Nissha Co Ltd
TSE:7915
Balance Sheet
Balance Sheet Decomposition
Nissha Co Ltd
Current Assets | 107.4B |
Cash & Short-Term Investments | 38.7B |
Receivables | 35.2B |
Other Current Assets | 33.5B |
Non-Current Assets | 110.5B |
Long-Term Investments | 20.9B |
PP&E | 52.9B |
Intangibles | 34.9B |
Other Non-Current Assets | 1.9B |
Current Liabilities | 46.6B |
Accounts Payable | 28.2B |
Accrued Liabilities | 214m |
Short-Term Debt | 5.5B |
Other Current Liabilities | 12.6B |
Non-Current Liabilities | 60.3B |
Long-Term Debt | 46.1B |
Other Non-Current Liabilities | 14.3B |
Balance Sheet
Nissha Co Ltd
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
29 790
|
16 637
|
17 499
|
25 067
|
42 330
|
54 325
|
37 854
|
|
Cash Equivalents |
29 790
|
16 637
|
17 499
|
25 067
|
42 330
|
54 325
|
37 854
|
|
Short-Term Investments |
33
|
4 071
|
564
|
222
|
145
|
381
|
868
|
|
Total Receivables |
51 947
|
43 070
|
37 787
|
40 852
|
32 530
|
36 292
|
35 207
|
|
Accounts Receivables |
47 848
|
37 470
|
33 838
|
36 796
|
29 864
|
32 522
|
30 555
|
|
Other Receivables |
4 099
|
5 600
|
3 949
|
4 056
|
2 666
|
3 770
|
4 652
|
|
Inventory |
25 624
|
30 287
|
21 415
|
25 435
|
27 072
|
32 739
|
31 260
|
|
Other Current Assets |
6 311
|
1 589
|
1 110
|
1 049
|
1 469
|
1 666
|
2 212
|
|
Total Current Assets |
113 705
|
95 654
|
78 375
|
92 625
|
103 546
|
125 403
|
107 401
|
|
PP&E Net |
52 554
|
68 422
|
53 366
|
54 454
|
51 619
|
52 560
|
52 862
|
|
PP&E Gross |
52 554
|
68 422
|
53 366
|
54 454
|
51 619
|
52 560
|
52 862
|
|
Accumulated Depreciation |
78 682
|
76 113
|
89 657
|
93 320
|
99 799
|
103 118
|
110 105
|
|
Intangible Assets |
13 982
|
14 558
|
14 713
|
14 239
|
13 884
|
14 252
|
14 644
|
|
Goodwill |
23 645
|
19 871
|
18 499
|
18 327
|
20 186
|
21 410
|
20 238
|
|
Long-Term Investments |
20 299
|
15 369
|
20 413
|
18 220
|
17 867
|
14 425
|
20 852
|
|
Other Long-Term Assets |
974
|
1 021
|
1 396
|
1 861
|
2 172
|
2 162
|
1 856
|
|
Other Assets |
23 645
|
19 871
|
18 499
|
18 327
|
20 186
|
21 410
|
20 238
|
|
Total Assets |
225 159
N/A
|
214 895
-5%
|
186 762
-13%
|
199 726
+7%
|
209 274
+5%
|
230 212
+10%
|
217 853
-5%
|
|
Liabilities | ||||||||
Accounts Payable |
61 771
|
58 801
|
41 979
|
46 454
|
35 529
|
38 696
|
28 216
|
|
Accrued Liabilities |
8 908
|
775
|
109
|
957
|
1 017
|
284
|
214
|
|
Short-Term Debt |
10 669
|
10 858
|
20 803
|
17 549
|
5 538
|
7 642
|
5 524
|
|
Current Portion of Long-Term Debt |
1 624
|
3 330
|
2 926
|
7 574
|
2 661
|
3 548
|
4 156
|
|
Other Current Liabilities |
14 218
|
10 637
|
8 263
|
11 729
|
7 828
|
7 461
|
8 482
|
|
Total Current Liabilities |
97 190
|
84 401
|
74 080
|
84 263
|
52 573
|
57 631
|
46 592
|
|
Long-Term Debt |
18 120
|
24 309
|
22 170
|
17 188
|
41 750
|
46 364
|
46 087
|
|
Deferred Income Tax |
10 509
|
7 941
|
9 773
|
8 738
|
8 611
|
7 216
|
7 576
|
|
Minority Interest |
239
|
17
|
3
|
2
|
13
|
34
|
60
|
|
Other Liabilities |
5 287
|
6 698
|
5 737
|
7 456
|
8 076
|
7 483
|
6 746
|
|
Total Liabilities |
131 345
N/A
|
123 332
-6%
|
111 757
-9%
|
117 643
+5%
|
110 997
-6%
|
118 660
+7%
|
106 941
-10%
|
|
Equity | ||||||||
Common Stock |
12 069
|
12 119
|
12 119
|
12 119
|
12 119
|
12 119
|
12 119
|
|
Retained Earnings |
50 653
|
60 931
|
42 359
|
51 974
|
65 445
|
75 658
|
69 934
|
|
Additional Paid In Capital |
15 460
|
15 071
|
14 931
|
14 856
|
14 810
|
14 841
|
14 865
|
|
Unrealized Security Profit/Loss |
11 875
|
6 961
|
9 955
|
8 416
|
7 903
|
5 388
|
7 684
|
|
Treasury Stock |
327
|
1 900
|
1 899
|
1 720
|
1 929
|
2 632
|
4 019
|
|
Other Equity |
4 085
|
1 619
|
2 460
|
3 562
|
71
|
6 178
|
10 329
|
|
Total Equity |
93 815
N/A
|
91 563
-2%
|
75 005
-18%
|
82 083
+9%
|
98 277
+20%
|
111 552
+14%
|
110 912
-1%
|
|
Total Liabilities & Equity |
225 160
N/A
|
214 895
-5%
|
186 762
-13%
|
199 726
+7%
|
209 274
+5%
|
230 212
+10%
|
217 853
-5%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
51
|
50
|
50
|
50
|
50
|
49
|
49
|