Watchlist Manager

Watchlist

Price: 3 225 JPY -5.98% Market Closed

Market Cap: ¥111.2B

	Nichiha Corp TSE:7943	JP
	Shree Cement Ltd BSE:500387	IN
	Suruga Bank Ltd TSE:8358	JP

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	76	0	0	100	0	0	110	0	0	151	0	0	166	0	0	191	0	0	176	354	527	689	674	653	627	611	583	557	536	505	488	468	447	431	405	382	363	345	326	306	284	263	246	226	206	197	185	177	173	161	154	148	143	137	133	130	125	113	110	107	108	116	116	116	115	115	116	117	116	116	129	0	127	121	118	243	263	326	0	0	0
Revenue	62 912 N/A	64 055 +2%	65 805 +3%	68 883 +5%	71 114 +3%	72 186 +2%	71 357 -1%	71 723 +1%	73 536 +3%	74 762 +2%	74 118 -1%	72 665 -2%	72 692 +0%	73 132 +1%	73 218 +0%	69 626 -5%	67 794 -3%	66 345 -2%	67 893 +2%	70 034 +3%	72 469 +3%	95 333 +32%	95 786 +0%	96 196 +0%	95 689 -1%	95 888 +0%	96 903 +1%	97 065 +0%	98 775 +2%	101 006 +2%	104 239 +3%	108 157 +4%	111 349 +3%	114 194 +3%	113 351 -1%	110 444 -3%	107 857 -2%	106 730 -1%	106 848 +0%	108 183 +1%	110 369 +2%	111 324 +1%	113 247 +2%	114 801 +1%	115 210 +0%	118 215 +3%	118 085 0%	118 061 0%	118 662 +1%	116 144 -2%	116 466 +0%	115 860 -1%	117 776 +2%	119 160 +1%	120 553 +1%	123 190 +2%	123 132 0%	123 722 +0%	123 171 0%	120 979 -2%	120 752 0%	120 964 +0%	122 737 +1%	125 790 +2%	127 837 +2%	128 599 +1%	130 342 +1%	133 125 +2%	135 096 +1%	138 063 +2%	138 790 +1%	139 262 +0%	142 193 +2%	142 790 +0%	145 888 +2%	147 401 +1%	147 121 0%	148 478 +1%	147 422 -1%	146 542 -1%	145 618 -1%
Gross Profit
Cost of Revenue	(41 139)	(41 314)	(42 337)	(44 775)	(46 924)	(48 119)	(47 706)	(47 840)	(48 911)	(49 741)	(49 653)	(49 516)	(51 097)	(52 399)	(53 365)	(50 579)	(48 376)	(45 790)	(45 633)	(46 859)	(48 030)	(63 783)	(63 709)	(63 412)	(63 066)	(62 687)	(63 164)	(62 915)	(63 876)	(65 434)	(67 743)	(70 103)	(71 914)	(73 482)	(72 567)	(71 147)	(69 925)	(68 946)	(69 065)	(69 555)	(70 323)	(70 694)	(71 186)	(70 967)	(70 238)	(71 339)	(71 012)	(70 668)	(71 231)	(69 564)	(69 816)	(70 008)	(71 085)	(71 530)	(72 250)	(73 833)	(73 701)	(74 298)	(74 476)	(73 344)	(72 921)	(72 588)	(72 776)	(73 831)	(75 443)	(77 111)	(78 757)	(81 643)	(84 364)	(85 753)	(87 548)	(89 009)	(90 703)	(92 050)	(94 326)	(95 449)	(96 099)	(97 626)	(96 809)	(95 798)	(94 855)
Gross Profit	21 773 N/A	22 741 +4%	23 468 +3%	24 108 +3%	24 190 +0%	24 067 -1%	23 651 -2%	23 883 +1%	24 625 +3%	25 021 +2%	24 465 -2%	23 149 -5%	21 595 -7%	20 733 -4%	19 853 -4%	19 047 -4%	19 418 +2%	20 555 +6%	22 260 +8%	23 175 +4%	24 439 +5%	31 550 +29%	32 077 +2%	32 784 +2%	32 623 0%	33 201 +2%	33 739 +2%	34 150 +1%	34 899 +2%	35 572 +2%	36 496 +3%	38 054 +4%	39 435 +4%	40 712 +3%	40 784 +0%	39 297 -4%	37 932 -3%	37 784 0%	37 783 0%	38 628 +2%	40 046 +4%	40 630 +1%	42 061 +4%	43 834 +4%	44 972 +3%	46 876 +4%	47 073 +0%	47 393 +1%	47 431 +0%	46 580 -2%	46 650 +0%	45 852 -2%	46 691 +2%	47 630 +2%	48 303 +1%	49 357 +2%	49 431 +0%	49 424 0%	48 695 -1%	47 635 -2%	47 831 +0%	48 376 +1%	49 961 +3%	51 959 +4%	52 394 +1%	51 488 -2%	51 585 +0%	51 482 0%	50 732 -1%	52 310 +3%	51 242 -2%	50 253 -2%	51 490 +2%	50 740 -1%	51 562 +2%	51 952 +1%	51 022 -2%	50 852 0%	50 613 0%	50 744 +0%	50 763 +0%
Operating Income
Operating Expenses	(15 958)	(16 379)	(17 132)	(17 802)	(18 510)	(18 742)	(19 086)	(19 055)	(19 630)	(20 200)	(20 798)	(21 150)	(21 079)	(20 946)	(17 978)	(17 292)	(16 875)	(19 031)	(19 349)	(19 641)	(20 081)	(26 280)	(25 989)	(25 978)	(25 837)	(26 223)	(26 821)	(27 297)	(28 057)	(28 332)	(29 220)	(30 152)	(30 613)	(31 352)	(31 402)	(30 794)	(30 799)	(31 038)	(31 352)	(32 022)	(32 261)	(32 281)	(32 521)	(32 661)	(32 798)	(34 043)	(34 067)	(34 070)	(34 299)	(33 348)	(33 655)	(33 866)	(34 277)	(34 910)	(35 251)	(35 996)	(36 261)	(36 326)	(36 294)	(36 030)	(36 068)	(36 347)	(36 842)	(37 897)	(38 611)	(38 912)	(39 467)	(40 057)	(40 215)	(40 606)	(40 560)	(40 210)	(40 524)	(40 535)	(41 279)	(42 116)	(42 903)	(43 901)	(43 897)	(43 429)	(42 818)
Selling, General & Administrative	(15 980)	(16 399)	(17 151)	(17 821)	(18 529)	(18 580)	(18 918)	(17 920)	(19 630)	(20 200)	(20 780)	(21 150)	(20 631)	(21 012)	(16 693)	(16 062)	(15 697)	(17 898)	(18 219)	(18 517)	(18 878)	(24 712)	(24 811)	(25 207)	(25 472)	(24 416)	(26 821)	(27 297)	(28 056)	(26 333)	(29 219)	(30 151)	(30 613)	(29 145)	(31 403)	(30 794)	(30 798)	(28 727)	(31 351)	(32 022)	(32 262)	(30 201)	(32 519)	(32 660)	(32 797)	(32 138)	(34 067)	(34 069)	(34 298)	(31 253)	(33 653)	(33 866)	(34 277)	(32 851)	(35 256)	(35 998)	(36 264)	(34 367)	(36 294)	(36 030)	(36 069)	(34 310)	(36 841)	(37 898)	(38 610)	(36 727)	(39 468)	(40 056)	(40 215)	(38 842)	(40 559)	(40 210)	(40 523)	(38 921)	(41 277)	(42 115)	(42 901)	(42 360)	(44 202)	(43 733)	(43 123)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(304)	(620)	(920)	(898)	(880)	(847)	(856)	(859)	(922)	(1 202)	0	0	0	(1 392)	0	0	0	(1 580)	0	0	0	(1 731)	0	0	0	(1 828)	0	0	0	0	0	0	0	(1 405)	0	0	0	(1 300)	0	0	0	(1 253)	0	0	0	(1 170)	0	0	0	(1 170)	0	0	0	(1 320)	0	0	0	(1 234)	0	0	0	(1 153)	0	0	0	(1 075)	0	0	0
Depreciation & Amortization	22	20	19	19	19	(162)	(168)	(511)	0	0	0	0	(144)	(293)	(365)	(332)	(298)	(286)	(274)	(265)	(281)	(366)	0	0	0	(415)	0	0	0	(418)	0	0	0	(476)	0	0	0	(483)	0	0	0	(481)	0	0	0	(499)	0	0	0	(794)	0	0	0	(810)	0	0	0	(789)	0	0	0	(867)	0	0	0	(864)	0	0	0	(530)	0	0	0	(460)	0	0	0	(465)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(624)	0	0	(18)	0	0	979	0	0	0	0	0	0	0	0	(1 178)	(771)	(365)	0	0	0	(1)	(1)	(1)	0	0	0	0	0	(1)	0	(1)	0	1	(1 599)	(2)	(1)	(1)	(1)	0	0	0	(1)	(2)	0	0	4	5	2	3	0	0	0	1	0	(1)	1	(1)	(1)	0	(1)	0	0	(1)	0	0	(1)	(2)	(1)	(2)	(1)	305	304	305
Operating Income	5 815 N/A	6 362 +9%	6 336 0%	6 306 0%	5 680 -10%	5 325 -6%	4 565 -14%	4 828 +6%	4 995 +3%	4 821 -3%	3 667 -24%	1 999 -45%	516 -74%	(213) N/A	1 875 N/A	1 755 -6%	2 543 +45%	1 524 -40%	2 911 +91%	3 534 +21%	4 358 +23%	5 270 +21%	6 088 +16%	6 806 +12%	6 786 0%	6 978 +3%	6 918 -1%	6 853 -1%	6 842 0%	7 240 +6%	7 276 +0%	7 902 +9%	8 822 +12%	9 360 +6%	9 382 +0%	8 503 -9%	7 133 -16%	6 746 -5%	6 431 -5%	6 606 +3%	7 785 +18%	8 349 +7%	9 540 +14%	11 173 +17%	12 174 +9%	12 833 +5%	13 006 +1%	13 323 +2%	13 132 -1%	13 232 +1%	12 995 -2%	11 986 -8%	12 414 +4%	12 720 +2%	13 052 +3%	13 361 +2%	13 170 -1%	13 098 -1%	12 401 -5%	11 605 -6%	11 763 +1%	12 029 +2%	13 119 +9%	14 062 +7%	13 783 -2%	12 576 -9%	12 118 -4%	11 425 -6%	10 517 -8%	11 704 +11%	10 682 -9%	10 043 -6%	10 966 +9%	10 205 -7%	10 283 +1%	9 836 -4%	8 119 -17%	6 951 -14%	6 716 -3%	7 315 +9%	7 945 +9%
Pre-Tax Income
Interest Income Expense	(206)	(102)	(120)	(143)	(253)	216	222	352	(216)	(233)	(367)	(251)	(123)	(279)	(956)	(1 152)	(1 213)	(634)	(645)	(518)	(559)	(686)	(214)	(222)	(166)	(142)	(551)	(478)	(402)	(303)	(215)	(172)	(84)	(209)	(301)	(56)	188	300	440	194	(104)	(316)	(658)	(623)	(486)	(20)	(55)	15	(117)	(40)	18	130	88	206	36	(61)	128	59	132	(4)	(342)	(12)	20	229	603	766	1 643	1 855	1 137	771	818	962	864	1 492	1 173	(158)	1 280	816	(321)	825	256
Non-Reccuring Items	67	(666)	(745)	(828)	(312)	(226)	(137)	(150)	(141)	(124)	(141)	(124)	(159)	(223)	(3 209)	(3 205)	(3 717)	(802)	(805)	(2 866)	(2 804)	(3 382)	(3 477)	129	128	524	634	(248)	(244)	(240)	(230)	(245)	(248)	(694)	(706)	(666)	(664)	(434)	(259)	(279)	(291)	(310)	(625)	(621)	(606)	(424)	(290)	(293)	(287)	(248)	(220)	(220)	(215)	(72)	(179)	(75)	(77)	(52)	14	(88)	(98)	(213)	(181)	285	295	424	432	(31)	(36)	(135)	(132)	(417)	(412)	(417)	(432)	(556)	(681)	(1 164)	(1 181)	(970)	(846)
Gain/Loss on Disposition of Assets	0	(7)	389	0	0	13	13	(9)	(22)	(22)	0	1	(77)	(97)	(103)	(25)	25	30	30	1	9	13	20	24	7	7	0	6	15	15	15	12	29	24	32	25	9	15	7	90	92	0	89	6	4	4	5	4	5	7	10	10	11	8	7	567	555	551	550	(8)	0	7	6	5	6	4	4	4	4	7	5	4	4	3	3	3	4	6	12	16	9
Total Other Income	78	115	164	570	573	188	186	208	259	187	(1)	(191)	(148)	75	150	132	187	155	210	176	294	317	336	312	305	296	352	324	239	180	198	174	257	245	252	430	418	376	397	228	223	277	131	132	555	306	756	750	330	607	555	560	551	211	189	181	251	250	271	273	200	230	227	286	290	257	257	225	261	331	313	292	255	205	222	243	251	223	211	274	265
Pre-Tax Income	5 754 N/A	5 702 -1%	6 024 +6%	5 905 -2%	5 688 -4%	5 516 -3%	4 849 -12%	5 229 +8%	4 875 -7%	4 629 -5%	3 158 -32%	1 434 -55%	9 -99%	(737) N/A	(2 243) -204%	(2 495) -11%	(2 175) +13%	273 N/A	1 701 +523%	327 -81%	1 298 +297%	1 532 +18%	2 753 +80%	7 049 +156%	7 060 +0%	7 663 +9%	7 353 -4%	6 457 -12%	6 450 0%	6 892 +7%	7 044 +2%	7 671 +9%	8 776 +14%	8 726 -1%	8 659 -1%	8 236 -5%	7 084 -14%	7 003 -1%	7 016 +0%	6 839 -3%	7 705 +13%	8 000 +4%	8 477 +6%	10 067 +19%	11 641 +16%	12 699 +9%	13 422 +6%	13 799 +3%	13 063 -5%	13 558 +4%	13 358 -1%	12 466 -7%	12 849 +3%	13 073 +2%	13 105 +0%	13 973 +7%	14 027 +0%	13 906 -1%	13 368 -4%	11 778 -12%	11 525 -2%	12 041 +4%	13 192 +10%	14 868 +13%	14 977 +1%	14 027 -6%	14 454 +3%	13 478 -7%	11 883 -12%	12 678 +7%	11 686 -8%	10 884 -7%	11 677 +7%	11 488 -2%	11 249 -2%	9 368 -17%	8 973 -4%	6 832 -24%	5 437 -20%	7 460 +37%	7 629 +2%
Net Income
Tax Provision	(2 319)	(2 257)	(2 344)	(2 272)	(2 255)	(2 253)	(2 032)	(2 050)	(1 858)	(1 858)	(1 613)	(1 181)	(978)	(794)	(467)	(213)	(299)	(815)	(1 183)	(430)	(881)	(1 025)	(1 337)	(2 910)	(2 805)	(3 230)	(3 156)	(2 712)	(2 606)	(2 403)	(2 427)	(2 560)	(2 846)	(3 327)	(3 193)	(3 082)	(2 750)	(2 104)	(2 155)	(1 931)	(2 093)	(2 606)	(2 719)	(3 149)	(3 481)	(3 065)	(3 180)	(3 235)	(2 928)	(2 326)	(2 198)	(2 051)	(2 203)	(3 093)	(3 144)	(3 334)	(3 347)	(3 040)	(2 854)	(2 488)	(2 436)	(3 079)	(3 505)	(3 952)	(4 113)	(3 827)	(3 920)	(3 738)	(3 309)	(3 627)	(3 402)	(3 278)	(3 506)	(3 378)	(3 241)	(2 775)	(2 741)	(4 272)	(3 860)	(4 285)	(4 318)
Income from Continuing Operations	3 435	3 445	3 680	3 633	3 433	3 263	2 817	3 179	3 017	2 771	1 545	253	(969)	(1 531)	(2 710)	(2 708)	(2 474)	(542)	518	(103)	417	507	1 416	4 139	4 255	4 433	4 197	3 745	3 844	4 489	4 617	5 111	5 930	5 399	5 466	5 154	4 334	4 899	4 861	4 908	5 612	5 394	5 758	6 918	8 160	9 634	10 242	10 564	10 135	11 232	11 160	10 415	10 646	9 980	9 961	10 639	10 680	10 866	10 514	9 290	9 089	8 962	9 687	10 916	10 864	10 200	10 534	9 740	8 574	9 051	8 284	7 606	8 171	8 110	8 008	6 593	6 232	2 560	1 577	3 175	3 311
Income to Minority Interest	(55)	(67)	(76)	(84)	(75)	(49)	(8)	(51)	(48)	(42)	41	45	89	114	132	137	102	82	32	24	18	28	28	26	11	1	(5)	(3)	17	25	53	53	48	240	213	194	185	(19)	(29)	(22)	(29)	(20)	(16)	(20)	(21)	(38)	(49)	(61)	(69)	(80)	(79)	(68)	(70)	(63)	(65)	(75)	(74)	(92)	(90)	(79)	(72)	(60)	(57)	(66)	(63)	(53)	(48)	(36)	(25)	(13)	(16)	(23)	(38)	(42)	(40)	(32)	(22)	145	166	167	173
Net Income (Common)	3 378 N/A	3 377 0%	3 605 +7%	3 548 -2%	3 359 -5%	3 210 -4%	2 806 -13%	3 125 +11%	2 966 -5%	2 729 -8%	1 584 -42%	294 -81%	(884) N/A	(1 421) -61%	(2 581) -82%	(2 572) +0%	(2 376) +8%	(457) +81%	550 N/A	(75) N/A	434 N/A	529 +22%	1 440 +172%	4 157 +189%	4 260 +2%	4 434 +4%	4 190 -6%	3 743 -11%	3 862 +3%	4 515 +17%	4 673 +3%	5 165 +11%	5 978 +16%	5 639 -6%	5 679 +1%	5 347 -6%	4 518 -16%	4 878 +8%	4 828 -1%	4 883 +1%	5 581 +14%	5 373 -4%	5 741 +7%	6 898 +20%	8 137 +18%	9 594 +18%	10 191 +6%	10 500 +3%	10 065 -4%	11 151 +11%	11 080 -1%	10 347 -7%	10 576 +2%	9 915 -6%	9 894 0%	10 562 +7%	10 602 +0%	10 773 +2%	10 422 -3%	9 211 -12%	9 018 -2%	8 902 -1%	9 630 +8%	10 850 +13%	10 800 0%	10 146 -6%	10 485 +3%	9 702 -7%	8 548 -12%	9 037 +6%	8 268 -9%	7 581 -8%	8 131 +7%	8 066 -1%	7 966 -1%	6 560 -18%	6 209 -5%	2 706 -56%	1 745 -36%	3 344 +92%	3 486 +4%
EPS (Diluted)	91.29 N/A	88.86 -3%	97.43 +10%	95.89 -2%	88.39 -8%	86.75 -2%	75.83 -13%	82.23 +8%	80.16 -3%	73.75 -8%	41.68 -43%	7.94 -81%	-23.89 N/A	-38.4 -61%	-69.75 -82%	-69.51 +0%	-64.21 +8%	-12.35 +81%	14.86 N/A	-2.04 N/A	11.72 N/A	14.29 +22%	38.91 +172%	112.35 +189%	115.13 +2%	119.83 +4%	113.24 -5%	101.16 -11%	104.37 +3%	122.02 +17%	126.29 +3%	139.59 +11%	161.56 +16%	152.4 -6%	153.48 +1%	144.51 -6%	122.12 -15%	131.84 +8%	130.48 -1%	131.97 +1%	150.83 +14%	145.16 -4%	155.16 +7%	186.43 +20%	219.91 +18%	259.04 +18%	275.43 +6%	283.78 +3%	272.02 -4%	301 +11%	299.45 -1%	279.64 -7%	285.44 +2%	267.6 -6%	267.02 0%	285.25 +7%	287.25 +1%	291.58 +2%	284.03 -3%	250.98 -12%	246.3 -2%	242.53 -2%	262.31 +8%	295.48 +13%	294.06 0%	276.29 -6%	285.36 +3%	264.15 -7%	233.29 -12%	246.67 +6%	227.08 -8%	208.72 -8%	225.09 +8%	223.11 -1%	225.7 +1%	189.69 -16%	181.57 -4%	78.31 -57%	51.42 -34%	99.66 +94%	104.58 +5%

Income Statement Balance Sheet Cash Flow Statement

Nichiha Corp
TSE:7943

Income Statement

Earnings Waterfall
Nichiha Corp

Income Statement
Nichiha Corp

See Also

Company

Help

Tools

Stocks

Nichiha Corp TSE:7943

Income Statement

Earnings Waterfall Nichiha Corp

Income Statement Nichiha Corp

See Also

Company

Help

Tools

Stocks

Nichiha Corp
TSE:7943

Earnings Waterfall
Nichiha Corp

Income Statement
Nichiha Corp