Maeda Kosen Co Ltd
TSE:7821

Watchlist Manager
Maeda Kosen Co Ltd Logo
Maeda Kosen Co Ltd
TSE:7821
Watchlist
Price: 1 986 JPY 1.02% Market Closed
Market Cap: 135.2B JPY

Relative Value

The Relative Value of one Maeda Kosen Co Ltd stock under the Base Case scenario is 1 705.37 JPY. Compared to the current market price of 1 986 JPY, Maeda Kosen Co Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 705.37 JPY
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
17
Median 3Y
1.9
Median 5Y
1.3
Industry
1
Forward
1.9
vs History
52
vs Industry
32
Median 3Y
13.7
Median 5Y
13.6
Industry
15.9
Forward
15.7
vs History
44
vs Industry
26
Median 3Y
10.2
Median 5Y
9.6
Industry
9.1
vs History
60
vs Industry
14
Median 3Y
16.9
Median 5Y
15.1
Industry
14.9
vs History
30
vs Industry
23
Median 3Y
1.9
Median 5Y
1.5
Industry
1.3
vs History
26
vs Industry
23
Median 3Y
1.6
Median 5Y
1.4
Industry
1.2
Forward
1.6
vs History
22
vs Industry
41
Median 3Y
4.4
Median 5Y
4
Industry
5.6
vs History
9
vs Industry
42
Median 3Y
6.7
Median 5Y
6.5
Industry
10
Forward
6.9
vs History
23
vs Industry
39
Median 3Y
8.9
Median 5Y
9
Industry
12.8
vs History
55
vs Industry
32
Median 3Y
8.7
Median 5Y
8.7
Industry
10.5
vs History
61
vs Industry
26
Median 3Y
10.6
Median 5Y
11
Industry
13
vs History
17
vs Industry
13
Median 3Y
1.7
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Maeda Kosen Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Maeda Kosen Co Ltd
TSE:7821
133.2B JPY 2 13.6 7.5 9.7
IE
CRH PLC
NYSE:CRH
85.4B USD 2.3 24.9 13.3 18.7
CH
Holcim AG
SIX:HOLN
42.6B CHF 2 2.8 8.8 12.8
DE
HeidelbergCement AG
XETRA:HEI
41.1B EUR 1.5 5.4 4.6 5.5
US
Vulcan Materials Co
NYSE:VMC
40.5B USD 5.1 36 19.3 28.2
US
Martin Marietta Materials Inc
NYSE:MLM
39.5B USD 5.9 34.1 20.3 28.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.6T INR 4.3 51.6 25 35.4
DE
Heidelberg Materials AG
XMUN:HEI
26.8B EUR 1 3.5 3.2 3.8
US
Amrize AG
SIX:AMRZ
24.6B CHF 3.4 34.7 21.6 25.1
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 46.7 10.3 13.2
MX
Cemex SAB de CV
NYSE:CX
18.2B USD 1.1 13.3 8.2 15.1