First Time Loading...

Toppan Forms Co Ltd
TSE:7862

Watchlist Manager
Toppan Forms Co Ltd Logo
Toppan Forms Co Ltd
TSE:7862
Watchlist
Price: 1 550 JPY 0.06% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

219.2B
+0.2%
Revenue
Growth Rates:
1 Year
+1%
3 Years
-4%
5 Years
-16%
7 Years
-17%
10 Years
-
8.8B
+0.6%
Operating Income
Growth Rates:
1 Year
+5%
3 Years
+35%
5 Years
-14%
7 Years
-30%
10 Years
-
4.8B
-18%
Net Income
Growth Rates:
1 Year
+151%
3 Years
+27%
5 Years
-25%
7 Years
-36%
10 Years
-

Earnings Waterfall
Toppan Forms Co Ltd

Revenue
219.2B JPY
Cost of Revenue
-168.3B JPY
Gross Profit
50.9B JPY
Operating Expenses
-42.1B JPY
Operating Income
8.8B JPY
Other Expenses
-4B JPY
Net Income
4.8B JPY

Income Statement
Toppan Forms Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021
Revenue
Revenue
227 048
N/A
234 153
+3%
239 938
+2%
241 482
+1%
243 798
+1%
245 011
+0%
248 786
+2%
252 893
+2%
261 410
+3%
263 242
+1%
263 893
+0%
265 669
+1%
265 886
+0%
267 855
+1%
272 092
+2%
274 577
+1%
273 217
0%
273 366
+0%
268 120
-2%
260 590
-3%
257 734
-1%
251 659
-2%
246 463
-2%
243 186
-1%
237 317
-2%
232 877
-2%
230 347
-1%
228 328
-1%
225 810
-1%
226 178
+0%
227 857
+1%
225 712
-1%
224 133
-1%
221 304
-1%
218 120
-1%
217 105
0%
218 231
+1%
218 694
+0%
218 703
+0%
219 197
+0%
Gross Profit
Cost of Revenue
(179 246)
(184 975)
(189 773)
(191 377)
(193 047)
(194 070)
(197 756)
(201 298)
(207 636)
(209 891)
(209 762)
(211 221)
(211 911)
(213 057)
(215 985)
(216 405)
(215 222)
(214 680)
(210 842)
(205 816)
(203 276)
(198 776)
(194 702)
(191 635)
(186 341)
(182 599)
(180 144)
(178 182)
(175 395)
(175 434)
(175 870)
(174 293)
(173 803)
(171 371)
(168 536)
(167 221)
(167 711)
(167 448)
(167 887)
(168 298)
Gross Profit
47 802
N/A
49 178
+3%
50 165
+2%
50 105
0%
50 751
+1%
50 941
+0%
51 030
+0%
51 595
+1%
53 774
+4%
53 351
-1%
54 131
+1%
54 448
+1%
53 975
-1%
54 798
+2%
56 107
+2%
58 172
+4%
57 995
0%
58 686
+1%
57 278
-2%
54 774
-4%
54 458
-1%
52 883
-3%
51 761
-2%
51 551
0%
50 976
-1%
50 278
-1%
50 203
0%
50 146
0%
50 415
+1%
50 744
+1%
51 987
+2%
51 419
-1%
50 330
-2%
49 933
-1%
49 584
-1%
49 884
+1%
50 520
+1%
51 246
+1%
50 816
-1%
50 899
+0%
Operating Income
Operating Expenses
(36 894)
(37 543)
(37 586)
(37 870)
(38 866)
(39 235)
(39 700)
(40 550)
(41 504)
(41 506)
(41 724)
(41 827)
(41 369)
(42 209)
(42 990)
(44 037)
(44 321)
(44 983)
(44 892)
(44 550)
(44 984)
(44 763)
(44 674)
(44 377)
(43 862)
(43 488)
(43 320)
(43 583)
(43 709)
(43 429)
(43 564)
(42 867)
(42 161)
(42 067)
(41 599)
(41 448)
(41 774)
(42 093)
(42 031)
(42 064)
Selling, General & Administrative
(36 894)
(37 542)
(37 585)
(37 869)
(38 865)
(39 233)
(39 699)
(40 550)
(41 504)
(41 508)
(41 723)
(41 826)
(41 368)
(42 207)
(42 990)
(44 036)
(44 320)
(44 982)
(44 891)
(44 549)
(44 983)
(44 762)
(44 673)
(44 376)
(43 861)
(43 488)
(43 320)
(43 583)
(43 708)
(43 428)
(43 562)
(42 865)
(42 160)
(42 065)
(41 597)
(41 447)
(41 773)
(42 092)
(42 031)
(42 063)
Other Operating Expenses
0
(1)
0
0
0
(2)
(1)
0
0
0
(1)
(1)
(1)
(2)
0
(1)
(1)
(1)
(1)
0
(1)
(1)
(1)
0
0
0
0
0
(1)
0
(2)
0
0
(2)
(2)
(1)
0
(1)
0
0
Operating Income
10 908
N/A
11 635
+7%
12 579
+8%
12 235
-3%
11 885
-3%
11 706
-2%
11 330
-3%
11 045
-3%
12 270
+11%
11 845
-3%
12 407
+5%
12 621
+2%
12 606
0%
12 589
0%
13 117
+4%
14 135
+8%
13 674
-3%
13 703
+0%
12 386
-10%
10 224
-17%
9 474
-7%
8 120
-14%
7 087
-13%
7 174
+1%
7 114
-1%
6 790
-5%
6 883
+1%
6 563
-5%
6 706
+2%
7 315
+9%
8 423
+15%
8 552
+2%
8 169
-4%
7 866
-4%
7 985
+2%
8 436
+6%
8 746
+4%
9 153
+5%
8 785
-4%
8 835
+1%
Pre-Tax Income
Interest Income Expense
325
298
376
600
588
652
588
477
590
624
710
716
822
1 281
1 375
1 368
1 127
608
464
380
412
456
421
740
1 831
1 801
1 775
1 515
481
441
214
124
(881)
(770)
(568)
(532)
381
318
291
382
Non-Reccuring Items
(782)
(859)
(878)
(824)
(771)
(977)
(806)
(1 103)
(1 094)
(882)
(1 131)
(960)
(441)
(420)
(145)
(289)
(607)
(533)
(529)
(405)
(449)
(478)
(469)
(311)
(1 784)
(1 711)
(1 706)
(1 764)
(1 253)
(1 467)
(1 583)
(1 986)
(2 374)
(2 571)
(4 326)
(3 854)
(2 815)
(2 090)
(459)
(657)
Gain/Loss on Disposition of Assets
(14)
(46)
(54)
(54)
(42)
(8)
(134)
(32)
(169)
0
(41)
(144)
(5)
0
0
0
0
0
0
0
0
0
55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(74)
(74)
Total Other Income
76
(24)
5
135
17
219
242
374
449
146
366
193
198
299
297
354
426
404
420
282
288
139
132
135
106
180
85
229
204
221
162
49
(49)
(72)
(196)
40
1 168
1 174
958
149
Pre-Tax Income
10 513
N/A
11 004
+5%
12 028
+9%
12 092
+1%
11 677
-3%
11 592
-1%
11 220
-3%
10 761
-4%
12 046
+12%
11 733
-3%
12 311
+5%
12 426
+1%
13 180
+6%
13 749
+4%
14 643
+7%
15 568
+6%
14 620
-6%
14 182
-3%
12 741
-10%
10 481
-18%
9 725
-7%
8 237
-15%
7 226
-12%
7 738
+7%
7 267
-6%
7 060
-3%
7 037
0%
6 543
-7%
6 138
-6%
6 510
+6%
7 216
+11%
6 739
-7%
4 865
-28%
4 453
-8%
2 895
-35%
4 090
+41%
7 480
+83%
8 555
+14%
9 501
+11%
8 635
-9%
Net Income
Tax Provision
(4 849)
(4 924)
(4 989)
(4 719)
(4 474)
(4 182)
(4 184)
(4 139)
(4 733)
(4 654)
(4 921)
(4 825)
(5 310)
(5 551)
(5 707)
(6 134)
(5 124)
(5 127)
(4 490)
(3 853)
(3 675)
(3 216)
(3 119)
(2 903)
(2 905)
(2 729)
(2 529)
(2 543)
(2 392)
(2 451)
(2 967)
(2 786)
(2 460)
(2 204)
(1 724)
(2 103)
(2 971)
(3 244)
(3 441)
(3 639)
Income from Continuing Operations
5 664
6 080
7 039
7 373
7 203
7 410
7 036
6 622
7 313
7 079
7 390
7 601
7 870
8 198
8 936
9 434
9 496
9 055
8 251
6 628
6 050
5 021
4 107
4 835
4 362
4 331
4 508
4 000
3 746
4 059
4 249
3 953
2 405
2 249
1 171
1 987
4 509
5 311
6 060
4 996
Income to Minority Interest
(71)
(89)
(110)
(87)
(93)
(96)
(62)
(48)
7
(7)
(22)
(19)
(35)
(27)
(63)
(91)
(135)
(135)
(148)
(153)
(173)
(173)
(162)
(453)
(477)
(510)
(495)
(196)
(178)
(196)
(184)
(220)
(71)
(37)
(69)
(64)
(176)
(176)
(148)
(160)
Net Income (Common)
5 593
N/A
5 991
+7%
6 929
+16%
7 286
+5%
7 110
-2%
7 314
+3%
6 974
-5%
6 574
-6%
7 320
+11%
7 072
-3%
7 368
+4%
7 582
+3%
7 835
+3%
8 171
+4%
8 873
+9%
9 343
+5%
9 361
+0%
8 920
-5%
8 103
-9%
6 475
-20%
5 877
-9%
4 848
-18%
3 945
-19%
4 382
+11%
3 885
-11%
3 821
-2%
4 013
+5%
3 804
-5%
3 568
-6%
3 863
+8%
4 065
+5%
3 733
-8%
2 334
-37%
2 212
-5%
1 102
-50%
1 923
+75%
4 333
+125%
5 135
+19%
5 912
+15%
4 836
-18%
EPS (Diluted)
50.39
N/A
53.97
+7%
62.42
+16%
65.64
+5%
64.05
-2%
65.89
+3%
62.83
-5%
59.23
-6%
65.95
+11%
63.71
-3%
66.38
+4%
68.31
+3%
70.59
+3%
73.61
+4%
79.94
+9%
84.17
+5%
84.33
+0%
80.36
-5%
73
-9%
58.33
-20%
52.95
-9%
43.68
-18%
35.54
-19%
39.48
+11%
35
-11%
34.42
-2%
36.15
+5%
34.27
-5%
32.15
-6%
34.8
+8%
36.62
+5%
33.63
-8%
21.03
-37%
19.93
-5%
9.93
-50%
17.32
+74%
39.04
+125%
46.26
+18%
53.26
+15%
43.57
-18%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.