Hagihara Industries Inc
TSE:7856
Intrinsic Value
HAGIHARA INDUSTRIES INC. engages in the manufacture and sale of flat yarns (synthetic fibers) made of polypropylene or high density polyethylene resin. [ Read More ]
The intrinsic value of one
Hagihara Industries Inc
stock under the Base Case scenario is
1 462.97
JPY.
Compared to the current market price of 1 597 JPY,
Hagihara Industries Inc
is
Overvalued by 8%.
Hagihara Industries Inc's market capitalization is 21.9B JPY.
Hagihara Industries Inc stock price is 1 597 JPY.
Hagihara Industries Inc stock (1 462.97 JPY) is 8% less than its price (1597 JPY).
Hagihara Industries Inc stock (1 538.39 JPY) is 4% less than its price (1597 JPY). Open DCF Valuation
Hagihara Industries Inc stock (1 387.55 JPY) is 13% less than its price (1597 JPY). Open Relative Valuation
Hagihara Industries Inc.
Hagihara Industries Inc's ROE (Return on Equity) has decreased in the last 3 years from 7% to 7%.
Hagihara Industries Inc's Revenue has grown by 3% over the past 12 months.
Hagihara Industries Inc's ROIC (Return on Invested Capital) has decreased in the last 3 years from 7% to 5%.
Hagihara Industries Inc's ROE (Return on Equity) for the past 12 months is positive and is equal to 7%.
Hagihara Industries Inc has positive Operating Income for the last twelve months.
Hagihara Industries Inc's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 5%.
Hagihara Industries Inc's Revenue has been growing by 6% per year for the last 3 years.
Hagihara Industries Inc has positive Net Income for the last twelve months.
Hagihara Industries Inc has positive three-year average ROE (Return on Equity): 7%. The company is efficient at transforming stockholders' equity into net income.
Hagihara Industries Inc has positive Free Cash Flow for the last twelve months.
Hagihara Industries Inc has positive three-year average ROIC (Return on Invested Capital): 5%. The company is efficient at using invested capital to generate operating income.
Hagihara Industries Inc has positive Gross Profit for the last twelve months.
Hagihara Industries Inc has negative Net Debt. This means that the company has more cash and short-term investments (5B JPY) than debt (4B JPY).
Hagihara Industries Inc's Altman Z-Score is equal to 2.88.
Hagihara Industries Inc's short-term assets (23B JPY) exceed its short-term liabilties (9B JPY).
Hagihara Industries Inc's long-term assets (42B JPY) exceed its long-term liabilties (15B JPY).
Hagihara Industries Inc's D/E (Debt to Equity) is very low and is equal to 0.15.
Hagihara Industries Inc earns more than enough operating income (3B JPY) to safely cover interest payments on its debt (66m JPY).
Valuation Backtest
Hagihara Industries Inc
Run backtest to discover the historical profit from buying and selling
Hagihara Industries Inc
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Hagihara Industries Inc
Balance Sheet Decomposition
Hagihara Industries Inc
| Current Assets | 22.7B |
| Cash & Short-Term Investments | 5.2B |
| Receivables | 8.8B |
| Other Current Assets | 8.6B |
| Non-Current Assets | 19.5B |
| PP&E | 17.4B |
| Intangibles | 467.5m |
| Other Non-Current Assets | 1.6B |
| Current Liabilities | 9.3B |
| Accounts Payable | 3.5B |
| Accrued Liabilities | 342.2m |
| Other Current Liabilities | 5.4B |
| Non-Current Liabilities | 5.2B |
| Long-Term Debt | 4.2B |
| Other Non-Current Liabilities | 1B |
Earnings Waterfall
Hagihara Industries Inc
|
Revenue
|
31.7B
JPY
|
|
Cost of Revenue
|
-23B
JPY
|
|
Gross Profit
|
8.7B
JPY
|
|
Operating Expenses
|
-6.2B
JPY
|
|
Operating Income
|
2.5B
JPY
|
|
Other Expenses
|
-727.6m
JPY
|
|
Net Income
|
1.8B
JPY
|
Free Cash Flow Analysis
Hagihara Industries Inc
Profitability Score
Profitability Due Diligence
Hagihara Industries Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Hagihara Industries Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hagihara Industries Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
Hagihara Industries Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hagihara Industries Inc
Shareholder Return
Price
Hagihara Industries Inc
| Average Annual Return | -2.26% |
| Standard Deviation of Annual Returns | 13.55% |
| Max Drawdown | -39% |
| Market Capitalization | 21.9B JPY |
| Shares Outstanding | 14 471 387 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Hagihara Industries Inc
Country
Industry
Market Cap
Dividend Yield
Description
HAGIHARA INDUSTRIES INC. engages in the manufacture and sale of flat yarns (synthetic fibers) made of polypropylene or high density polyethylene resin. The company is headquartered in Kurashiki-Shi, Okayama-Ken and currently employs 1,370 full-time employees. The company went IPO on 2000-06-01. The firm operates in two business segments. In the Synthetic Resin Products segment, the Company and its subsidiaries manufacture and sell secondary products related to synthetic resin products, including raw yarns, cloth and laminate cloth. The Machinery Products segment manufactures and sells a range of automatic equipment, such as splitting & winding machines.
Contact
IPO
Employees
Officers
The intrinsic value of one
Hagihara Industries Inc
stock under the Base Case scenario is
1 462.97
JPY.
Compared to the current market price of 1 597 JPY,
Hagihara Industries Inc
is
Overvalued by 8%.
You don't have any saved screeners yet
