Lec Inc
TSE:7874
Balance Sheet
Balance Sheet Decomposition
Lec Inc
Current Assets | 56.5B |
Cash & Short-Term Investments | 31.1B |
Receivables | 12B |
Other Current Assets | 13.3B |
Non-Current Assets | 32.1B |
Long-Term Investments | 6.3B |
PP&E | 23.9B |
Intangibles | 485m |
Other Non-Current Assets | 1.4B |
Current Liabilities | 10.7B |
Accounts Payable | 2.5B |
Accrued Liabilities | 191m |
Short-Term Debt | 400m |
Other Current Liabilities | 7.7B |
Non-Current Liabilities | 42.3B |
Long-Term Debt | 38.1B |
Other Non-Current Liabilities | 4.2B |
Balance Sheet
Lec Inc
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6 063
|
5 589
|
5 877
|
11 288
|
22 591
|
18 464
|
28 505
|
23 648
|
21 210
|
26 510
|
|
Cash Equivalents |
6 063
|
5 589
|
5 877
|
11 288
|
22 591
|
18 464
|
28 505
|
23 648
|
21 210
|
26 510
|
|
Short-Term Investments |
903
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 802
|
|
Total Receivables |
4 345
|
4 286
|
4 926
|
5 846
|
6 486
|
7 003
|
8 390
|
7 516
|
8 015
|
9 707
|
|
Accounts Receivables |
4 345
|
4 286
|
4 926
|
5 846
|
6 486
|
7 003
|
8 390
|
7 516
|
8 015
|
7 691
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 016
|
|
Inventory |
5 732
|
6 795
|
7 875
|
6 383
|
6 593
|
8 190
|
6 582
|
8 550
|
10 473
|
12 484
|
|
Other Current Assets |
1 814
|
2 224
|
1 632
|
1 015
|
757
|
1 140
|
1 024
|
915
|
2 006
|
1 682
|
|
Total Current Assets |
18 857
|
18 994
|
20 310
|
24 532
|
36 427
|
34 797
|
44 501
|
40 629
|
41 704
|
52 185
|
|
PP&E Net |
9 229
|
9 753
|
9 285
|
8 482
|
8 789
|
13 208
|
15 361
|
20 968
|
25 679
|
24 922
|
|
PP&E Gross |
9 229
|
9 753
|
9 285
|
8 482
|
8 789
|
13 208
|
15 361
|
20 968
|
25 679
|
24 922
|
|
Accumulated Depreciation |
13 801
|
15 160
|
15 808
|
16 070
|
17 394
|
20 265
|
22 664
|
24 311
|
27 732
|
32 259
|
|
Intangible Assets |
198
|
187
|
177
|
186
|
225
|
223
|
307
|
574
|
688
|
566
|
|
Goodwill |
0
|
0
|
243
|
192
|
140
|
753
|
599
|
413
|
265
|
117
|
|
Long-Term Investments |
2 327
|
2 428
|
2 414
|
3 084
|
3 604
|
3 675
|
3 399
|
4 093
|
4 188
|
5 031
|
|
Other Long-Term Assets |
821
|
1 280
|
1 472
|
770
|
768
|
1 045
|
1 289
|
1 913
|
2 078
|
1 495
|
|
Other Assets |
0
|
0
|
243
|
192
|
140
|
753
|
599
|
413
|
265
|
117
|
|
Total Assets |
31 432
N/A
|
32 642
+4%
|
33 901
+4%
|
37 246
+10%
|
49 953
+34%
|
53 701
+8%
|
65 456
+22%
|
68 590
+5%
|
74 602
+9%
|
84 316
+13%
|
|
Liabilities | |||||||||||
Accounts Payable |
927
|
947
|
1 453
|
962
|
1 139
|
1 923
|
1 842
|
2 092
|
2 477
|
2 288
|
|
Accrued Liabilities |
285
|
254
|
274
|
263
|
428
|
303
|
379
|
346
|
387
|
386
|
|
Short-Term Debt |
250
|
159
|
747
|
82
|
132
|
109
|
192
|
200
|
200
|
200
|
|
Current Portion of Long-Term Debt |
0
|
1 081
|
3 393
|
94
|
1 547
|
4 515
|
2 575
|
1 576
|
6 453
|
5 511
|
|
Other Current Liabilities |
1 299
|
1 345
|
1 185
|
2 208
|
2 414
|
2 290
|
3 146
|
3 224
|
2 543
|
3 094
|
|
Total Current Liabilities |
2 761
|
3 786
|
7 052
|
3 609
|
5 660
|
9 140
|
8 134
|
7 438
|
12 060
|
11 479
|
|
Long-Term Debt |
5 496
|
5 155
|
3 089
|
7 644
|
16 096
|
14 218
|
25 184
|
25 848
|
25 737
|
35 579
|
|
Deferred Income Tax |
188
|
0
|
0
|
294
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
83
|
80
|
98
|
146
|
289
|
477
|
710
|
1 467
|
1 570
|
1 640
|
|
Other Liabilities |
790
|
920
|
1 065
|
1 084
|
811
|
920
|
935
|
1 070
|
1 052
|
979
|
|
Total Liabilities |
9 318
N/A
|
9 991
+7%
|
11 304
+13%
|
12 777
+13%
|
22 856
+79%
|
24 755
+8%
|
34 963
+41%
|
35 823
+2%
|
40 419
+13%
|
49 677
+23%
|
|
Equity | |||||||||||
Common Stock |
5 491
|
5 491
|
5 491
|
5 491
|
5 491
|
5 491
|
5 491
|
5 491
|
5 491
|
5 491
|
|
Retained Earnings |
8 989
|
8 823
|
9 059
|
11 006
|
13 242
|
15 560
|
17 426
|
20 606
|
21 651
|
21 779
|
|
Additional Paid In Capital |
7 023
|
7 030
|
7 033
|
7 033
|
7 033
|
7 043
|
7 040
|
7 161
|
7 232
|
7 211
|
|
Unrealized Security Profit/Loss |
674
|
847
|
0
|
1 258
|
1 615
|
1 284
|
905
|
1 461
|
1 077
|
1 372
|
|
Treasury Stock |
1 043
|
1 043
|
0
|
1 043
|
1 036
|
1 008
|
1 007
|
2 423
|
2 240
|
2 107
|
|
Other Equity |
980
|
1 503
|
1 226
|
724
|
752
|
576
|
638
|
471
|
972
|
893
|
|
Total Equity |
22 114
N/A
|
22 651
+2%
|
22 597
0%
|
24 469
+8%
|
27 097
+11%
|
28 946
+7%
|
30 493
+5%
|
32 767
+7%
|
34 183
+4%
|
34 639
+1%
|
|
Total Liabilities & Equity |
31 432
N/A
|
32 642
+4%
|
33 901
+4%
|
37 246
+10%
|
49 953
+34%
|
53 701
+8%
|
65 456
+22%
|
68 590
+5%
|
74 602
+9%
|
84 316
+13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
35
|
35
|
35
|
35
|
35
|
35
|
35
|
34
|
34
|
35
|