		Maeda Kosen Co Ltd TSE:7821	Average EV/EBIT: 17.2 10.5	N/A	N/A
IE	C	CRH PLC NYSE:CRH	17.2	11%	1.6
CH		Holcim AG SIX:HOLN	11.2	-7%	N/A
US		Martin Marietta Materials Inc NYSE:MLM	30.7	13%	2.4
US		Vulcan Materials Co NYSE:VMC	28.3	14%	2
DE		HeidelbergCement AG XETRA:HEI	4.4	12%	0.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	33.6	29%	1.2
US	A	Amrize AG SIX:AMRZ	28.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.1	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	11.4	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	10.3	16%	0.6

Maeda Kosen Co Ltd
TSE:7821

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Maeda Kosen Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Maeda Kosen Co Ltd TSE:7821

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Maeda Kosen Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Maeda Kosen Co Ltd
TSE:7821

Competitors Multiples
Maeda Kosen Co Ltd Competitors