First Time Loading...

Nissha Co Ltd
TSE:7915

Watchlist Manager
Nissha Co Ltd Logo
Nissha Co Ltd
TSE:7915
Watchlist
Price: 1 697 JPY 1.01% Market Closed
Updated: May 8, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

1.5B
-57%
Operating Cash Flow
Growth Rates:
1 Year
-88%
3 Years
-90%
5 Years
-74%
7 Years
-40%
10 Years
-87%
-8B
-91%
Investing Cash Flow
Growth Rates:
1 Year
-83%
3 Years
-475%
5 Years
+44%
7 Years
+61%
10 Years
+50%
-12.6B
-48%
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-111%
5 Years
-223%
7 Years
-
10 Years
-122%

Cash Flow Statement
Nissha Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
5 826
5 151
6 589
9 835
12 452
10 761
11 697
9 871
5 301
7 887
4 465
1 314
(3 379)
(6 130)
(2 982)
72
7 323
4 161
1 795
6 436
6 367
7 059
5 361
4 735
(16 628)
(13 082)
(11 053)
(13 236)
7 051
12 172
20 413
20 689
19 499
16 867
16 837
16 545
12 373
8 017
3 911
(578)
(2 762)
Depreciation & Amortization
10 983
11 219
11 133
10 848
10 437
9 860
9 405
8 895
8 476
9 087
9 291
9 435
9 575
9 354
9 832
10 440
8 231
10 574
10 236
9 915
10 325
10 325
11 546
12 100
10 067
10 182
9 152
8 723
8 430
8 686
8 903
9 138
9 258
9 224
9 285
9 400
9 487
9 457
9 357
9 283
9 137
Other Non-Cash Items
(1 770)
(1 367)
(695)
266
(808)
1 308
1 329
1 387
1 807
1 456
3 304
2 180
2 186
1 552
(70)
41
(143)
1 342
(149)
1 584
2 351
1 579
1 995
(3 565)
11 200
10 485
13 419
18 245
2 533
1 537
(1 590)
(1 693)
(2 020)
(2 022)
(3 763)
(4 731)
(847)
273
1 395
2 057
1 918
Cash Taxes Paid
221
278
443
443
548
614
1 363
1 357
1 530
1 354
1 660
1 472
2 038
2 222
1 386
1 147
431
1 511
1 429
2 706
2 470
2 066
1 958
1 855
1 759
1 095
948
579
714
2 575
2 969
3 771
3 750
4 376
4 278
4 634
4 906
3 175
3 165
2 682
2 589
Cash Interest Paid
134
124
119
118
113
101
91
89
158
245
302
383
368
477
564
684
581
747
784
833
942
1 017
1 106
1 122
1 094
1 059
970
872
834
859
870
863
790
704
693
722
899
1 051
1 254
1 379
1 512
Change in Working Capital
(3 819)
(590)
(7 771)
(3 519)
2 594
(339)
(2 044)
111
(2 303)
(3 619)
1 918
(5 876)
(5 922)
(7 346)
(9 975)
(5 417)
13 084
7 778
(5 381)
(6 959)
(13 306)
(13 953)
(2 740)
3 670
(3 002)
1 716
4 984
882
(3 332)
(3 778)
(5 284)
957
(7 947)
(13 531)
(9 283)
(12 568)
(8 972)
(5 673)
(7 287)
(7 299)
(6 806)
Cash from Operating Activities
11 220
N/A
14 413
+28%
9 256
-36%
17 430
+88%
24 675
+42%
21 590
-13%
20 387
-6%
20 264
-1%
13 281
-34%
14 811
+12%
18 978
+28%
7 053
-63%
2 460
-65%
(2 570)
N/A
(3 195)
-24%
5 136
N/A
28 495
+455%
23 855
-16%
6 501
-73%
10 976
+69%
5 737
-48%
5 010
-13%
15 398
+207%
15 720
+2%
1 637
-90%
8 901
+444%
16 502
+85%
14 614
-11%
14 682
+0%
18 617
+27%
22 442
+21%
29 091
+30%
18 790
-35%
10 538
-44%
13 076
+24%
8 646
-34%
12 041
+39%
12 074
+0%
7 376
-39%
3 463
-53%
1 487
-57%
Investing Cash Flow
Capital Expenditures
(15 984)
(16 165)
(14 739)
(12 595)
(6 040)
(2 831)
(2 889)
(3 618)
(4 287)
(4 787)
(4 986)
(5 234)
(5 904)
(7 623)
(11 052)
(12 611)
(9 965)
(14 541)
(13 243)
(12 193)
(12 666)
(10 416)
(9 102)
(9 485)
(8 445)
(8 725)
(7 667)
(5 996)
(5 829)
(4 684)
(6 362)
(6 468)
(7 660)
(7 306)
(6 430)
(7 352)
(6 065)
(6 158)
(5 078)
(4 162)
(5 477)
Other Items
80
16
1 136
(798)
422
(1 310)
(2 294)
(15 173)
(16 696)
(16 713)
(15 930)
(1 944)
(14 402)
(15 667)
(15 862)
(15 678)
(1 720)
(1 473)
(3 466)
(3 006)
(1 559)
(1 498)
805
5 434
3 497
2 043
7 649
4 247
4 435
6 605
750
(1 024)
789
(191)
(515)
(368)
1 680
(212)
(131)
(41)
(2 542)
Cash from Investing Activities
(15 904)
N/A
(16 149)
-2%
(13 603)
+16%
(13 393)
+2%
(5 618)
+58%
(4 141)
+26%
(5 183)
-25%
(18 791)
-263%
(20 983)
-12%
(21 500)
-2%
(20 916)
+3%
(7 178)
+66%
(20 306)
-183%
(23 290)
-15%
(26 914)
-16%
(28 289)
-5%
(11 685)
+59%
(16 014)
-37%
(16 709)
-4%
(15 199)
+9%
(14 225)
+6%
(11 914)
+16%
(8 297)
+30%
(4 051)
+51%
(4 948)
-22%
(6 682)
-35%
(18)
+100%
(1 749)
-9 617%
(1 394)
+20%
1 921
N/A
(5 612)
N/A
(7 492)
-33%
(6 871)
+8%
(7 497)
-9%
(6 945)
+7%
(7 720)
-11%
(4 385)
+43%
(6 370)
-45%
(5 209)
+18%
(4 203)
+19%
(8 019)
-91%
Financing Cash Flow
Net Issuance of Common Stock
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
2
(1)
0
(716)
(720)
(713)
(1 729)
(1 013)
(1 012)
(1 016)
0
22
51
68
93
(299)
(302)
(302)
(300)
91
91
93
(731)
(1 881)
(1 878)
(1 872)
(1 413)
Net Issuance of Debt
(5 675)
(4 629)
(4 636)
(5 939)
(9 942)
(10 632)
(10 494)
3 926
8 049
21 036
21 009
18 283
18 292
8 007
7 667
8 599
(9 757)
(9 957)
12 471
2 452
(650)
5 230
(8 120)
(3 768)
6 133
1 521
(3 185)
(13 085)
(4 345)
(10 160)
(9 143)
(4 038)
4 404
8 911
4 336
8 930
3 807
3 761
2 549
(3 259)
(7 198)
Cash Paid for Dividends
(4)
(6)
(210)
(219)
(431)
(429)
(846)
(858)
(1 284)
(1 284)
(1 292)
(1 284)
(1 293)
(1 293)
(1 353)
(1 350)
(1 437)
(2 195)
(1 509)
(2 252)
(1 519)
(1 505)
(1 505)
(1 498)
(1 499)
(1 744)
(1 747)
(1 746)
(1 746)
(1 501)
(1 498)
(1 496)
(1 495)
(1 986)
(1 990)
(1 991)
(1 992)
(2 475)
(2 476)
(2 947)
(2 948)
Other
1
2
(1)
(2)
(1)
(1)
0
1
(93)
(94)
61
53
112
113
(41)
(52)
(22)
(30)
(35)
(16)
(11)
(215)
(953)
(951)
(954)
(743)
(2)
(2)
1
5
6
5
0
(4)
(4)
(5)
(2)
(8)
(351)
(430)
(1 070)
Cash from Financing Activities
(5 679)
N/A
(4 634)
+18%
(4 848)
-5%
(6 161)
-27%
(10 375)
-68%
(11 063)
-7%
(11 341)
-3%
3 068
N/A
6 671
+117%
19 657
+195%
19 777
+1%
17 051
-14%
17 111
+0%
6 826
-60%
6 275
-8%
7 196
+15%
(11 216)
N/A
(12 898)
-15%
10 207
N/A
(529)
N/A
(3 909)
-639%
2 497
N/A
(11 590)
N/A
(7 233)
+38%
3 680
N/A
(944)
N/A
(4 883)
-417%
(14 765)
-202%
(5 997)
+59%
(11 955)
-99%
(10 937)
+9%
(5 831)
+47%
2 609
N/A
7 012
+169%
2 433
-65%
7 027
+189%
1 082
-85%
(603)
N/A
(2 156)
-258%
(8 508)
-295%
(12 629)
-48%
Change in Cash
Effect of Foreign Exchange Rates
3 795
2 951
1 743
1 356
2 633
2 826
3 157
2 539
678
(764)
(2 574)
(2 793)
(2 061)
(563)
1 334
2 299
1 606
251
147
333
(136)
1 166
876
141
373
404
675
763
276
1 576
1 954
2 261
2 735
2 728
4 596
5 419
3 257
2 311
1 822
1 548
2 690
Net Change in Cash
(6 568)
N/A
(3 419)
+48%
(7 452)
-118%
(768)
+90%
11 315
N/A
9 212
-19%
7 020
-24%
7 080
+1%
(353)
N/A
12 204
N/A
15 265
+25%
14 133
-7%
(2 796)
N/A
(19 597)
-601%
(22 500)
-15%
(13 658)
+39%
7 200
N/A
(4 806)
N/A
146
N/A
(4 419)
N/A
(12 533)
-184%
(3 241)
+74%
(3 613)
-11%
4 577
N/A
742
-84%
1 679
+126%
12 276
+631%
(1 137)
N/A
7 567
N/A
10 159
+34%
7 847
-23%
18 029
+130%
17 263
-4%
12 781
-26%
13 160
+3%
13 372
+2%
11 995
-10%
7 412
-38%
1 833
-75%
(7 700)
N/A
(16 471)
-114%
Free Cash Flow
Free Cash Flow
(4 764)
N/A
(1 752)
+63%
(5 483)
-213%
4 835
N/A
18 635
+285%
18 759
+1%
17 498
-7%
16 646
-5%
8 994
-46%
10 024
+11%
13 992
+40%
1 819
-87%
(3 444)
N/A
(10 193)
-196%
(14 247)
-40%
(7 475)
+48%
18 530
N/A
9 314
-50%
(6 742)
N/A
(1 217)
+82%
(6 929)
-469%
(5 406)
+22%
6 296
N/A
6 235
-1%
(6 808)
N/A
176
N/A
8 835
+4 920%
8 618
-2%
8 853
+3%
13 933
+57%
16 080
+15%
22 623
+41%
11 130
-51%
3 232
-71%
6 646
+106%
1 294
-81%
5 976
+362%
5 916
-1%
2 298
-61%
(699)
N/A
(3 990)
-471%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.