Hagihara Industries Inc
TSE:7856
Hagihara Industries Inc
TSE:7856
Price:
1 708
JPY
-2.9%
Market Closed
Market Cap:
¥25.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Hagihara Industries Inc
TSE:7856
|
JP |
|
Weihai Guangtai Airport Equipment Co Ltd
SZSE:002111
|
CN |
Income Statement
Earnings Waterfall
Hagihara Industries Inc
Hagihara Industries Inc
Income Statement
Hagihara Industries Inc
Hagihara Industries Inc
Currency: JPY
| Jan-2004 | Apr-2004 | Jul-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
21
|
0
|
0
|
24
|
0
|
0
|
28
|
0
|
0
|
30
|
0
|
0
|
28
|
0
|
0
|
24
|
0
|
0
|
14
|
0
|
0
|
47
|
20
|
28
|
35
|
32
|
30
|
28
|
26
|
25
|
23
|
22
|
22
|
21
|
21
|
20
|
19
|
17
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
17
|
17
|
18
|
19
|
19
|
22
|
25
|
27
|
30
|
32
|
34
|
36
|
35
|
32
|
26
|
20
|
14
|
12
|
9
|
9
|
10
|
9
|
12
|
18
|
29
|
39
|
52
|
68
|
68
|
69
|
70
|
53
|
50
|
0
|
0
|
0
|
0
|
|
| Revenue |
13 654
N/A
|
13 769
+1%
|
13 948
+1%
|
14 531
+4%
|
14 979
+3%
|
15 531
+4%
|
15 801
+2%
|
16 063
+2%
|
16 638
+4%
|
17 023
+2%
|
17 257
+1%
|
17 503
+1%
|
17 440
0%
|
17 477
+0%
|
17 533
+0%
|
16 972
-3%
|
15 365
-9%
|
13 791
-10%
|
13 014
-6%
|
13 787
+6%
|
14 033
+2%
|
18 611
+33%
|
19 279
+4%
|
19 496
+1%
|
20 514
+5%
|
21 248
+4%
|
21 146
0%
|
21 159
+0%
|
20 701
-2%
|
20 805
+1%
|
20 820
+0%
|
21 258
+2%
|
21 089
-1%
|
21 688
+3%
|
22 267
+3%
|
22 271
+0%
|
22 413
+1%
|
22 174
-1%
|
22 577
+2%
|
22 027
-2%
|
22 326
+1%
|
22 531
+1%
|
22 533
+0%
|
22 880
+2%
|
22 672
-1%
|
22 486
-1%
|
21 928
-2%
|
22 711
+4%
|
23 160
+2%
|
23 239
+0%
|
23 801
+2%
|
24 326
+2%
|
24 933
+2%
|
26 458
+6%
|
28 065
+6%
|
28 588
+2%
|
29 625
+4%
|
29 647
+0%
|
29 307
-1%
|
29 009
-1%
|
27 885
-4%
|
27 231
-2%
|
26 323
-3%
|
26 188
-1%
|
27 529
+5%
|
27 706
+1%
|
28 376
+2%
|
29 088
+3%
|
29 025
0%
|
29 953
+3%
|
30 629
+2%
|
31 393
+2%
|
31 111
-1%
|
31 245
+0%
|
31 692
+1%
|
31 689
0%
|
32 416
+2%
|
33 118
+2%
|
32 844
-1%
|
33 145
+1%
|
32 754
-1%
|
31 936
-2%
|
31 456
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 402)
|
(10 495)
|
(10 764)
|
(11 125)
|
(11 378)
|
(11 639)
|
(11 809)
|
(12 071)
|
(12 546)
|
(12 792)
|
(12 921)
|
(13 212)
|
(13 317)
|
(13 285)
|
(13 248)
|
(12 804)
|
(11 770)
|
(10 398)
|
(9 651)
|
(9 919)
|
(10 095)
|
(13 403)
|
(13 765)
|
(14 025)
|
(14 888)
|
(15 573)
|
(15 583)
|
(15 425)
|
(14 889)
|
(14 926)
|
(14 930)
|
(15 372)
|
(15 474)
|
(16 043)
|
(16 607)
|
(16 700)
|
(16 790)
|
(16 506)
|
(16 821)
|
(16 315)
|
(16 346)
|
(16 555)
|
(16 432)
|
(16 655)
|
(16 492)
|
(16 182)
|
(15 526)
|
(16 052)
|
(16 364)
|
(16 350)
|
(16 893)
|
(17 331)
|
(17 668)
|
(18 765)
|
(20 091)
|
(20 447)
|
(21 321)
|
(21 270)
|
(20 844)
|
(20 556)
|
(19 728)
|
(19 278)
|
(18 446)
|
(18 289)
|
(19 254)
|
(19 601)
|
(20 521)
|
(21 300)
|
(21 550)
|
(22 154)
|
(22 704)
|
(23 202)
|
(22 850)
|
(22 925)
|
(22 979)
|
(22 963)
|
(23 557)
|
(24 258)
|
(24 191)
|
(24 503)
|
(24 066)
|
(23 558)
|
(23 298)
|
|
| Gross Profit |
3 252
N/A
|
3 274
+1%
|
3 184
-3%
|
3 406
+7%
|
3 600
+6%
|
3 892
+8%
|
3 992
+3%
|
3 992
0%
|
4 092
+3%
|
4 231
+3%
|
4 336
+2%
|
4 291
-1%
|
4 123
-4%
|
4 192
+2%
|
4 285
+2%
|
4 168
-3%
|
3 595
-14%
|
3 392
-6%
|
3 363
-1%
|
3 868
+15%
|
3 938
+2%
|
5 208
+32%
|
5 514
+6%
|
5 471
-1%
|
5 625
+3%
|
5 674
+1%
|
5 563
-2%
|
5 733
+3%
|
5 812
+1%
|
5 879
+1%
|
5 890
+0%
|
5 886
0%
|
5 616
-5%
|
5 645
+1%
|
5 660
+0%
|
5 572
-2%
|
5 623
+1%
|
5 668
+1%
|
5 756
+2%
|
5 712
-1%
|
5 980
+5%
|
5 976
0%
|
6 102
+2%
|
6 225
+2%
|
6 180
-1%
|
6 303
+2%
|
6 402
+2%
|
6 659
+4%
|
6 796
+2%
|
6 889
+1%
|
6 908
+0%
|
6 995
+1%
|
7 265
+4%
|
7 693
+6%
|
7 974
+4%
|
8 141
+2%
|
8 305
+2%
|
8 377
+1%
|
8 463
+1%
|
8 453
0%
|
8 156
-4%
|
7 953
-2%
|
7 877
-1%
|
7 899
+0%
|
8 275
+5%
|
8 104
-2%
|
7 855
-3%
|
7 788
-1%
|
7 475
-4%
|
7 799
+4%
|
7 926
+2%
|
8 191
+3%
|
8 260
+1%
|
8 320
+1%
|
8 713
+5%
|
8 726
+0%
|
8 859
+2%
|
8 860
+0%
|
8 653
-2%
|
8 643
0%
|
8 688
+1%
|
8 379
-4%
|
8 158
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 742)
|
(2 838)
|
(2 909)
|
(2 900)
|
(2 827)
|
(2 798)
|
(2 817)
|
(2 878)
|
(2 920)
|
(2 952)
|
(2 942)
|
(2 928)
|
(2 837)
|
(2 792)
|
(2 768)
|
(2 770)
|
(2 647)
|
(2 546)
|
(2 476)
|
(2 514)
|
(2 570)
|
(3 439)
|
(3 573)
|
(3 652)
|
(3 655)
|
(3 712)
|
(3 652)
|
(3 626)
|
(3 623)
|
(3 672)
|
(3 711)
|
(3 703)
|
(3 719)
|
(3 588)
|
(3 572)
|
(3 537)
|
(3 477)
|
(3 534)
|
(3 555)
|
(3 556)
|
(3 624)
|
(3 615)
|
(3 664)
|
(3 676)
|
(3 666)
|
(3 755)
|
(3 516)
|
(3 923)
|
(4 050)
|
(4 168)
|
(4 188)
|
(4 392)
|
(4 764)
|
(5 007)
|
(5 427)
|
(5 572)
|
(5 642)
|
(5 653)
|
(5 644)
|
(5 609)
|
(5 444)
|
(5 437)
|
(5 511)
|
(5 608)
|
(5 785)
|
(5 850)
|
(5 935)
|
(6 061)
|
(6 184)
|
(6 422)
|
(6 562)
|
(6 545)
|
(6 468)
|
(6 341)
|
(6 196)
|
(6 486)
|
(6 637)
|
(6 763)
|
(6 820)
|
(6 917)
|
(6 935)
|
(6 911)
|
(6 818)
|
|
| Selling, General & Administrative |
(2 742)
|
(2 838)
|
(2 909)
|
(2 900)
|
(2 827)
|
(2 798)
|
(2 817)
|
(2 878)
|
(2 920)
|
(2 952)
|
(2 942)
|
(2 928)
|
(2 837)
|
(2 792)
|
(2 768)
|
(2 770)
|
(2 647)
|
(2 546)
|
(2 476)
|
(2 514)
|
(2 570)
|
(3 439)
|
(3 573)
|
(3 652)
|
(3 655)
|
(3 333)
|
(3 652)
|
(3 626)
|
(3 623)
|
(3 275)
|
(3 679)
|
(3 670)
|
(3 687)
|
(3 238)
|
(3 572)
|
(3 537)
|
(3 477)
|
(3 256)
|
(3 541)
|
(3 556)
|
(3 624)
|
(3 389)
|
(3 618)
|
(3 676)
|
(3 666)
|
(3 514)
|
(3 829)
|
(3 914)
|
(4 040)
|
(3 758)
|
(4 188)
|
(4 392)
|
(4 764)
|
(4 589)
|
(5 420)
|
(5 564)
|
(5 634)
|
(5 167)
|
(5 644)
|
(5 609)
|
(5 444)
|
(4 899)
|
(5 438)
|
(5 535)
|
(5 712)
|
(5 224)
|
(5 935)
|
(6 061)
|
(6 184)
|
(5 832)
|
(6 562)
|
(6 545)
|
(6 468)
|
(5 781)
|
(6 407)
|
(6 486)
|
(6 637)
|
(6 253)
|
(6 820)
|
(6 917)
|
(6 935)
|
(6 351)
|
(6 818)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(379)
|
0
|
0
|
0
|
(397)
|
0
|
0
|
0
|
(350)
|
0
|
0
|
0
|
(278)
|
0
|
0
|
0
|
(226)
|
0
|
0
|
0
|
(241)
|
0
|
0
|
0
|
(410)
|
0
|
0
|
0
|
(418)
|
0
|
0
|
0
|
(487)
|
0
|
0
|
0
|
(538)
|
0
|
0
|
0
|
(626)
|
0
|
0
|
0
|
(590)
|
0
|
0
|
0
|
(559)
|
0
|
0
|
0
|
(510)
|
0
|
0
|
0
|
(560)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(33)
|
(33)
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
(0)
|
(46)
|
0
|
0
|
(0)
|
313
|
(10)
|
(10)
|
(0)
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(0)
|
0
|
0
|
(0)
|
0
|
(73)
|
(73)
|
(73)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
210
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
510
N/A
|
436
-14%
|
275
-37%
|
506
+84%
|
773
+53%
|
1 094
+41%
|
1 175
+7%
|
1 113
-5%
|
1 172
+5%
|
1 279
+9%
|
1 395
+9%
|
1 363
-2%
|
1 286
-6%
|
1 400
+9%
|
1 517
+8%
|
1 398
-8%
|
948
-32%
|
846
-11%
|
887
+5%
|
1 355
+53%
|
1 368
+1%
|
1 769
+29%
|
1 941
+10%
|
1 819
-6%
|
1 970
+8%
|
1 963
0%
|
1 911
-3%
|
2 108
+10%
|
2 190
+4%
|
2 208
+1%
|
2 179
-1%
|
2 184
+0%
|
1 896
-13%
|
2 057
+8%
|
2 088
+1%
|
2 035
-3%
|
2 146
+5%
|
2 134
-1%
|
2 201
+3%
|
2 155
-2%
|
2 356
+9%
|
2 361
+0%
|
2 438
+3%
|
2 549
+5%
|
2 514
-1%
|
2 548
+1%
|
2 886
+13%
|
2 736
-5%
|
2 746
+0%
|
2 722
-1%
|
2 720
0%
|
2 603
-4%
|
2 501
-4%
|
2 686
+7%
|
2 546
-5%
|
2 569
+1%
|
2 663
+4%
|
2 724
+2%
|
2 819
+3%
|
2 844
+1%
|
2 712
-5%
|
2 515
-7%
|
2 366
-6%
|
2 291
-3%
|
2 490
+9%
|
2 255
-9%
|
1 920
-15%
|
1 727
-10%
|
1 291
-25%
|
1 377
+7%
|
1 364
-1%
|
1 646
+21%
|
1 792
+9%
|
1 979
+10%
|
2 517
+27%
|
2 240
-11%
|
2 222
-1%
|
2 098
-6%
|
1 833
-13%
|
1 725
-6%
|
1 753
+2%
|
1 468
-16%
|
1 340
-9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(106)
|
(79)
|
(65)
|
(87)
|
(91)
|
(99)
|
(48)
|
(73)
|
(82)
|
(95)
|
(97)
|
(60)
|
(76)
|
(121)
|
(96)
|
(186)
|
(72)
|
(111)
|
3
|
(43)
|
(60)
|
(96)
|
(90)
|
(86)
|
(57)
|
(34)
|
(30)
|
(36)
|
(44)
|
(45)
|
(53)
|
(38)
|
(34)
|
(42)
|
(36)
|
(47)
|
(49)
|
(32)
|
(42)
|
(29)
|
(27)
|
(15)
|
19
|
(44)
|
(61)
|
(58)
|
(66)
|
(11)
|
5
|
(22)
|
(29)
|
(20)
|
(55)
|
6
|
(49)
|
(79)
|
(62)
|
(107)
|
(64)
|
(43)
|
18
|
(16)
|
8
|
(11)
|
(16)
|
25
|
(7)
|
74
|
93
|
111
|
101
|
17
|
111
|
115
|
108
|
215
|
116
|
(71)
|
28
|
(137)
|
(129)
|
193
|
244
|
|
| Non-Reccuring Items |
(12)
|
10
|
15
|
13
|
(13)
|
(16)
|
(172)
|
(285)
|
(292)
|
(135)
|
(38)
|
(81)
|
(86)
|
(55)
|
(19)
|
(12)
|
(54)
|
(50)
|
(46)
|
(7)
|
(5)
|
(29)
|
(45)
|
(41)
|
(41)
|
(23)
|
(10)
|
(11)
|
(7)
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
(59)
|
(59)
|
(46)
|
0
|
322
|
322
|
313
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
0
|
0
|
0
|
(339)
|
(376)
|
1 662
|
1 647
|
2 236
|
2 248
|
0
|
218
|
(32)
|
(7)
|
793
|
800
|
800
|
800
|
0
|
|
| Gain/Loss on Disposition of Assets |
15
|
15
|
16
|
13
|
9
|
(53)
|
(53)
|
(52)
|
10
|
12
|
16
|
10
|
9
|
(35)
|
(38)
|
(40)
|
(4)
|
2
|
2
|
5
|
4
|
9
|
4
|
1
|
1
|
5
|
0
|
4
|
4
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
108
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
6
|
0
|
13
|
13
|
20
|
19
|
7
|
7
|
14
|
0
|
0
|
0
|
6
|
0
|
59
|
59
|
58
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
7
|
8
|
13
|
(2)
|
(2)
|
0
|
0
|
0
|
11
|
0
|
|
| Total Other Income |
7
|
(15)
|
(13)
|
(4)
|
(25)
|
(17)
|
(34)
|
(31)
|
(35)
|
(21)
|
(2)
|
9
|
29
|
38
|
44
|
51
|
74
|
57
|
40
|
71
|
83
|
97
|
127
|
100
|
108
|
107
|
98
|
79
|
84
|
98
|
123
|
132
|
131
|
104
|
84
|
66
|
35
|
42
|
180
|
187
|
186
|
40
|
5
|
(20)
|
(2)
|
28
|
32
|
56
|
62
|
46
|
61
|
93
|
114
|
82
|
127
|
71
|
58
|
227
|
409
|
437
|
490
|
336
|
196
|
163
|
101
|
92
|
140
|
137
|
142
|
166
|
197
|
249
|
243
|
149
|
154
|
101
|
153
|
172
|
176
|
172
|
156
|
145
|
150
|
|
| Pre-Tax Income |
414
N/A
|
368
-11%
|
228
-38%
|
441
+93%
|
654
+48%
|
909
+39%
|
868
-5%
|
672
-23%
|
773
+15%
|
1 040
+35%
|
1 275
+23%
|
1 241
-3%
|
1 162
-6%
|
1 227
+6%
|
1 408
+15%
|
1 212
-14%
|
893
-26%
|
744
-17%
|
885
+19%
|
1 381
+56%
|
1 391
+1%
|
1 749
+26%
|
1 938
+11%
|
1 793
-7%
|
1 980
+10%
|
2 018
+2%
|
1 970
-2%
|
2 145
+9%
|
2 226
+4%
|
2 235
+0%
|
2 249
+1%
|
2 278
+1%
|
1 993
-13%
|
2 126
+7%
|
2 136
+0%
|
2 053
-4%
|
2 132
+4%
|
2 237
+5%
|
2 339
+5%
|
2 254
-4%
|
2 456
+9%
|
2 347
-4%
|
2 462
+5%
|
2 807
+14%
|
2 772
-1%
|
2 836
+2%
|
2 852
+1%
|
2 794
-2%
|
2 826
+1%
|
2 766
-2%
|
2 771
+0%
|
2 683
-3%
|
2 566
-4%
|
2 780
+8%
|
2 625
-6%
|
2 561
-2%
|
2 659
+4%
|
2 850
+7%
|
3 164
+11%
|
3 296
+4%
|
3 280
0%
|
2 821
-14%
|
2 570
-9%
|
2 443
-5%
|
2 576
+5%
|
2 380
-8%
|
2 053
-14%
|
1 937
-6%
|
1 186
-39%
|
1 334
+12%
|
3 324
+149%
|
3 558
+7%
|
4 382
+23%
|
4 499
+3%
|
2 786
-38%
|
2 789
+0%
|
2 456
-12%
|
2 190
-11%
|
2 832
+29%
|
2 560
-10%
|
2 581
+1%
|
2 617
+1%
|
1 734
-34%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(204)
|
(193)
|
(183)
|
(294)
|
(344)
|
(406)
|
(411)
|
(353)
|
(422)
|
(454)
|
(579)
|
(538)
|
(508)
|
(524)
|
(609)
|
(563)
|
(398)
|
(326)
|
(353)
|
(548)
|
(571)
|
(696)
|
(766)
|
(718)
|
(769)
|
(781)
|
(778)
|
(833)
|
(864)
|
(926)
|
(913)
|
(921)
|
(793)
|
(795)
|
(801)
|
(766)
|
(792)
|
(812)
|
(828)
|
(811)
|
(880)
|
(892)
|
(916)
|
(1 010)
|
(983)
|
(979)
|
(972)
|
(924)
|
(928)
|
(801)
|
(810)
|
(783)
|
(771)
|
(895)
|
(833)
|
(815)
|
(850)
|
(836)
|
(948)
|
(1 010)
|
(965)
|
(929)
|
(832)
|
(774)
|
(855)
|
(760)
|
(656)
|
(571)
|
(384)
|
(382)
|
(869)
|
(1 020)
|
(1 141)
|
(1 375)
|
(987)
|
(951)
|
(948)
|
(670)
|
(895)
|
(797)
|
(767)
|
(820)
|
(540)
|
|
| Income from Continuing Operations |
210
|
175
|
45
|
147
|
310
|
503
|
457
|
319
|
351
|
586
|
695
|
703
|
654
|
703
|
799
|
649
|
495
|
418
|
533
|
833
|
820
|
1 054
|
1 172
|
1 075
|
1 211
|
1 236
|
1 192
|
1 311
|
1 363
|
1 309
|
1 336
|
1 357
|
1 200
|
1 331
|
1 335
|
1 288
|
1 340
|
1 425
|
1 511
|
1 443
|
1 577
|
1 455
|
1 546
|
1 798
|
1 789
|
1 857
|
1 880
|
1 870
|
1 897
|
1 965
|
1 961
|
1 900
|
1 796
|
1 885
|
1 792
|
1 747
|
1 809
|
2 014
|
2 216
|
2 286
|
2 315
|
1 892
|
1 738
|
1 669
|
1 721
|
1 620
|
1 397
|
1 366
|
802
|
952
|
2 456
|
2 538
|
3 240
|
3 124
|
1 798
|
1 838
|
1 509
|
1 520
|
1 936
|
1 763
|
1 813
|
1 796
|
1 194
|
|
| Income to Minority Interest |
4
|
(4)
|
10
|
13
|
24
|
10
|
1
|
3
|
8
|
10
|
1
|
(5)
|
(7)
|
3
|
3
|
4
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(5)
|
(9)
|
(8)
|
(9)
|
(10)
|
(6)
|
(9)
|
(6)
|
(4)
|
(2)
|
5
|
7
|
5
|
(2)
|
(13)
|
|
| Net Income (Common) |
213
N/A
|
168
-21%
|
57
-66%
|
159
+179%
|
336
+111%
|
512
+52%
|
460
-10%
|
321
-30%
|
360
+12%
|
596
+66%
|
698
+17%
|
696
0%
|
644
-7%
|
704
+9%
|
802
+14%
|
655
-18%
|
493
-25%
|
418
-15%
|
533
+28%
|
833
+56%
|
820
-2%
|
1 054
+29%
|
1 171
+11%
|
1 074
-8%
|
1 211
+13%
|
1 236
+2%
|
1 192
-4%
|
1 311
+10%
|
1 363
+4%
|
1 308
-4%
|
1 336
+2%
|
1 357
+2%
|
1 200
-12%
|
1 331
+11%
|
1 335
+0%
|
1 288
-4%
|
1 340
+4%
|
1 425
+6%
|
1 511
+6%
|
1 443
-4%
|
1 576
+9%
|
1 455
-8%
|
1 546
+6%
|
1 797
+16%
|
1 789
0%
|
1 856
+4%
|
1 880
+1%
|
1 870
-1%
|
1 897
+1%
|
1 965
+4%
|
1 961
0%
|
1 900
-3%
|
1 796
-6%
|
1 885
+5%
|
1 792
-5%
|
1 746
-3%
|
1 809
+4%
|
2 014
+11%
|
2 216
+10%
|
2 286
+3%
|
2 315
+1%
|
1 892
-18%
|
1 738
-8%
|
1 669
-4%
|
1 721
+3%
|
1 619
-6%
|
1 394
-14%
|
1 362
-2%
|
798
-41%
|
943
+18%
|
2 447
+160%
|
2 530
+3%
|
3 230
+28%
|
3 118
-3%
|
1 789
-43%
|
1 832
+2%
|
1 505
-18%
|
1 518
+1%
|
1 941
+28%
|
1 770
-9%
|
1 818
+3%
|
1 794
-1%
|
1 181
-34%
|
|
| EPS (Diluted) |
19.36
N/A
|
15.13
-22%
|
5.27
-65%
|
14.59
+177%
|
30.27
+107%
|
46.12
+52%
|
39.31
-15%
|
26.34
-33%
|
30.25
+15%
|
49.66
+64%
|
57.17
+15%
|
58
+1%
|
53.68
-7%
|
58.15
+8%
|
66.83
+15%
|
54.56
-18%
|
40.73
-25%
|
34.81
-15%
|
44.38
+27%
|
68.86
+55%
|
68.32
-1%
|
87.83
+29%
|
88.73
+1%
|
81.39
-8%
|
91.72
+13%
|
95.07
+4%
|
90.28
-5%
|
99.33
+10%
|
103.23
+4%
|
100.61
-3%
|
101.19
+1%
|
102.78
+2%
|
90.9
-12%
|
102.38
+13%
|
89.59
-12%
|
86.4
-4%
|
89.92
+4%
|
95
+6%
|
101.39
+7%
|
96.84
-4%
|
105.79
+9%
|
98.44
-7%
|
106.58
+8%
|
123.95
+16%
|
123.35
0%
|
128.32
+4%
|
129.63
+1%
|
128.95
-1%
|
130.84
+1%
|
135.82
+4%
|
135.24
0%
|
131.04
-3%
|
123.82
-6%
|
130.28
+5%
|
123.83
-5%
|
120.72
-3%
|
125.02
+4%
|
139.24
+11%
|
153.15
+10%
|
158
+3%
|
159.95
+1%
|
130.75
-18%
|
120.09
-8%
|
115.32
-4%
|
118.92
+3%
|
111.88
-6%
|
96.36
-14%
|
94.14
-2%
|
55.53
-41%
|
65.86
+19%
|
175.16
+166%
|
180.71
+3%
|
230.46
+28%
|
223.09
-3%
|
130.44
-42%
|
133.58
+2%
|
109.72
-18%
|
109.04
-1%
|
138.48
+27%
|
125.74
-9%
|
129.07
+3%
|
127.45
-1%
|
83.38
-35%
|
|
Switch to:
Switch to:
See Also
Discover More
