Lec Inc
TSE:7874
Lec Inc
TSE:7874
Price:
1 131
JPY
-1.74%
Market Closed
Market Cap:
¥39.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Lec Inc
TSE:7874
|
JP |
|
G
|
Green Economy Development Ltd
HKEX:1315
|
HK |
|
KEPCO Plant Service & Engineering Co Ltd
KRX:051600
|
KR |
|
A
|
Al Mawarid Manpower Company SCJSC
SAU:1833
|
SA |
|
El Al Israel Airlines Ltd
OTC:ELALF
|
IL |
|
G
|
Guangzhou Holike Creative Home Co Ltd
SSE:603898
|
CN |
|
F
|
Flanigan's Enterprises Inc
AMEX:BDL
|
US |
Income Statement
Earnings Waterfall
Lec Inc
Lec Inc
Income Statement
Lec Inc
Lec Inc
Currency: JPY
| Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
5
|
10
|
15
|
21
|
20
|
21
|
23
|
27
|
34
|
43
|
47
|
50
|
51
|
49
|
52
|
53
|
58
|
63
|
67
|
69
|
68
|
67
|
68
|
70
|
71
|
71
|
67
|
64
|
60
|
62
|
67
|
72
|
78
|
79
|
80
|
78
|
78
|
79
|
77
|
82
|
86
|
88
|
93
|
91
|
89
|
89
|
88
|
89
|
94
|
105
|
126
|
148
|
166
|
178
|
191
|
204
|
216
|
232
|
243
|
260
|
0
|
0
|
0
|
|
| Revenue |
13 198
N/A
|
13 288
+1%
|
13 334
+0%
|
13 402
+1%
|
13 355
0%
|
13 508
+1%
|
14 022
+4%
|
14 322
+2%
|
14 538
+2%
|
14 694
+1%
|
14 901
+1%
|
14 997
+1%
|
14 794
-1%
|
15 018
+2%
|
15 355
+2%
|
15 963
+4%
|
16 242
+2%
|
16 491
+2%
|
16 889
+2%
|
21 747
+29%
|
22 743
+5%
|
23 621
+4%
|
24 497
+4%
|
24 853
+1%
|
24 907
+0%
|
24 678
-1%
|
24 706
+0%
|
25 099
+2%
|
25 352
+1%
|
25 853
+2%
|
26 517
+3%
|
27 723
+5%
|
28 075
+1%
|
28 791
+3%
|
29 488
+2%
|
29 315
-1%
|
29 928
+2%
|
31 414
+5%
|
32 256
+3%
|
33 911
+5%
|
35 474
+5%
|
35 520
+0%
|
36 297
+2%
|
36 985
+2%
|
37 141
+0%
|
38 118
+3%
|
39 283
+3%
|
39 214
0%
|
40 021
+2%
|
40 412
+1%
|
40 897
+1%
|
42 162
+3%
|
43 378
+3%
|
45 249
+4%
|
45 951
+2%
|
48 211
+5%
|
49 856
+3%
|
50 444
+1%
|
50 938
+1%
|
49 684
-2%
|
49 959
+1%
|
50 002
+0%
|
50 440
+1%
|
51 423
+2%
|
51 510
+0%
|
52 361
+2%
|
54 101
+3%
|
55 461
+3%
|
56 969
+3%
|
58 330
+2%
|
59 922
+3%
|
60 783
+1%
|
62 026
+2%
|
63 788
+3%
|
65 038
+2%
|
66 304
+2%
|
67 535
+2%
|
68 061
+1%
|
68 580
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 078)
|
(8 066)
|
(8 058)
|
(8 073)
|
(8 066)
|
(8 176)
|
(8 662)
|
(9 015)
|
(9 320)
|
(9 596)
|
(9 775)
|
(10 014)
|
(10 056)
|
(10 210)
|
(10 356)
|
(10 483)
|
(10 408)
|
(10 165)
|
(10 064)
|
(13 211)
|
(13 794)
|
(14 420)
|
(15 106)
|
(15 534)
|
(15 720)
|
(15 783)
|
(16 020)
|
(16 441)
|
(16 943)
|
(17 741)
|
(18 620)
|
(20 001)
|
(20 463)
|
(21 058)
|
(21 680)
|
(21 462)
|
(21 988)
|
(23 229)
|
(23 744)
|
(24 924)
|
(25 892)
|
(24 999)
|
(24 737)
|
(24 494)
|
(24 110)
|
(24 858)
|
(25 597)
|
(25 598)
|
(26 028)
|
(26 384)
|
(26 651)
|
(27 293)
|
(28 203)
|
(29 363)
|
(30 251)
|
(31 996)
|
(32 500)
|
(32 415)
|
(32 443)
|
(31 458)
|
(32 041)
|
(32 574)
|
(33 264)
|
(34 702)
|
(35 428)
|
(36 665)
|
(39 379)
|
(40 864)
|
(42 391)
|
(43 658)
|
(43 762)
|
(44 590)
|
(45 634)
|
(47 299)
|
(48 418)
|
(48 853)
|
(49 083)
|
(48 448)
|
(48 073)
|
|
| Gross Profit |
5 120
N/A
|
5 222
+2%
|
5 276
+1%
|
5 329
+1%
|
5 289
-1%
|
5 333
+1%
|
5 361
+1%
|
5 308
-1%
|
5 217
-2%
|
5 097
-2%
|
5 125
+1%
|
4 983
-3%
|
4 738
-5%
|
4 808
+1%
|
4 999
+4%
|
5 480
+10%
|
5 834
+6%
|
6 326
+8%
|
6 825
+8%
|
8 536
+25%
|
8 949
+5%
|
9 201
+3%
|
9 391
+2%
|
9 319
-1%
|
9 187
-1%
|
8 895
-3%
|
8 686
-2%
|
8 658
0%
|
8 409
-3%
|
8 112
-4%
|
7 897
-3%
|
7 722
-2%
|
7 612
-1%
|
7 733
+2%
|
7 808
+1%
|
7 853
+1%
|
7 940
+1%
|
8 185
+3%
|
8 512
+4%
|
8 987
+6%
|
9 582
+7%
|
10 521
+10%
|
11 560
+10%
|
12 491
+8%
|
13 031
+4%
|
13 260
+2%
|
13 686
+3%
|
13 616
-1%
|
13 993
+3%
|
14 028
+0%
|
14 246
+2%
|
14 869
+4%
|
15 175
+2%
|
15 886
+5%
|
15 700
-1%
|
16 215
+3%
|
17 356
+7%
|
18 029
+4%
|
18 495
+3%
|
18 226
-1%
|
17 918
-2%
|
17 428
-3%
|
17 176
-1%
|
16 721
-3%
|
16 082
-4%
|
15 696
-2%
|
14 722
-6%
|
14 597
-1%
|
14 578
0%
|
14 672
+1%
|
16 160
+10%
|
16 193
+0%
|
16 392
+1%
|
16 489
+1%
|
16 620
+1%
|
17 451
+5%
|
18 452
+6%
|
19 613
+6%
|
20 507
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 127)
|
(3 033)
|
(3 031)
|
(3 129)
|
(3 176)
|
(3 268)
|
(3 381)
|
(3 528)
|
(3 631)
|
(3 722)
|
(3 793)
|
(3 944)
|
(4 067)
|
(4 087)
|
(4 137)
|
(4 294)
|
(4 497)
|
(4 716)
|
(5 081)
|
(6 752)
|
(7 126)
|
(7 324)
|
(7 662)
|
(7 684)
|
(7 704)
|
(7 804)
|
(7 621)
|
(7 790)
|
(7 735)
|
(7 848)
|
(7 867)
|
(7 816)
|
(7 811)
|
(7 631)
|
(7 566)
|
(7 593)
|
(7 626)
|
(7 748)
|
(7 855)
|
(8 169)
|
(8 343)
|
(8 511)
|
(8 564)
|
(8 818)
|
(8 924)
|
(9 141)
|
(9 614)
|
(9 610)
|
(9 863)
|
(10 191)
|
(10 429)
|
(10 759)
|
(11 263)
|
(11 426)
|
(11 616)
|
(12 086)
|
(12 320)
|
(12 626)
|
(12 844)
|
(12 949)
|
(13 211)
|
(13 238)
|
(13 313)
|
(13 515)
|
(13 348)
|
(13 545)
|
(13 732)
|
(13 686)
|
(13 889)
|
(14 210)
|
(14 520)
|
(14 565)
|
(14 554)
|
(14 567)
|
(14 616)
|
(14 741)
|
(15 329)
|
(15 627)
|
(16 103)
|
|
| Selling, General & Administrative |
(3 304)
|
(3 211)
|
(3 209)
|
(3 307)
|
(3 351)
|
(3 442)
|
(3 553)
|
(3 697)
|
(3 797)
|
(3 885)
|
(3 956)
|
(4 106)
|
(4 175)
|
(4 141)
|
(4 137)
|
(4 315)
|
(4 539)
|
(4 779)
|
(5 144)
|
(6 671)
|
(7 212)
|
(7 411)
|
(7 750)
|
(7 586)
|
(7 786)
|
(7 883)
|
(7 696)
|
(7 649)
|
(7 811)
|
(7 925)
|
(7 944)
|
(7 641)
|
(7 887)
|
(7 706)
|
(7 623)
|
(7 355)
|
(7 644)
|
(7 748)
|
(7 854)
|
(8 168)
|
(8 342)
|
(8 509)
|
(8 564)
|
(8 817)
|
(8 923)
|
(9 140)
|
(9 613)
|
(9 609)
|
(9 862)
|
(10 190)
|
(10 428)
|
(10 758)
|
(11 262)
|
(11 424)
|
(11 614)
|
(12 085)
|
(12 320)
|
(12 626)
|
(12 844)
|
(12 948)
|
(13 210)
|
(13 236)
|
(13 311)
|
(13 513)
|
(13 345)
|
(13 544)
|
(13 730)
|
(13 686)
|
(13 888)
|
(14 210)
|
(14 521)
|
(14 564)
|
(14 490)
|
(14 566)
|
(14 614)
|
(14 739)
|
(15 326)
|
(15 625)
|
(16 101)
|
|
| Depreciation & Amortization |
177
|
177
|
177
|
177
|
175
|
173
|
171
|
168
|
165
|
162
|
162
|
162
|
108
|
54
|
0
|
21
|
42
|
63
|
63
|
(81)
|
86
|
87
|
88
|
(97)
|
84
|
81
|
78
|
(140)
|
76
|
76
|
76
|
(175)
|
76
|
76
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
(3)
|
(1)
|
0
|
1
|
1
|
0
|
0
|
(1)
|
0
|
(238)
|
18
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
0
|
0
|
(1)
|
0
|
1
|
(1)
|
(64)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
0
|
|
| Operating Income |
1 992
N/A
|
2 188
+10%
|
2 245
+3%
|
2 200
-2%
|
2 113
-4%
|
2 064
-2%
|
1 978
-4%
|
1 778
-10%
|
1 585
-11%
|
1 375
-13%
|
1 332
-3%
|
1 039
-22%
|
671
-35%
|
721
+7%
|
862
+20%
|
1 186
+38%
|
1 337
+13%
|
1 610
+20%
|
1 744
+8%
|
1 784
+2%
|
1 823
+2%
|
1 877
+3%
|
1 729
-8%
|
1 635
-5%
|
1 483
-9%
|
1 091
-26%
|
1 065
-2%
|
868
-18%
|
674
-22%
|
264
-61%
|
30
-89%
|
(94)
N/A
|
(199)
-112%
|
102
N/A
|
242
+137%
|
260
+7%
|
314
+21%
|
437
+39%
|
657
+50%
|
818
+25%
|
1 239
+51%
|
2 010
+62%
|
2 996
+49%
|
3 673
+23%
|
4 107
+12%
|
4 119
+0%
|
4 072
-1%
|
4 006
-2%
|
4 130
+3%
|
3 837
-7%
|
3 817
-1%
|
4 110
+8%
|
3 912
-5%
|
4 460
+14%
|
4 084
-8%
|
4 129
+1%
|
5 036
+22%
|
5 403
+7%
|
5 651
+5%
|
5 277
-7%
|
4 707
-11%
|
4 190
-11%
|
3 863
-8%
|
3 206
-17%
|
2 734
-15%
|
2 151
-21%
|
990
-54%
|
911
-8%
|
689
-24%
|
462
-33%
|
1 640
+255%
|
1 628
-1%
|
1 838
+13%
|
1 922
+5%
|
2 004
+4%
|
2 710
+35%
|
3 123
+15%
|
3 986
+28%
|
4 404
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
33
|
13
|
19
|
(27)
|
(9)
|
(10)
|
17
|
(8)
|
38
|
41
|
43
|
13
|
55
|
100
|
111
|
60
|
74
|
60
|
46
|
(18)
|
(28)
|
(42)
|
(44)
|
(54)
|
(76)
|
(86)
|
(107)
|
(59)
|
22
|
93
|
206
|
319
|
362
|
400
|
441
|
437
|
428
|
385
|
300
|
211
|
302
|
230
|
132
|
128
|
(60)
|
(62)
|
34
|
55
|
(12)
|
(43)
|
(52)
|
(97)
|
11
|
26
|
0
|
(69)
|
(129)
|
258
|
299
|
296
|
341
|
(43)
|
(107)
|
(75)
|
72
|
21
|
189
|
220
|
29
|
122
|
(65)
|
(119)
|
0
|
25
|
(101)
|
7
|
(117)
|
(187)
|
109
|
|
| Non-Reccuring Items |
(20)
|
(31)
|
(8)
|
(5)
|
(100)
|
(76)
|
(75)
|
(196)
|
(217)
|
(219)
|
(11)
|
(2)
|
0
|
0
|
(6)
|
1
|
(9)
|
(124)
|
(16)
|
(165)
|
(239)
|
(318)
|
(471)
|
(60)
|
(161)
|
(7)
|
363
|
459
|
827
|
738
|
705
|
58
|
(137)
|
67
|
59
|
(46)
|
129
|
(208)
|
(503)
|
(485)
|
(639)
|
(384)
|
(282)
|
(520)
|
(351)
|
(683)
|
(790)
|
(410)
|
(402)
|
(61)
|
(46)
|
(21)
|
(21)
|
(20)
|
(60)
|
(290)
|
(290)
|
(1 192)
|
(1 261)
|
(363)
|
(367)
|
539
|
641
|
225
|
659
|
791
|
790
|
465
|
35
|
(97)
|
(112)
|
(65)
|
0
|
(158)
|
(164)
|
(611)
|
(615)
|
(545)
|
(524)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
(5)
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(145)
|
(145)
|
(145)
|
(145)
|
(131)
|
(132)
|
(132)
|
|
| Total Other Income |
23
|
25
|
16
|
5
|
9
|
9
|
26
|
20
|
32
|
29
|
31
|
27
|
20
|
29
|
6
|
2
|
15
|
34
|
38
|
54
|
46
|
51
|
117
|
90
|
105
|
115
|
61
|
54
|
29
|
5
|
(12)
|
46
|
(190)
|
(169)
|
(160)
|
101
|
93
|
70
|
86
|
44
|
17
|
12
|
(5)
|
20
|
52
|
84
|
100
|
126
|
153
|
172
|
226
|
185
|
195
|
216
|
177
|
190
|
166
|
190
|
172
|
198
|
216
|
166
|
186
|
174
|
156
|
163
|
172
|
200
|
258
|
238
|
228
|
237
|
299
|
328
|
310
|
287
|
165
|
154
|
209
|
|
| Pre-Tax Income |
2 026
N/A
|
2 193
+8%
|
2 271
+4%
|
2 173
-4%
|
2 014
-7%
|
1 988
-1%
|
1 948
-2%
|
1 597
-18%
|
1 440
-10%
|
1 230
-15%
|
1 395
+13%
|
1 077
-23%
|
746
-31%
|
850
+14%
|
973
+14%
|
1 250
+28%
|
1 418
+13%
|
1 581
+11%
|
1 807
+14%
|
1 655
-8%
|
1 602
-3%
|
1 568
-2%
|
1 331
-15%
|
1 607
+21%
|
1 351
-16%
|
1 113
-18%
|
1 382
+24%
|
1 306
-5%
|
1 552
+19%
|
1 100
-29%
|
929
-16%
|
314
-66%
|
(164)
N/A
|
400
N/A
|
582
+46%
|
752
+29%
|
964
+28%
|
684
-29%
|
540
-21%
|
588
+9%
|
919
+56%
|
1 868
+103%
|
2 841
+52%
|
3 301
+16%
|
3 748
+14%
|
3 458
-8%
|
3 416
-1%
|
3 777
+11%
|
3 869
+2%
|
3 905
+1%
|
3 945
+1%
|
4 177
+6%
|
4 097
-2%
|
4 682
+14%
|
4 201
-10%
|
3 960
-6%
|
4 783
+21%
|
4 659
-3%
|
4 861
+4%
|
5 408
+11%
|
4 897
-9%
|
4 852
-1%
|
4 583
-6%
|
3 530
-23%
|
3 621
+3%
|
3 126
-14%
|
2 141
-32%
|
1 796
-16%
|
1 011
-44%
|
725
-28%
|
1 691
+133%
|
1 681
-1%
|
1 992
+19%
|
1 972
-1%
|
1 904
-3%
|
2 248
+18%
|
2 425
+8%
|
3 276
+35%
|
4 066
+24%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(727)
|
(809)
|
(852)
|
(820)
|
(752)
|
(755)
|
(790)
|
(665)
|
(487)
|
(370)
|
(461)
|
(455)
|
(382)
|
(413)
|
(453)
|
(548)
|
(626)
|
(809)
|
(828)
|
(815)
|
(747)
|
(618)
|
(518)
|
(733)
|
(680)
|
(642)
|
(816)
|
(627)
|
(782)
|
(604)
|
(561)
|
(384)
|
(193)
|
(411)
|
(429)
|
(491)
|
(519)
|
(427)
|
(331)
|
21
|
(68)
|
(341)
|
(596)
|
(1 118)
|
(1 173)
|
(1 172)
|
(1 134)
|
(1 062)
|
(1 137)
|
(1 015)
|
(1 003)
|
(1 071)
|
(1 055)
|
(1 170)
|
(1 120)
|
(1 251)
|
(1 509)
|
(1 583)
|
(1 093)
|
(1 037)
|
(1 010)
|
(946)
|
(1 543)
|
(1 145)
|
(1 036)
|
(968)
|
(560)
|
(712)
|
(525)
|
(427)
|
(785)
|
(697)
|
(602)
|
(454)
|
(457)
|
(501)
|
(816)
|
(1 138)
|
(1 385)
|
|
| Income from Continuing Operations |
1 300
|
1 385
|
1 419
|
1 353
|
1 262
|
1 233
|
1 158
|
932
|
953
|
859
|
933
|
621
|
364
|
437
|
520
|
702
|
792
|
772
|
979
|
840
|
855
|
950
|
813
|
874
|
671
|
471
|
566
|
679
|
770
|
496
|
368
|
(70)
|
(357)
|
(11)
|
153
|
261
|
445
|
257
|
209
|
609
|
851
|
1 527
|
2 245
|
2 183
|
2 575
|
2 286
|
2 282
|
2 715
|
2 732
|
2 890
|
2 942
|
3 106
|
3 042
|
3 512
|
3 081
|
2 709
|
3 274
|
3 076
|
3 768
|
4 371
|
3 887
|
3 906
|
3 040
|
2 385
|
2 585
|
2 158
|
1 581
|
1 084
|
486
|
298
|
906
|
984
|
1 390
|
1 518
|
1 447
|
1 747
|
1 609
|
2 138
|
2 681
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(2)
|
(8)
|
(13)
|
(15)
|
(21)
|
(32)
|
(35)
|
(24)
|
(21)
|
(20)
|
(31)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
7
|
(8)
|
(20)
|
(6)
|
(23)
|
(25)
|
(4)
|
(1)
|
6
|
(4)
|
(7)
|
(19)
|
(17)
|
0
|
(12)
|
(13)
|
(30)
|
(49)
|
(46)
|
(67)
|
(90)
|
(146)
|
(144)
|
(194)
|
(189)
|
(172)
|
(190)
|
(161)
|
(185)
|
(187)
|
(188)
|
(236)
|
(234)
|
(222)
|
(202)
|
(172)
|
(132)
|
(98)
|
(102)
|
(81)
|
(99)
|
(118)
|
(141)
|
(142)
|
(171)
|
(186)
|
(188)
|
(147)
|
(77)
|
(20)
|
(16)
|
(19)
|
(38)
|
(50)
|
|
| Net Income (Common) |
1 300
N/A
|
1 385
+7%
|
1 419
+2%
|
1 353
-5%
|
1 260
-7%
|
1 226
-3%
|
1 145
-7%
|
917
-20%
|
930
+1%
|
826
-11%
|
895
+8%
|
594
-34%
|
341
-43%
|
416
+22%
|
489
+18%
|
684
+40%
|
780
+14%
|
772
-1%
|
976
+26%
|
838
-14%
|
853
+2%
|
945
+11%
|
811
-14%
|
874
+8%
|
663
-24%
|
479
-28%
|
557
+16%
|
658
+18%
|
765
+16%
|
472
-38%
|
342
-28%
|
(74)
N/A
|
(357)
-382%
|
(4)
+99%
|
149
N/A
|
254
+70%
|
425
+67%
|
239
-44%
|
209
-13%
|
598
+186%
|
837
+40%
|
1 497
+79%
|
2 196
+47%
|
2 137
-3%
|
2 508
+17%
|
2 196
-12%
|
2 137
-3%
|
2 570
+20%
|
2 536
-1%
|
2 700
+6%
|
2 769
+3%
|
2 915
+5%
|
2 881
-1%
|
3 326
+15%
|
2 894
-13%
|
2 519
-13%
|
3 035
+20%
|
2 840
-6%
|
3 544
+25%
|
4 168
+18%
|
3 715
-11%
|
3 773
+2%
|
2 940
-22%
|
2 282
-22%
|
2 504
+10%
|
2 058
-18%
|
1 462
-29%
|
942
-36%
|
342
-64%
|
126
-63%
|
719
+471%
|
796
+11%
|
1 243
+56%
|
1 443
+16%
|
1 428
-1%
|
1 729
+21%
|
1 588
-8%
|
2 096
+32%
|
2 628
+25%
|
|
| EPS (Diluted) |
44.82
N/A
|
47.75
+7%
|
48.93
+2%
|
46.65
-5%
|
43.44
-7%
|
42.27
-3%
|
39.48
-7%
|
31.62
-20%
|
32.06
+1%
|
28.48
-11%
|
30.86
+8%
|
20.48
-34%
|
11.75
-43%
|
14.34
+22%
|
16.86
+18%
|
23.58
+40%
|
26.89
+14%
|
26.62
-1%
|
33.65
+26%
|
28.89
-14%
|
29.41
+2%
|
32.58
+11%
|
26.16
-20%
|
28.2
+8%
|
19.5
-31%
|
14.08
-28%
|
15.05
+7%
|
18.27
+21%
|
21.85
+20%
|
13.48
-38%
|
9.77
-28%
|
-2.1
N/A
|
-10.19
-385%
|
-0.11
+99%
|
4.25
N/A
|
7.22
+70%
|
12.14
+68%
|
6.82
-44%
|
5.97
-12%
|
16.99
+185%
|
23.91
+41%
|
42.77
+79%
|
61
+43%
|
60.26
-1%
|
69.66
+16%
|
61
-12%
|
59.36
-3%
|
71.94
+21%
|
70.44
-2%
|
75
+6%
|
78.46
+5%
|
81.39
+4%
|
80.4
-1%
|
92.82
+15%
|
80.77
-13%
|
70.31
-13%
|
87.45
+24%
|
82.32
-6%
|
102.4
+24%
|
120.45
+18%
|
107.33
-11%
|
109.81
+2%
|
84.45
-23%
|
65.7
-22%
|
71.92
+9%
|
59.01
-18%
|
42.17
-29%
|
26.98
-36%
|
9.77
-64%
|
3.59
-63%
|
20.42
+469%
|
22.66
+11%
|
35.37
+56%
|
42.6
+20%
|
45.36
+6%
|
52.35
+15%
|
48.42
-8%
|
63.79
+32%
|
79.79
+25%
|
|
Switch to:
Switch to:
See Also
Discover More
