Toppan Forms Co Ltd
TSE:7862
Balance Sheet
Balance Sheet Decomposition
Toppan Forms Co Ltd
Current Assets | 105.2B |
Cash & Short-Term Investments | 50.2B |
Receivables | 36.3B |
Other Current Assets | 18.7B |
Non-Current Assets | 111.5B |
Long-Term Investments | 21.4B |
PP&E | 77.6B |
Intangibles | 5.3B |
Other Non-Current Assets | 7.2B |
Current Liabilities | 39.7B |
Accounts Payable | 22.2B |
Accrued Liabilities | 10.1B |
Short-Term Debt | 123m |
Other Current Liabilities | 7.2B |
Non-Current Liabilities | 6B |
Other Non-Current Liabilities | 6B |
Balance Sheet
Toppan Forms Co Ltd
Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
34 201
|
39 819
|
37 734
|
53 680
|
59 547
|
58 919
|
60 852
|
59 177
|
48 808
|
54 519
|
|
Cash Equivalents |
34 201
|
39 819
|
37 734
|
53 680
|
59 547
|
58 919
|
60 852
|
59 177
|
48 808
|
54 519
|
|
Short-Term Investments |
2 433
|
3 638
|
1 654
|
1 100
|
1 302
|
402
|
3 502
|
400
|
200
|
500
|
|
Total Receivables |
46 872
|
42 108
|
49 419
|
49 400
|
49 352
|
45 518
|
43 177
|
41 491
|
39 199
|
38 466
|
|
Accounts Receivables |
46 872
|
42 108
|
49 419
|
49 400
|
49 352
|
45 518
|
43 177
|
41 491
|
39 199
|
38 466
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
10 987
|
11 167
|
11 497
|
11 405
|
11 628
|
11 552
|
11 098
|
11 738
|
11 390
|
12 072
|
|
Other Current Assets |
4 957
|
5 699
|
5 719
|
6 052
|
6 462
|
8 153
|
5 339
|
5 939
|
5 557
|
5 811
|
|
Total Current Assets |
99 450
|
102 431
|
106 023
|
121 637
|
128 291
|
124 544
|
123 968
|
118 745
|
105 154
|
111 368
|
|
PP&E Net |
65 870
|
71 217
|
73 209
|
72 825
|
71 012
|
68 961
|
67 930
|
74 516
|
82 045
|
79 120
|
|
PP&E Gross |
65 870
|
71 217
|
73 209
|
72 825
|
71 012
|
68 961
|
67 930
|
74 516
|
82 045
|
79 120
|
|
Accumulated Depreciation |
95 478
|
97 781
|
102 177
|
109 262
|
112 805
|
116 456
|
119 563
|
121 457
|
123 568
|
117 530
|
|
Intangible Assets |
3 486
|
3 958
|
4 860
|
5 216
|
5 374
|
5 092
|
4 007
|
3 384
|
3 524
|
4 783
|
|
Note Receivable |
194
|
209
|
226
|
226
|
6
|
4
|
4
|
2
|
2
|
1
|
|
Long-Term Investments |
13 539
|
17 125
|
17 342
|
18 134
|
16 766
|
19 643
|
19 484
|
20 328
|
20 224
|
21 660
|
|
Other Long-Term Assets |
8 011
|
5 572
|
5 940
|
5 176
|
6 252
|
5 443
|
6 636
|
6 806
|
7 797
|
7 589
|
|
Other Assets |
0
|
0
|
404
|
1 125
|
910
|
670
|
438
|
322
|
213
|
101
|
|
Total Assets |
190 550
N/A
|
200 512
+5%
|
208 004
+4%
|
224 358
+8%
|
228 611
+2%
|
224 357
-2%
|
222 467
-1%
|
224 103
+1%
|
218 959
-2%
|
224 622
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
28 414
|
30 529
|
23 339
|
24 500
|
34 086
|
31 095
|
29 655
|
27 838
|
26 358
|
26 181
|
|
Accrued Liabilities |
9 123
|
8 835
|
10 859
|
13 427
|
12 180
|
10 987
|
10 445
|
10 865
|
10 709
|
13 389
|
|
Short-Term Debt |
298
|
283
|
317
|
182
|
170
|
161
|
126
|
334
|
122
|
117
|
|
Current Portion of Long-Term Debt |
87
|
21
|
23
|
0
|
55
|
0
|
0
|
0
|
492
|
452
|
|
Other Current Liabilities |
5 330
|
7 363
|
14 139
|
17 525
|
9 534
|
7 108
|
7 232
|
11 002
|
8 139
|
8 802
|
|
Total Current Liabilities |
43 252
|
47 031
|
48 677
|
55 664
|
56 025
|
49 351
|
47 458
|
50 039
|
45 820
|
48 941
|
|
Long-Term Debt |
44
|
29
|
34
|
56
|
155
|
0
|
0
|
0
|
954
|
797
|
|
Deferred Income Tax |
125
|
114
|
131
|
1 026
|
209
|
314
|
178
|
144
|
140
|
130
|
|
Minority Interest |
533
|
619
|
638
|
2 150
|
2 053
|
2 260
|
2 622
|
2 806
|
2 885
|
2 946
|
|
Other Liabilities |
3 412
|
3 074
|
3 854
|
3 696
|
6 438
|
5 472
|
2 934
|
2 090
|
3 089
|
1 763
|
|
Total Liabilities |
47 366
N/A
|
50 867
+7%
|
53 334
+5%
|
62 592
+17%
|
64 880
+4%
|
57 397
-12%
|
53 192
-7%
|
55 079
+4%
|
52 888
-4%
|
54 577
+3%
|
|
Equity | |||||||||||
Common Stock |
11 750
|
11 750
|
11 750
|
11 750
|
11 750
|
11 750
|
11 750
|
11 750
|
11 750
|
11 750
|
|
Retained Earnings |
127 597
|
131 932
|
136 478
|
138 958
|
145 544
|
148 666
|
149 776
|
150 568
|
150 127
|
151 685
|
|
Additional Paid In Capital |
9 303
|
9 283
|
9 270
|
9 270
|
9 270
|
9 315
|
9 315
|
9 315
|
9 178
|
9 220
|
|
Unrealized Security Profit/Loss |
285
|
1 970
|
1 972
|
3 537
|
2 151
|
2 523
|
2 948
|
2 485
|
885
|
2 900
|
|
Treasury Stock |
4 916
|
4 916
|
4 916
|
4 916
|
4 916
|
4 916
|
4 916
|
4 916
|
4 916
|
4 916
|
|
Other Equity |
836
|
374
|
116
|
3 167
|
68
|
378
|
402
|
178
|
953
|
594
|
|
Total Equity |
143 183
N/A
|
149 645
+5%
|
154 670
+3%
|
161 766
+5%
|
163 731
+1%
|
166 960
+2%
|
169 275
+1%
|
169 024
0%
|
166 071
-2%
|
170 045
+2%
|
|
Total Liabilities & Equity |
190 549
N/A
|
200 512
+5%
|
208 004
+4%
|
224 358
+8%
|
228 611
+2%
|
224 357
-2%
|
222 467
-1%
|
224 103
+1%
|
218 959
-2%
|
224 622
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|