Nichiha Corp
TSE:7943
Balance Sheet
Balance Sheet Decomposition
Nichiha Corp
Current Assets | 89.5B |
Cash & Short-Term Investments | 26.6B |
Receivables | 32.8B |
Other Current Assets | 30.1B |
Non-Current Assets | 88.5B |
Long-Term Investments | 9.4B |
PP&E | 73.8B |
Intangibles | 686m |
Other Non-Current Assets | 4.6B |
Current Liabilities | 36.5B |
Accounts Payable | 19.5B |
Accrued Liabilities | 836m |
Short-Term Debt | 4.3B |
Other Current Liabilities | 11.8B |
Non-Current Liabilities | 14.8B |
Long-Term Debt | 11.1B |
Other Non-Current Liabilities | 3.6B |
Balance Sheet
Nichiha Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
16 202
|
16 092
|
17 285
|
26 854
|
27 786
|
33 172
|
36 725
|
39 688
|
44 210
|
32 740
|
|
Cash Equivalents |
16 202
|
16 092
|
17 285
|
26 854
|
27 786
|
33 172
|
36 725
|
39 688
|
44 210
|
32 740
|
|
Total Receivables |
26 830
|
25 022
|
26 781
|
27 400
|
27 566
|
29 151
|
25 986
|
25 280
|
26 502
|
26 960
|
|
Accounts Receivables |
26 830
|
25 022
|
26 781
|
27 400
|
27 566
|
29 151
|
25 986
|
25 280
|
26 502
|
26 960
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
15 813
|
16 287
|
15 366
|
13 707
|
16 740
|
18 098
|
18 285
|
14 545
|
17 043
|
23 360
|
|
Other Current Assets |
2 673
|
2 600
|
2 235
|
2 209
|
1 058
|
922
|
887
|
2 271
|
1 556
|
2 496
|
|
Total Current Assets |
61 518
|
60 001
|
61 667
|
70 170
|
73 150
|
81 343
|
81 883
|
81 784
|
89 311
|
85 556
|
|
PP&E Net |
47 488
|
47 310
|
45 594
|
46 687
|
44 262
|
43 366
|
49 007
|
54 120
|
61 555
|
71 152
|
|
PP&E Gross |
47 488
|
47 310
|
45 594
|
46 687
|
44 262
|
43 366
|
49 007
|
54 120
|
61 555
|
71 152
|
|
Accumulated Depreciation |
108 650
|
111 919
|
114 327
|
111 876
|
115 427
|
118 065
|
120 590
|
122 568
|
126 781
|
128 759
|
|
Intangible Assets |
575
|
733
|
1 077
|
2 178
|
1 986
|
1 595
|
1 307
|
1 204
|
1 008
|
890
|
|
Long-Term Investments |
4 256
|
5 065
|
4 750
|
5 275
|
6 306
|
5 728
|
4 624
|
6 321
|
6 141
|
6 866
|
|
Other Long-Term Assets |
2 053
|
1 809
|
2 286
|
2 160
|
3 901
|
4 036
|
4 662
|
4 201
|
3 830
|
4 873
|
|
Total Assets |
115 890
N/A
|
114 918
-1%
|
115 374
+0%
|
126 470
+10%
|
129 605
+2%
|
136 068
+5%
|
141 483
+4%
|
147 630
+4%
|
161 845
+10%
|
169 337
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
15 059
|
13 701
|
14 190
|
15 068
|
14 450
|
14 905
|
14 682
|
14 477
|
16 987
|
17 601
|
|
Accrued Liabilities |
7 430
|
6 671
|
6 995
|
7 511
|
7 143
|
7 580
|
7 964
|
7 287
|
7 475
|
7 796
|
|
Short-Term Debt |
640
|
460
|
140
|
150
|
280
|
210
|
20
|
110
|
200
|
280
|
|
Current Portion of Long-Term Debt |
7 747
|
7 386
|
6 396
|
5 308
|
5 193
|
2 669
|
1 596
|
1 002
|
2 227
|
3 017
|
|
Other Current Liabilities |
7 077
|
6 421
|
5 659
|
8 702
|
5 313
|
6 187
|
5 654
|
5 478
|
8 054
|
6 145
|
|
Total Current Liabilities |
37 953
|
34 639
|
33 380
|
36 739
|
32 379
|
31 551
|
29 916
|
28 354
|
34 943
|
34 839
|
|
Long-Term Debt |
21 669
|
18 988
|
16 025
|
15 244
|
13 098
|
13 655
|
13 596
|
14 774
|
13 069
|
12 182
|
|
Deferred Income Tax |
849
|
870
|
602
|
590
|
439
|
379
|
341
|
42
|
97
|
174
|
|
Minority Interest |
729
|
706
|
685
|
648
|
569
|
507
|
415
|
362
|
298
|
264
|
|
Other Liabilities |
2 079
|
1 413
|
2 954
|
3 120
|
3 192
|
3 079
|
3 495
|
2 772
|
2 559
|
2 523
|
|
Total Liabilities |
61 821
N/A
|
55 204
-11%
|
52 276
-5%
|
55 045
+5%
|
48 539
-12%
|
48 157
-1%
|
46 933
-3%
|
45 580
-3%
|
50 370
+11%
|
49 454
-2%
|
|
Equity | |||||||||||
Common Stock |
8 136
|
8 136
|
8 136
|
8 136
|
8 136
|
8 136
|
8 136
|
8 136
|
8 136
|
8 136
|
|
Retained Earnings |
34 618
|
38 322
|
42 578
|
50 862
|
59 879
|
67 529
|
76 187
|
83 011
|
89 999
|
95 177
|
|
Additional Paid In Capital |
10 925
|
10 925
|
10 925
|
10 925
|
10 927
|
10 933
|
10 933
|
10 934
|
10 934
|
10 925
|
|
Unrealized Security Profit/Loss |
1 209
|
1 814
|
0
|
2 006
|
2 567
|
2 162
|
1 502
|
2 687
|
2 561
|
2 754
|
|
Treasury Stock |
438
|
382
|
0
|
325
|
326
|
319
|
1 300
|
1 291
|
1 293
|
2 059
|
|
Other Equity |
381
|
899
|
156
|
179
|
117
|
530
|
908
|
1 427
|
1 138
|
4 950
|
|
Total Equity |
54 069
N/A
|
59 714
+10%
|
63 098
+6%
|
71 425
+13%
|
81 066
+13%
|
87 911
+8%
|
94 550
+8%
|
102 050
+8%
|
111 475
+9%
|
119 883
+8%
|
|
Total Liabilities & Equity |
115 890
N/A
|
114 918
-1%
|
115 374
+0%
|
126 470
+10%
|
129 605
+2%
|
136 068
+5%
|
141 483
+4%
|
147 630
+4%
|
161 845
+10%
|
169 337
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
36
|