Estelle Holdings Co Ltd
TSE:7872
Estelle Holdings Co Ltd
TSE:7872
Price:
594
JPY
0.34%
Market Closed
Market Cap:
¥6.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Estelle Holdings Co Ltd
TSE:7872
|
JP |
|
H
|
Hannong Chemicals Inc
KRX:011500
|
KR |
|
Mercantile Bank Corp
NASDAQ:MBWM
|
US |
|
Pharmaron Beijing Co Ltd
SZSE:300759
|
CN |
|
Emerson Electric Co
NYSE:EMR
|
US |
|
D
|
Dhanvantri Jeevan Rekha Ltd
BSE:531043
|
IN |
|
N
|
Novo Nordisk A/S
XBER:NOV
|
DK |
|
NextEd Group Ltd
ASX:NXD
|
AU |
|
Kotak Mahindra Bank Ltd
NSE:KOTAKBANK
|
IN |
|
AddLife AB
STO:ALIF B
|
SE |
|
Tein Inc
TSE:7217
|
JP |
|
S
|
Shubham Polyspin Ltd
BSE:542019
|
IN |
|
Ecograf Ltd
ASX:EGR
|
AU |
|
Investment AB Latour
STO:LATO B
|
SE |
|
Supra Boga Lestari Tbk PT
IDX:RANC
|
ID |
|
D
|
DPC Dash Ltd
HKEX:1405
|
CN |
|
Ap 67 Socimi SA
MAD:YAP67
|
ES |
|
Casa de Bolsa Finamex SAB de CV
BMV:FINAMEXO
|
MX |
|
G
|
GFoot Co Ltd
TSE:2686
|
JP |
|
G
|
Gujarat Intrux Ltd
BSE:517372
|
IN |
|
Ind Swift Ltd
NSE:INDSWFTLTD
|
IN |
|
W
|
Wierzyciel SA
WSE:WRL
|
PL |
|
S
|
Shandong Bohui Paper Industry Co Ltd
SSE:600966
|
CN |
|
A
|
Arrail Group Ltd
HKEX:6639
|
CN |
Balance Sheet
Balance Sheet Decomposition
Estelle Holdings Co Ltd
Estelle Holdings Co Ltd
Balance Sheet Decomposition is not available for
Estelle Holdings Co Ltd
Estelle Holdings Co Ltd
Balance Sheet
Estelle Holdings Co Ltd
Estelle Holdings Co Ltd
Currency: JPY
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
632
|
587
|
641
|
515
|
893
|
1 098
|
4 690
|
4 089
|
3 760
|
4 175
|
6 167
|
6 191
|
6 323
|
6 267
|
7 454
|
7 895
|
7 677
|
8 453
|
8 945
|
8 376
|
8 617
|
6 650
|
6 413
|
5 112
|
|
| Cash Equivalents |
632
|
587
|
641
|
515
|
893
|
1 098
|
4 690
|
4 089
|
3 760
|
4 175
|
6 167
|
6 191
|
6 323
|
6 267
|
7 454
|
7 895
|
7 677
|
8 453
|
8 945
|
8 376
|
8 617
|
6 650
|
6 413
|
5 112
|
|
| Total Receivables |
1 042
|
1 094
|
1 510
|
1 583
|
1 415
|
1 447
|
2 668
|
2 398
|
2 281
|
1 808
|
2 648
|
2 620
|
3 008
|
2 549
|
2 444
|
2 402
|
2 743
|
2 704
|
1 944
|
2 181
|
2 207
|
2 156
|
2 547
|
2 284
|
|
| Accounts Receivables |
1 042
|
1 094
|
1 510
|
1 583
|
1 415
|
1 447
|
2 668
|
2 398
|
2 281
|
1 808
|
2 648
|
2 620
|
3 008
|
2 549
|
2 444
|
2 402
|
2 743
|
2 704
|
1 944
|
2 181
|
2 207
|
2 156
|
2 547
|
2 284
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
9 353
|
9 522
|
9 346
|
9 993
|
10 237
|
10 075
|
14 744
|
14 130
|
13 202
|
12 282
|
11 941
|
12 546
|
14 167
|
14 911
|
14 345
|
13 747
|
13 819
|
13 796
|
14 867
|
14 585
|
15 837
|
17 284
|
16 648
|
16 303
|
|
| Other Current Assets |
332
|
511
|
375
|
309
|
493
|
793
|
1 085
|
881
|
771
|
898
|
365
|
405
|
481
|
414
|
516
|
482
|
222
|
181
|
721
|
271
|
338
|
383
|
222
|
222
|
|
| Total Current Assets |
11 358
|
11 715
|
11 872
|
12 400
|
13 038
|
13 414
|
23 187
|
21 498
|
20 013
|
19 163
|
21 121
|
21 762
|
23 979
|
24 141
|
24 759
|
24 526
|
24 461
|
25 134
|
26 477
|
25 413
|
26 999
|
26 473
|
25 830
|
23 921
|
|
| PP&E Net |
3 141
|
3 138
|
3 153
|
3 171
|
2 297
|
2 292
|
3 067
|
2 983
|
2 670
|
2 362
|
2 248
|
1 634
|
2 119
|
2 257
|
2 348
|
2 434
|
2 589
|
2 570
|
2 458
|
2 448
|
1 829
|
1 649
|
1 598
|
1 401
|
|
| PP&E Gross |
3 141
|
3 138
|
3 153
|
3 171
|
2 297
|
2 292
|
3 067
|
2 983
|
2 670
|
2 362
|
2 248
|
1 634
|
2 119
|
2 257
|
2 348
|
2 434
|
2 589
|
2 570
|
2 458
|
2 448
|
1 829
|
1 649
|
1 598
|
1 401
|
|
| Accumulated Depreciation |
1 724
|
1 695
|
1 776
|
1 862
|
1 954
|
2 002
|
3 799
|
4 021
|
4 102
|
4 252
|
4 324
|
4 118
|
4 197
|
4 489
|
4 731
|
4 903
|
5 051
|
3 335
|
1 851
|
2 200
|
3 176
|
3 736
|
4 088
|
4 508
|
|
| Intangible Assets |
24
|
51
|
49
|
46
|
43
|
44
|
87
|
239
|
364
|
403
|
425
|
336
|
385
|
313
|
245
|
206
|
440
|
224
|
198
|
190
|
167
|
163
|
116
|
127
|
|
| Goodwill |
62
|
46
|
30
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
185
|
129
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
728
|
683
|
35
|
28
|
22
|
22
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2 396
|
2 434
|
2 664
|
3 049
|
3 528
|
3 535
|
1 064
|
840
|
962
|
1 001
|
1 070
|
1 151
|
1 094
|
722
|
625
|
552
|
312
|
307
|
341
|
300
|
371
|
302
|
257
|
315
|
|
| Other Long-Term Assets |
7 876
|
7 358
|
7 614
|
7 423
|
5 484
|
5 253
|
8 779
|
8 556
|
7 939
|
7 213
|
6 497
|
6 212
|
6 012
|
6 021
|
5 561
|
5 274
|
5 339
|
5 250
|
5 096
|
5 424
|
5 210
|
5 244
|
4 231
|
4 109
|
|
| Other Assets |
62
|
46
|
30
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
185
|
129
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
25 584
N/A
|
25 425
-1%
|
25 417
0%
|
26 132
+3%
|
24 411
-7%
|
24 559
+1%
|
36 193
+47%
|
34 116
-6%
|
31 948
-6%
|
30 141
-6%
|
31 361
+4%
|
31 095
-1%
|
33 589
+8%
|
33 454
0%
|
33 538
+0%
|
32 992
-2%
|
33 141
+0%
|
33 670
+2%
|
34 699
+3%
|
33 775
-3%
|
34 576
+2%
|
33 831
-2%
|
32 032
-5%
|
29 873
-7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
961
|
1 180
|
866
|
909
|
575
|
916
|
1 355
|
1 102
|
1 906
|
3 233
|
3 777
|
4 169
|
4 753
|
4 774
|
4 743
|
4 449
|
4 465
|
4 339
|
4 548
|
4 202
|
4 451
|
3 985
|
3 728
|
3 681
|
|
| Accrued Liabilities |
218
|
153
|
140
|
11
|
11
|
8
|
371
|
309
|
308
|
355
|
380
|
408
|
393
|
379
|
383
|
397
|
481
|
498
|
473
|
427
|
424
|
397
|
404
|
400
|
|
| Short-Term Debt |
7 042
|
3 821
|
1 554
|
790
|
1 254
|
311
|
350
|
710
|
3 325
|
1 642
|
1 090
|
1 100
|
1 010
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3 084
|
3 692
|
4 078
|
4 767
|
4 806
|
6 131
|
5 873
|
6 257
|
4 992
|
4 263
|
4 474
|
3 507
|
3 745
|
3 967
|
3 846
|
3 478
|
3 561
|
3 790
|
3 639
|
3 628
|
3 983
|
4 027
|
3 896
|
3 700
|
|
| Other Current Liabilities |
924
|
789
|
853
|
738
|
617
|
683
|
3 400
|
3 439
|
3 101
|
1 435
|
1 856
|
1 665
|
2 750
|
2 285
|
2 099
|
2 592
|
2 619
|
2 806
|
3 140
|
2 587
|
2 440
|
2 520
|
2 636
|
2 306
|
|
| Total Current Liabilities |
12 229
|
9 636
|
7 491
|
7 214
|
7 263
|
8 048
|
11 348
|
11 817
|
13 631
|
10 927
|
11 577
|
10 849
|
12 651
|
11 405
|
11 071
|
10 916
|
11 126
|
11 433
|
11 800
|
10 844
|
11 298
|
10 929
|
10 664
|
10 087
|
|
| Long-Term Debt |
4 420
|
6 819
|
8 904
|
9 491
|
9 258
|
8 367
|
11 414
|
9 857
|
6 155
|
6 749
|
6 728
|
6 234
|
5 606
|
6 472
|
6 960
|
6 465
|
6 102
|
6 200
|
6 378
|
6 485
|
6 917
|
6 686
|
6 486
|
5 902
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
4 008
|
3 945
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
52
|
148
|
144
|
175
|
217
|
228
|
327
|
|
| Other Liabilities |
424
|
416
|
413
|
476
|
500
|
610
|
2 016
|
2 012
|
3 209
|
2 942
|
2 634
|
2 388
|
2 189
|
2 313
|
2 462
|
2 341
|
2 369
|
2 306
|
2 383
|
2 338
|
2 371
|
2 263
|
2 253
|
1 646
|
|
| Total Liabilities |
17 073
N/A
|
16 871
-1%
|
16 808
0%
|
17 180
+2%
|
17 021
-1%
|
17 024
+0%
|
28 786
+69%
|
27 631
-4%
|
22 994
-17%
|
20 617
-10%
|
20 939
+2%
|
19 471
-7%
|
20 531
+5%
|
20 209
-2%
|
20 504
+1%
|
19 722
-4%
|
19 659
0%
|
19 991
+2%
|
20 709
+4%
|
19 811
-4%
|
20 761
+5%
|
20 095
-3%
|
19 631
-2%
|
17 962
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 572
|
1 572
|
1 572
|
1 572
|
1 572
|
1 572
|
1 572
|
1 572
|
1 572
|
1 572
|
1 571
|
1 571
|
1 571
|
1 571
|
1 571
|
1 571
|
1 571
|
1 571
|
1 571
|
1 571
|
1 571
|
1 571
|
1 571
|
1 571
|
|
| Retained Earnings |
5 417
|
5 533
|
5 511
|
5 716
|
4 071
|
4 295
|
4 225
|
3 433
|
3 940
|
4 503
|
5 420
|
6 589
|
7 982
|
8 424
|
8 287
|
8 456
|
8 885
|
9 248
|
9 594
|
9 613
|
9 376
|
9 183
|
7 917
|
7 289
|
|
| Additional Paid In Capital |
1 494
|
1 494
|
1 494
|
1 494
|
1 494
|
1 494
|
1 494
|
1 494
|
3 404
|
3 384
|
3 384
|
3 384
|
3 384
|
3 384
|
3 384
|
3 384
|
3 384
|
3 384
|
3 384
|
3 384
|
3 384
|
3 384
|
3 384
|
3 367
|
|
| Unrealized Security Profit/Loss |
7
|
32
|
38
|
168
|
281
|
211
|
183
|
110
|
252
|
317
|
318
|
353
|
325
|
55
|
0
|
48
|
45
|
43
|
47
|
51
|
102
|
61
|
34
|
74
|
|
| Treasury Stock |
0
|
22
|
22
|
22
|
36
|
51
|
71
|
71
|
142
|
146
|
146
|
146
|
146
|
146
|
0
|
146
|
421
|
570
|
570
|
570
|
570
|
570
|
662
|
662
|
|
| Other Equity |
36
|
9
|
17
|
24
|
8
|
14
|
5
|
53
|
70
|
106
|
125
|
127
|
58
|
43
|
99
|
43
|
18
|
3
|
36
|
85
|
48
|
107
|
157
|
272
|
|
| Total Equity |
8 512
N/A
|
8 554
+0%
|
8 610
+1%
|
8 951
+4%
|
7 390
-17%
|
7 535
+2%
|
7 408
-2%
|
6 485
-12%
|
8 954
+38%
|
9 524
+6%
|
10 422
+9%
|
11 624
+12%
|
13 058
+12%
|
13 245
+1%
|
13 034
-2%
|
13 270
+2%
|
13 482
+2%
|
13 679
+1%
|
13 990
+2%
|
13 964
0%
|
13 815
-1%
|
13 736
-1%
|
12 401
-10%
|
11 911
-4%
|
|
| Total Liabilities & Equity |
25 584
N/A
|
25 425
-1%
|
25 417
0%
|
26 132
+3%
|
24 411
-7%
|
24 559
+1%
|
36 193
+47%
|
34 116
-6%
|
31 948
-6%
|
30 141
-6%
|
31 361
+4%
|
31 095
-1%
|
33 589
+8%
|
33 454
0%
|
33 538
+0%
|
32 992
-2%
|
33 141
+0%
|
33 670
+2%
|
34 699
+3%
|
33 775
-3%
|
34 576
+2%
|
33 831
-2%
|
32 032
-5%
|
29 873
-7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
5
|
6
|
6
|
6
|
5
|
5
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
|
Switch to:
Switch to:
See Also
Discover More
