Estelle Holdings Co Ltd
TSE:7872
Income Statement
Earnings Waterfall
Estelle Holdings Co Ltd
Income Statement
Estelle Holdings Co Ltd
| Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
118
|
0
|
0
|
109
|
0
|
0
|
93
|
183
|
271
|
351
|
331
|
318
|
303
|
291
|
285
|
272
|
258
|
246
|
232
|
223
|
214
|
203
|
192
|
178
|
165
|
154
|
142
|
129
|
118
|
107
|
98
|
90
|
81
|
74
|
67
|
60
|
56
|
51
|
47
|
45
|
42
|
41
|
40
|
39
|
38
|
37
|
36
|
36
|
36
|
35
|
36
|
35
|
36
|
37
|
37
|
37
|
36
|
37
|
39
|
42
|
46
|
47
|
47
|
50
|
55
|
59
|
0
|
0
|
0
|
|
| Revenue |
12 649
N/A
|
15 855
+25%
|
19 229
+21%
|
22 225
+16%
|
21 418
-4%
|
20 856
-3%
|
20 505
-2%
|
20 565
+0%
|
20 748
+1%
|
20 722
0%
|
27 068
+31%
|
27 019
0%
|
27 254
+1%
|
27 966
+3%
|
29 177
+4%
|
29 771
+2%
|
30 008
+1%
|
29 776
-1%
|
29 809
+0%
|
30 053
+1%
|
31 163
+4%
|
32 202
+3%
|
34 421
+7%
|
34 956
+2%
|
34 674
-1%
|
34 506
0%
|
33 778
-2%
|
34 050
+1%
|
34 110
+0%
|
33 739
-1%
|
34 000
+1%
|
33 443
-2%
|
33 340
0%
|
33 442
+0%
|
32 579
-3%
|
32 450
0%
|
32 536
+0%
|
32 819
+1%
|
32 686
0%
|
32 932
+1%
|
32 725
-1%
|
32 566
0%
|
32 504
0%
|
32 517
+0%
|
33 061
+2%
|
32 475
-2%
|
32 172
-1%
|
29 068
-10%
|
28 135
-3%
|
28 162
+0%
|
27 963
-1%
|
30 133
+8%
|
29 852
-1%
|
29 917
+0%
|
29 985
+0%
|
30 127
+0%
|
29 861
-1%
|
29 660
-1%
|
29 627
0%
|
30 120
+2%
|
30 746
+2%
|
31 017
+1%
|
31 699
+2%
|
31 605
0%
|
31 576
0%
|
31 464
0%
|
31 271
-1%
|
31 240
0%
|
31 362
+0%
|
31 993
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 896)
|
(6 325)
|
(7 701)
|
(8 977)
|
(8 459)
|
(8 308)
|
(8 019)
|
(8 019)
|
(7 982)
|
(7 944)
|
(10 387)
|
(10 283)
|
(10 339)
|
(10 551)
|
(11 201)
|
(11 561)
|
(11 570)
|
(11 656)
|
(11 523)
|
(11 729)
|
(12 086)
|
(12 428)
|
(13 139)
|
(13 387)
|
(13 341)
|
(13 236)
|
(13 001)
|
(12 984)
|
(13 006)
|
(12 887)
|
(13 091)
|
(12 850)
|
(12 779)
|
(12 701)
|
(12 303)
|
(12 217)
|
(12 114)
|
(12 213)
|
(12 217)
|
(12 316)
|
(12 449)
|
(12 445)
|
(12 479)
|
(12 549)
|
(12 769)
|
(12 621)
|
(12 591)
|
(11 533)
|
(11 199)
|
(11 361)
|
(11 234)
|
(12 115)
|
(12 262)
|
(12 451)
|
(12 574)
|
(12 624)
|
(12 432)
|
(12 425)
|
(12 501)
|
(12 949)
|
(13 414)
|
(13 571)
|
(14 111)
|
(14 070)
|
(13 987)
|
(13 936)
|
(13 740)
|
(13 791)
|
(13 854)
|
(14 447)
|
|
| Gross Profit |
7 754
N/A
|
9 530
+23%
|
11 528
+21%
|
13 249
+15%
|
12 959
-2%
|
12 548
-3%
|
12 486
0%
|
12 546
+0%
|
12 766
+2%
|
12 778
+0%
|
16 681
+31%
|
16 736
+0%
|
16 915
+1%
|
17 415
+3%
|
17 976
+3%
|
18 210
+1%
|
18 438
+1%
|
18 120
-2%
|
18 286
+1%
|
18 324
+0%
|
19 077
+4%
|
19 774
+4%
|
21 282
+8%
|
21 569
+1%
|
21 333
-1%
|
21 270
0%
|
20 777
-2%
|
21 066
+1%
|
21 104
+0%
|
20 852
-1%
|
20 909
+0%
|
20 593
-2%
|
20 561
0%
|
20 741
+1%
|
20 276
-2%
|
20 233
0%
|
20 422
+1%
|
20 606
+1%
|
20 469
-1%
|
20 616
+1%
|
20 276
-2%
|
20 121
-1%
|
20 025
0%
|
19 968
0%
|
20 292
+2%
|
19 854
-2%
|
19 581
-1%
|
17 535
-10%
|
16 936
-3%
|
16 801
-1%
|
16 729
0%
|
18 018
+8%
|
17 590
-2%
|
17 466
-1%
|
17 411
0%
|
17 503
+1%
|
17 429
0%
|
17 235
-1%
|
17 126
-1%
|
17 171
+0%
|
17 332
+1%
|
17 446
+1%
|
17 588
+1%
|
17 535
0%
|
17 589
+0%
|
17 528
0%
|
17 531
+0%
|
17 449
0%
|
17 508
+0%
|
17 546
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 428)
|
(9 240)
|
(11 069)
|
(13 129)
|
(12 826)
|
(12 492)
|
(11 792)
|
(11 514)
|
(11 439)
|
(11 386)
|
(15 016)
|
(14 962)
|
(14 820)
|
(14 883)
|
(15 102)
|
(15 335)
|
(15 469)
|
(15 551)
|
(15 631)
|
(15 694)
|
(16 583)
|
(17 572)
|
(18 700)
|
(19 581)
|
(19 680)
|
(19 729)
|
(19 740)
|
(19 923)
|
(20 062)
|
(19 890)
|
(19 763)
|
(19 623)
|
(19 325)
|
(19 278)
|
(18 916)
|
(18 649)
|
(18 723)
|
(18 794)
|
(18 924)
|
(19 000)
|
(18 932)
|
(18 820)
|
(18 655)
|
(18 523)
|
(18 459)
|
(18 329)
|
(18 211)
|
(17 017)
|
(16 725)
|
(16 423)
|
(16 308)
|
(17 080)
|
(16 997)
|
(16 991)
|
(16 845)
|
(16 886)
|
(16 889)
|
(16 931)
|
(17 020)
|
(17 198)
|
(17 321)
|
(17 363)
|
(17 425)
|
(17 408)
|
(17 378)
|
(17 343)
|
(17 343)
|
(17 322)
|
(17 341)
|
(17 389)
|
|
| Selling, General & Administrative |
(7 428)
|
(9 248)
|
(11 086)
|
(13 154)
|
(12 852)
|
(12 518)
|
(11 981)
|
(11 785)
|
(11 792)
|
(11 657)
|
(15 377)
|
(15 322)
|
(15 180)
|
(15 243)
|
(15 462)
|
(15 685)
|
(15 811)
|
(15 886)
|
(15 958)
|
(16 021)
|
(16 910)
|
(17 899)
|
(19 026)
|
(19 828)
|
(19 843)
|
(19 809)
|
(19 739)
|
(19 922)
|
(20 061)
|
(19 890)
|
(19 761)
|
(19 619)
|
(19 322)
|
(19 275)
|
(18 915)
|
(18 649)
|
(18 723)
|
(18 793)
|
(18 924)
|
(18 999)
|
(18 933)
|
(18 821)
|
(18 654)
|
(18 522)
|
(18 457)
|
(18 328)
|
(18 210)
|
(17 018)
|
(16 724)
|
(16 421)
|
(16 306)
|
(17 077)
|
(16 996)
|
(16 989)
|
(16 844)
|
(16 886)
|
(16 888)
|
(16 930)
|
(17 018)
|
(17 195)
|
(17 319)
|
(17 363)
|
(17 424)
|
(17 407)
|
(17 378)
|
(17 341)
|
(17 342)
|
(17 321)
|
(17 339)
|
(17 387)
|
|
| Depreciation & Amortization |
0
|
8
|
17
|
25
|
25
|
25
|
189
|
271
|
353
|
271
|
361
|
361
|
360
|
360
|
360
|
351
|
343
|
335
|
327
|
327
|
327
|
327
|
327
|
246
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
163
|
80
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(4)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
1
|
1
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
1
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
0
|
(1)
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
(2)
|
|
| Operating Income |
326
N/A
|
290
-11%
|
458
+58%
|
120
-74%
|
132
+10%
|
56
-58%
|
694
+1 147%
|
1 031
+49%
|
1 327
+29%
|
1 392
+5%
|
1 665
+20%
|
1 775
+7%
|
2 095
+18%
|
2 532
+21%
|
2 874
+14%
|
2 875
+0%
|
2 969
+3%
|
2 569
-13%
|
2 655
+3%
|
2 630
-1%
|
2 494
-5%
|
2 202
-12%
|
2 582
+17%
|
1 988
-23%
|
1 653
-17%
|
1 541
-7%
|
1 037
-33%
|
1 143
+10%
|
1 042
-9%
|
962
-8%
|
1 146
+19%
|
970
-15%
|
1 236
+27%
|
1 463
+18%
|
1 360
-7%
|
1 584
+16%
|
1 699
+7%
|
1 812
+7%
|
1 545
-15%
|
1 616
+5%
|
1 344
-17%
|
1 301
-3%
|
1 370
+5%
|
1 445
+5%
|
1 833
+27%
|
1 525
-17%
|
1 370
-10%
|
518
-62%
|
211
-59%
|
378
+79%
|
421
+11%
|
938
+123%
|
593
-37%
|
475
-20%
|
566
+19%
|
617
+9%
|
540
-12%
|
304
-44%
|
106
-65%
|
(27)
N/A
|
11
N/A
|
83
+655%
|
163
+96%
|
127
-22%
|
211
+66%
|
185
-12%
|
188
+2%
|
127
-32%
|
167
+31%
|
157
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(251)
|
(261)
|
(390)
|
(179)
|
(260)
|
(275)
|
(307)
|
(291)
|
(285)
|
(391)
|
(440)
|
(432)
|
(398)
|
(379)
|
(236)
|
(250)
|
(219)
|
(87)
|
(168)
|
(82)
|
(64)
|
9
|
(50)
|
(127)
|
517
|
627
|
602
|
677
|
(16)
|
(120)
|
(202)
|
(342)
|
(257)
|
(97)
|
(62)
|
65
|
89
|
(65)
|
(91)
|
(39)
|
(23)
|
(53)
|
25
|
(52)
|
(65)
|
(15)
|
(34)
|
9
|
(15)
|
(47)
|
52
|
75
|
115
|
181
|
179
|
284
|
341
|
293
|
248
|
287
|
202
|
151
|
196
|
67
|
(21)
|
100
|
(20)
|
(111)
|
3
|
|
| Non-Reccuring Items |
(108)
|
(118)
|
(104)
|
(106)
|
(156)
|
(179)
|
(148)
|
(194)
|
(196)
|
(191)
|
(262)
|
(181)
|
(360)
|
(476)
|
(400)
|
(355)
|
(167)
|
(29)
|
(42)
|
(36)
|
(36)
|
(162)
|
(164)
|
(187)
|
(185)
|
(56)
|
(70)
|
(87)
|
(88)
|
(156)
|
(153)
|
(178)
|
(216)
|
(164)
|
(186)
|
(189)
|
(150)
|
(275)
|
(259)
|
(229)
|
(296)
|
(178)
|
(149)
|
(214)
|
(170)
|
(185)
|
(234)
|
(347)
|
(353)
|
(316)
|
(364)
|
(113)
|
(28)
|
16
|
(439)
|
(452)
|
(526)
|
(622)
|
(331)
|
(343)
|
(330)
|
(311)
|
(275)
|
(272)
|
(330)
|
(484)
|
(506)
|
(532)
|
(535)
|
(483)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(8)
|
(38)
|
(47)
|
(76)
|
(66)
|
(65)
|
(36)
|
(23)
|
(40)
|
(69)
|
(70)
|
(76)
|
(58)
|
(47)
|
(44)
|
(48)
|
(684)
|
(889)
|
(913)
|
(910)
|
(290)
|
(109)
|
(92)
|
(94)
|
(83)
|
(57)
|
(74)
|
(69)
|
(97)
|
0
|
(76)
|
(66)
|
(26)
|
(4)
|
1
|
2
|
2
|
14
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(351)
|
(150)
|
(96)
|
54
|
51
|
71
|
70
|
69
|
60
|
55
|
68
|
62
|
58
|
67
|
62
|
62
|
65
|
39
|
23
|
111
|
109
|
119
|
45
|
34
|
33
|
74
|
10
|
61
|
70
|
13
|
(78)
|
26
|
26
|
36
|
43
|
36
|
39
|
45
|
48
|
44
|
34
|
30
|
29
|
38
|
29
|
29
|
30
|
31
|
25
|
28
|
33
|
30
|
38
|
37
|
34
|
36
|
44
|
41
|
37
|
37
|
34
|
34
|
33
|
35
|
29
|
29
|
28
|
28
|
31
|
32
|
|
| Pre-Tax Income |
(133)
N/A
|
(236)
-78%
|
(41)
+83%
|
(369)
-806%
|
(228)
+38%
|
(378)
-66%
|
278
N/A
|
562
+103%
|
876
+56%
|
930
+6%
|
1 012
+9%
|
1 145
+13%
|
1 285
+12%
|
1 667
+30%
|
2 110
+27%
|
2 302
+9%
|
2 569
+12%
|
1 676
-35%
|
1 660
-1%
|
1 624
-2%
|
1 575
-3%
|
1 805
+15%
|
2 363
+31%
|
1 693
-28%
|
1 280
-24%
|
1 993
+56%
|
1 547
-22%
|
1 645
+6%
|
1 632
-1%
|
706
-57%
|
795
+13%
|
540
-32%
|
638
+18%
|
1 052
+65%
|
1 116
+6%
|
1 370
+23%
|
1 655
+21%
|
1 673
+1%
|
1 283
-23%
|
1 352
+5%
|
1 055
-22%
|
1 142
+8%
|
1 197
+5%
|
1 294
+8%
|
1 640
+27%
|
1 304
-20%
|
1 151
-12%
|
168
-85%
|
(108)
N/A
|
75
N/A
|
43
-43%
|
907
+2 009%
|
678
-25%
|
643
-5%
|
342
-47%
|
380
+11%
|
342
-10%
|
64
-81%
|
105
+64%
|
(85)
N/A
|
2
N/A
|
8
+300%
|
72
+800%
|
86
+19%
|
(23)
N/A
|
(291)
-1 165%
|
(190)
+35%
|
(397)
-109%
|
(448)
-13%
|
(291)
+35%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(16)
|
(82)
|
(183)
|
(219)
|
(207)
|
(164)
|
(180)
|
(283)
|
(344)
|
(324)
|
(364)
|
(414)
|
(472)
|
(842)
|
(1 009)
|
(1 027)
|
(1 120)
|
(405)
|
(268)
|
(283)
|
(266)
|
(545)
|
(702)
|
(555)
|
(485)
|
(907)
|
(825)
|
(837)
|
(809)
|
(472)
|
(630)
|
(588)
|
(650)
|
(705)
|
(679)
|
(728)
|
(733)
|
(578)
|
(457)
|
(459)
|
(410)
|
(592)
|
(521)
|
(513)
|
(584)
|
(467)
|
(528)
|
(226)
|
(124)
|
(201)
|
265
|
54
|
144
|
198
|
(256)
|
(264)
|
(223)
|
(129)
|
(15)
|
6
|
(38)
|
(735)
|
(1 048)
|
(1 157)
|
(1 157)
|
(392)
|
(133)
|
(148)
|
(180)
|
(248)
|
|
| Income from Continuing Operations |
(149)
|
(319)
|
(224)
|
(588)
|
(434)
|
(542)
|
97
|
279
|
532
|
606
|
648
|
731
|
813
|
825
|
1 101
|
1 275
|
1 449
|
1 271
|
1 392
|
1 341
|
1 309
|
1 260
|
1 661
|
1 138
|
795
|
1 086
|
722
|
808
|
823
|
234
|
165
|
(48)
|
(12)
|
347
|
437
|
642
|
922
|
1 095
|
826
|
893
|
645
|
550
|
676
|
781
|
1 056
|
837
|
623
|
(58)
|
(232)
|
(126)
|
308
|
961
|
822
|
841
|
86
|
116
|
119
|
(65)
|
90
|
(79)
|
(36)
|
(727)
|
(976)
|
(1 071)
|
(1 180)
|
(683)
|
(323)
|
(545)
|
(628)
|
(539)
|
|
| Income to Minority Interest |
0
|
17
|
(13)
|
(37)
|
(19)
|
(66)
|
(42)
|
(78)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
10
|
9
|
7
|
7
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(7)
|
(10)
|
(12)
|
(11)
|
(9)
|
(9)
|
10
|
21
|
31
|
26
|
(2)
|
(18)
|
(36)
|
(28)
|
(21)
|
(24)
|
(23)
|
(35)
|
|
| Net Income (Common) |
(149)
N/A
|
(301)
-103%
|
(237)
+21%
|
(625)
-164%
|
(453)
+28%
|
(608)
-34%
|
55
N/A
|
201
+265%
|
532
+164%
|
606
+14%
|
648
+7%
|
729
+13%
|
809
+11%
|
823
+2%
|
1 100
+34%
|
1 274
+16%
|
1 449
+14%
|
1 269
-12%
|
1 392
+10%
|
1 341
-4%
|
1 310
-2%
|
1 260
-4%
|
1 661
+32%
|
1 139
-31%
|
795
-30%
|
1 086
+37%
|
722
-34%
|
807
+12%
|
823
+2%
|
236
-71%
|
164
-31%
|
(48)
N/A
|
(13)
+73%
|
345
N/A
|
436
+26%
|
640
+47%
|
922
+44%
|
1 095
+19%
|
827
-24%
|
894
+8%
|
649
-27%
|
553
-15%
|
686
+24%
|
791
+15%
|
1 061
+34%
|
843
-21%
|
620
-26%
|
(60)
N/A
|
(234)
-290%
|
(130)
+44%
|
306
N/A
|
955
+212%
|
815
-15%
|
832
+2%
|
73
-91%
|
106
+45%
|
109
+3%
|
(74)
N/A
|
100
N/A
|
(58)
N/A
|
(4)
+93%
|
(700)
-17 400%
|
(979)
-40%
|
(1 092)
-12%
|
(1 219)
-12%
|
(715)
+41%
|
(345)
+52%
|
(570)
-65%
|
(653)
-15%
|
(574)
+12%
|
|
| EPS (Diluted) |
-27.03
N/A
|
-54.8
-103%
|
-43.07
+21%
|
-113.6
-164%
|
-82.29
+28%
|
-110.61
-34%
|
4.87
N/A
|
17.96
+269%
|
47.47
+164%
|
54.09
+14%
|
58.9
+9%
|
65.12
+11%
|
72.24
+11%
|
73.46
+2%
|
100
+36%
|
113.75
+14%
|
129.37
+14%
|
113.3
-12%
|
126.54
+12%
|
119.73
-5%
|
116.96
-2%
|
112.5
-4%
|
151
+34%
|
101.69
-33%
|
70.98
-30%
|
96.96
+37%
|
64.72
-33%
|
72.05
+11%
|
73.48
+2%
|
21.07
-71%
|
14.7
-30%
|
-4.3
N/A
|
-1.17
+73%
|
30.8
N/A
|
39.44
+28%
|
57.65
+46%
|
83.81
+45%
|
100.45
+20%
|
75.49
-25%
|
83.55
+11%
|
61.22
-27%
|
52.04
-15%
|
64.41
+24%
|
74.42
+16%
|
99.83
+34%
|
79.32
-21%
|
58.34
-26%
|
-5.65
N/A
|
-22.02
-290%
|
-12.23
+44%
|
28.79
N/A
|
89.87
+212%
|
76.69
-15%
|
78.29
+2%
|
6.87
-91%
|
9.97
+45%
|
10.26
+3%
|
-6.96
N/A
|
9.41
N/A
|
-5.48
N/A
|
-0.38
+93%
|
-66.81
-17 482%
|
-93.25
-40%
|
-104.23
-12%
|
-116.35
-12%
|
-68.24
+41%
|
-32.93
+52%
|
-54.4
-65%
|
-62.32
-15%
|
-54.78
+12%
|
|